Debts
Of this, €211,068 falls due within a year.
Of this, €211,068 falls due within a year.
Green is investment, beige is depreciation.
In 2025, 3 people joined and 3 left.
Inactive since 04-08-2026. The last annual accounts are for financial year 2025. The company was dissolved and put into liquidation. The books and records are kept by the absorbing company.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €480,000. Estimated: probably between €320,000 and €750,000.
Staff costs divided by the average number of full-time equivalents.
In 2025, 3 people joined and 3 left. Training hours in 2025: 1,618.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
370,955 | 168,336 | 102,226 | 93,451 | 48,203 | 215,350 | 86,296 | 124,997 | 93,917 | 76,664 | |
21/28 |
196,637 | 50,506 | 5,780 | 6,996 | 8,810 | 145,534 | 21,177 | 26,842 | 27,821 | 36,867 | |
21 |
- | - | - | - | 259 | 778 | - | - | 2,083 | 4,167 | |
22/27 |
196,637 | 50,506 | 5,780 | 6,996 | 8,551 | 4,756 | 21,177 | 26,842 | 25,737 | 32,700 | |
22 |
- | 46,585 | - | - | - | - | - | - | - | - | |
23 |
- | - | - | 126 | 378 | 630 | 1,938 | 1,859 | 2,789 | 3,718 | |
24 |
157,597 | 3,921 | 5,780 | 6,870 | 8,173 | 4,126 | 19,240 | 24,983 | 22,949 | 28,982 | |
26 |
39,040 | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | 0 | 140,000 | - | - | - | - | |
29/58 |
174,318 | 117,830 | 96,446 | 86,455 | 39,393 | 69,816 | 65,119 | 98,155 | 66,096 | 39,797 | |
3 |
20,875 | 14,919 | 9,055 | 11,607 | 2,774 | 3,207 | 4,051 | 3,549 | 2,695 | 2,477 | |
30/36 |
20,875 | 14,919 | 9,055 | 11,607 | 2,774 | 3,207 | 4,051 | 3,549 | 2,695 | 2,477 | |
40/41 |
116,773 | 83,540 | 74,200 | 39,425 | 21,860 | 40,202 | 38,978 | 12,325 | 11,913 | 5,804 | |
40 |
109,284 | 83,540 | 74,200 | 39,366 | 21,539 | 40,202 | 38,331 | 12,325 | 11,646 | 5,471 | |
41 |
7,489 | - | - | 59 | 321 | - | 647 | - | 267 | 333 | |
54/58 |
36,671 | 19,290 | 13,192 | 35,422 | 14,466 | 26,407 | 21,731 | 82,281 | 51,446 | 31,503 | |
490/1 |
0 | 81 | - | - | 292 | - | 360 | - | 41 | 14 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
370,955 | 168,336 | 102,226 | 93,451 | 48,203 | 215,350 | 86,296 | 124,997 | 93,917 | 76,664 | |
10/15 |
-9,637 | -7,353 | -31,194 | -74,066 | -121,048 | 18,234 | 22,508 | 26,858 | 34,393 | 18,886 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
10 |
- | 18,550 | 18,550 | 18,550 | - | - | - | - | - | - | |
100 |
- | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
13 |
3,958 | 3,958 | 3,958 | 3,958 | 3,958 | 3,958 | 3,958 | 8,308 | 792 | 17 | |
130/1 |
1,855 | 1,855 | 1,855 | 1,855 | 1,855 | - | - | - | - | - | |
130 |
- | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 792 | 17 | |
1311 |
1,855 | - | - | - | - | - | - | - | - | - | |
133 |
2,103 | 2,103 | 2,103 | 2,103 | 2,103 | 2,103 | 2,103 | 6,453 | - | - | |
14 |
-32,144 | -29,861 | -53,702 | -96,574 | -143,556 | -4,274 | - | - | 15,051 | 319 | |
17/49 |
380,592 | 175,689 | 133,420 | 167,517 | 169,251 | 197,116 | 63,789 | 98,139 | 59,524 | 57,779 | |
17 |
169,524 | - | 22,540 | 49,118 | 75,191 | 100,770 | 8,124 | 19,404 | 25,473 | 35,694 | |
170/4 |
169,524 | - | 22,540 | 49,118 | 75,191 | 100,770 | 8,124 | 19,404 | 25,473 | 35,694 | |
42/48 |
211,068 | 175,689 | 110,880 | 118,399 | 94,060 | 93,533 | 55,453 | 78,725 | 34,051 | 22,085 | |
42 |
41,788 | 59,440 | 26,578 | 26,073 | 25,579 | 16,857 | 17,359 | 14,847 | 10,221 | 10,048 | |
44 |
127,796 | 84,374 | 23,979 | 62,155 | 60,287 | 39,997 | 11,812 | 17,714 | 11,812 | 8,898 | |
440/4 |
127,796 | 84,374 | 23,979 | 62,155 | 60,287 | 39,997 | 11,812 | 17,714 | 11,012 | 1,848 | |
441 |
- | - | - | - | - | - | - | - | 800 | 7,050 | |
45 |
37,084 | 31,366 | 39,584 | 30,171 | 8,193 | 36,680 | 21,881 | 15,971 | 12,017 | 3,139 | |
450/3 |
20,423 | 17,425 | 30,183 | 25,268 | 5,678 | 26,491 | 20,281 | 15,971 | 12,017 | 3,139 | |
454/9 |
16,661 | 13,941 | 9,401 | 4,903 | 2,516 | 10,189 | 1,600 | - | - | - | |
