CORESE
CORESE has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €96k and a net result of €-3k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 89% of 3537 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €96k |
| Net result | €-3k |
| Better than sector | 89% |
| Active | 20 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 82.4% | 37.2% | |
| Net result | €-3k | €7k | |
| Equity | €96k | €46k | |
| Gross operating margin | €8k | €39k | |
| Total assets | €117k | €144k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €140 | €3k | €9k | €7k |
| Net profit | €-3k | €861 | €5k | €2k |
| Cash flow | €-585 | €4k | €8k | €5k |
| Staff costs | - | €0 | €143 | €6k |
| Income taxes | €413 | €1k | €3k | €2k |
| Dividends | - | - | - | - |
| Total assets | €117k | €112k | €116k | €122k |
| Equity | €96k | €100k | €99k | €94k |
| Debt | €21k | €12k | €17k | €29k |
| of which ≤ 1y | €21k | €12k | €17k | €23k |
| of which > 1y | - | - | €0 | €6k |
| Working capital | €60k | €60k | €57k | €55k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 3.91 | 5.95 | 4.26 | 3.43 |
| Quick ratio | 3.91 | 5.95 | 4.26 | 3.38 |
| Working capital ratio | 51.2% | 54.1% | 48.9% | 44.9% |
| Solvency | 82.4% | 89.1% | 85.0% | 76.6% |
| Debt / equity | 0.21 | 0.12 | 0.18 | 0.30 |
| Long-term debt ratio | - | - | 0.00 | 0.06 |
| Interest coverage | 0.45 | 7.73 | 8.68 | 4.17 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -2.9% | 0.8% | 4.3% | 1.7% |
| ROE | -3.5% | 0.9% | 5.1% | 2.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €117k | €112k | €116k | €122k |
| Fixed assets | 21/28 | €36k | €39k | €42k | €45k |
| Tangible fixed assets | 22/27 | €35k | €38k | €41k | €44k |
| Financial fixed assets | 28 | €1k | €1k | €1k | €1k |
| Current assets | 29/58 | €80k | €73k | €74k | €78k |
| Stocks & contracts in progress | 3 | - | - | €0 | €1k |
| Amounts receivable within one year | 40/41 | €46k | €64k | €65k | €45k |
| Cash & bank | 54/58 | €35k | €9k | €9k | €30k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €117k | €112k | €116k | €122k |
| Equity | 10/15 | €96k | €100k | €99k | €94k |
| Contributions / capital | 10/11 | €13k | €13k | €13k | €13k |
| Reserves | 13 | €215 | €215 | €215 | €215 |
| Accumulated profits (losses) | 14 | €84k | €87k | €86k | €81k |
| Amounts payable | 17/49 | €21k | €12k | €17k | €29k |
| Amounts payable after one year | 17 | - | - | €0 | €6k |
| Amounts payable within one year | 42/48 | €21k | €12k | €17k | €23k |
| Trade debts payable within one year | 44 | €6k | €1k | €1k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €8k | €7k | €11k | €16k |
| Operating result | 9901 | €-3k | €60 | €6k | €5k |
| Financial income | 75 | - | €2k | €3k | €1k |
| Financial charges | 65 | €312 | €371 | €1k | €2k |
| Result before taxes | 9903 | €-3k | €2k | €8k | €4k |
| Income taxes | 67/77 | €413 | €1k | €3k | €2k |
| Net result for the period | 9904 | €-3k | €861 | €5k | €2k |
| Result to be appropriated | 9905 | €-3k | €861 | €5k | €2k |
| NACE primary | Repair and maintenance of computers and communication equipment(95100) |
| Legal form | Private limited company(610) |
| Incorporation | 28-12-2005 |
| Status | Active |
| Postal code | 3630 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21903B0177/00D000 | Brussels | 2,330 m² | 1 · 541 m² | 40.8 m · 12 fl. |
| 73048E0382/00H000 | Flanders | 706 m² | 1 · 106 m² | 8.5 m · 2 fl. |
| 73048C0050/00L000 | Flanders | 558 m² | 1 · 109 m² | 7.4 m · 2 fl. |
| 21447B0212/00F003 | Brussels | 62 m² | 1 · 63 m² | 17.7 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CORESE |