CORDIER CONSTRUCT
CORDIER CONSTRUCT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €102k and a net result of €-7k. Equity is shrinking by ~13.5% per year across the filed fiscal years. Its solvency ranks better than 33% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €102k |
| Net result | €-7k |
| Staff (FTE) | 2 |
| Better than sector | 33% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 31.9% | 47.4% | |
| Net result | €-7k | €10k | |
| Equity | €102k | €60k | |
| Gross operating margin | €79k | €39k | |
| Staff costs | €84k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | €-9k | €122k |
| Net profit | €-7k | €31k | €-11k | €84k |
| Cash flow | - | - | €-10k | €85k |
| Staff costs | €84k | €67k | €78k | €70k |
| Income taxes | €1k | €10k | €115 | €35k |
| Dividends | €35k | - | €32k | - |
| Total assets | €319k | €281k | €222k | €288k |
| Equity | €102k | €144k | €113k | €169k |
| Debt | €209k | €130k | €101k | €112k |
| of which ≤ 1y | €209k | €130k | €101k | €112k |
| of which > 1y | - | - | - | - |
| Working capital | €108k | €150k | €119k | €174k |
| Employees (FTE) | 2.0 | 2.3 | 1.9 | 1.8 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.52 | 2.15 | 2.18 | 2.56 |
| Quick ratio | 1.50 | 1.94 | 2.18 | 2.52 |
| Working capital ratio | 33.8% | 53.2% | 53.6% | 60.4% |
| Solvency | 31.9% | 51.1% | 50.9% | 58.5% |
| Debt / equity | 2.05 | 0.90 | 0.89 | 0.66 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | - | - | -15.54 | 55.79 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -2.3% | 10.8% | -4.8% | 29.2% |
| ROE | -7.1% | 21.2% | -9.5% | 49.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €319k | €281k | €222k | €288k |
| Fixed assets | 21/28 | €2k | €2k | €2k | €2k |
| Tangible fixed assets | 22/27 | - | - | - | €522 |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €317k | €280k | €221k | €286k |
| Stocks & contracts in progress | 3 | €4k | €27k | - | €4k |
| Amounts receivable within one year | 40/41 | €169k | €136k | €67k | €111k |
| Cash & bank | 54/58 | €142k | €116k | €153k | €168k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €319k | €281k | €222k | €288k |
| Equity | 10/15 | €102k | €144k | €113k | €169k |
| Contributions / capital | 10/11 | - | - | - | €12k |
| Reserves | 13 | €109k | €144k | €124k | €156k |
| Accumulated profits (losses) | 14 | €-7k | - | €-11k | - |
| Provisions & deferred taxes | 16 | €8k | €8k | €8k | €8k |
| Amounts payable | 17/49 | €209k | €130k | €101k | €112k |
| Amounts payable within one year | 42/48 | €209k | €130k | €101k | €112k |
| Trade debts payable within one year | 44 | €118k | €84k | €55k | €59k |
| Income statement | |||||
| Gross operating margin | 9900 | €79k | €109k | €69k | €195k |
| Operating result | 9901 | €-6k | €41k | €-10k | €122k |
| Financial income | 75 | €358 | €379 | €17 | €102 |
| Financial charges | 65 | €458 | €592 | €611 | €2k |
| Result before taxes | 9903 | €-6k | €41k | €-11k | €120k |
| Income taxes | 67/77 | €1k | €10k | €115 | €35k |
| Net result for the period | 9904 | €-7k | €31k | €-11k | €84k |
| Result to be appropriated | 9905 | €-7k | €31k | €-11k | €84k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company(610) |
| Incorporation | 13-02-2009 |
| Status | Active |
| Postal code | 2440 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13008H1440/00C000indicative | Flanders | 3,692 m² | 1 · 216 m² | 12.2 m · 2 fl. |
| 13374E0285/00D000 | Flanders | 1,125 m² | 1 · 159 m² | 9.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CORDIER CONSTRUCT |