47/48 |
4,400 | 509 | 20,740 | - | - | - | 4,400 | 30,193 | - | - | |
492/3 |
- | - | - | - | - | 2,813 | 212 | 10 | - | - | |
| Income statement | |||||||||||
76A |
0 | 4,939 | - | - | - | - | - | - | 17 | 0 | |
9900 |
192,493 | 120,865 | 118,704 | 110,851 | 58,708 | 125,437 | 35,766 | 56,625 | 42,769 | 17,680 | |
62 |
145,611 | 74,768 | 65,879 | 40,629 | 43,922 | 98,190 | 6,820 | - | - | - | |
630 |
30,039 | 6,653 | 2,586 | 3,667 | 4,939 | 13,399 | 12,625 | 18,418 | 14,175 | 13,389 | |
631/4 |
- | - | - | - | - | - | - | -357 | 160 | 559 | |
640/8 |
6,106 | 2,676 | 363 | 1,579 | 2,659 | 1,446 | 341 | 1,118 | 1,511 | 594 | |
66A |
- | - | - | - | 140,000 | 7,777 | - | - | 123 | 0 | |
9901 |
10,738 | 36,769 | 49,876 | 64,976 | -132,812 | 4,625 | 15,981 | 37,446 | 26,800 | 3,137 | |
75/76B |
814 | 2,545 | 346 | 653 | 598 | - | 1 | 454 | 185 | 85 | |
75 |
814 | 2,545 | 346 | 653 | 598 | - | 1 | 246 | 185 | 85 | |
76B |
- | - | - | - | - | - | - | 209 | - | - | |
65/66B |
9,013 | 7,628 | 3,590 | 3,994 | 6,772 | 8,978 | 1,031 | 1,644 | 2,275 | 2,322 | |
65 |
9,013 | 7,628 | 3,590 | 3,994 | 6,772 | 7,246 | 1,031 | 1,644 | 2,275 | 2,322 | |
66B |
- | - | - | - | - | 1,732 | - | - | - | - | |
9903 |
2,539 | 31,685 | 46,632 | 61,635 | -138,986 | -4,353 | 14,950 | 36,256 | 24,710 | 900 | |
67/77 |
4,822 | 7,844 | 3,761 | 14,653 | 296 | -80 | 5,300 | 13,791 | 9,203 | 565 | |
9904 |
-2,283 | 23,841 | 42,872 | 46,982 | -139,282 | -4,274 | 9,650 | 22,465 | 15,507 | 336 | |
9905 |
-2,283 | 23,841 | 42,872 | 46,982 | -139,282 | -4,274 | 9,650 | 22,465 | 15,507 | 336 | |
| Appropriation of the result | |||||||||||
9906 |
-32,144 | -29,861 | -53,702 | -96,574 | -143,556 | -4,274 | 9,650 | 37,516 | 15,826 | 336 | |
14P |
-29,861 | -53,702 | -96,574 | -143,556 | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | 4,350 | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 7,516 | 775 | 17 | |
6920 |
- | - | - | - | - | - | - | 1,063 | 775 | 17 | |
6921 |
- | - | - | - | - | - | - | 6,453 | - | - | |
694/7 |
- | - | - | - | - | - | 14,000 | 30,000 | - | - | |
694 |
- | - | - | - | - | - | 14,000 | 30,000 | - | - | |
| Social balance sheet | |||||||||||
9087 |
3.9 | 3 | 2.6 | 1.4 | 1 | 2 | 1 | - | - | - | |
Hours worked1013 |
6,573 | 3,473 | 3,388 | 2,374 | 1,793 | 4,394 | 388 | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-07-2026 | 2026-00357424 | |
| 30-06-2024 | full format | 21-01-2025 | 2025-00007769 | |
| 30-06-2023 | full format | 29-01-2024 | 2024-00010593 | |
| 30-06-2022 | full format | 31-01-2023 | 2023-00014320 | |
| 30-06-2021 | full format | 25-01-2022 | 2022-01900100 | |
| 30-06-2020 | full format | 30-01-2021 | 2021-03800349 | |
| 31-12-2018 | micro format | 28-08-2019 | 2019-53000478 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-54400287 | |
| 31-12-2016 | full format | 22-06-2017 | 2017-21300140 | |
| 31-12-2015 | full format | 29-06-2016 | 2016-25300033 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 40,777 | 43,422 | 52,462 | 68,643 | -127,873 | 18,024 | 28,605 | 55,863 | 40,976 | 16,527 | ||
| 27,755 | 30,494 | 45,458 | 50,649 | -134,343 | 9,125 | 22,275 | 40,883 | 29,682 | 13,725 | ||
| 176,170 | 61,692 | 1,370 | 1,853 | 8,215 | 147,256 | 6,960 | 12,240 | 5,929 | 50,256 | ||
| 17,381 | 6,098 | -22,230 | 20,956 | -11,941 | - | -60,551 | 30,835 | 19,944 | - | ||
| -36,749 | -57,859 | -14,434 | -31,945 | -54,667 | -23,717 | 9,667 | 19,430 | 32,045 | 17,713 | ||
| -2.6% | -4.4% | -30.5% | -79.3% | -251.1% | 8.5% | 26.1% | 21.5% | 36.6% | 24.6% | ||
| 0.83 | 0.67 | 0.87 | 0.73 | 0.42 | 0.75 | 1.17 | 1.25 | 1.94 | 1.80 | ||
| 0.73 | 0.59 | 0.79 | 0.63 | 0.39 | 0.71 | 1.10 | 1.20 | 1.86 | 1.69 | ||
| - | - | - | - | - | 10.81 | 2.83 | 3.65 | 1.73 | 3.06 | ||
| - | - | - | - | - | -23.4% | 42.9% | 83.6% | 45.1% | 1.8% | ||
| -0.6% | 14.2% | 41.9% | 50.3% | -289.0% | -2.0% | 11.2% | 18.0% | 16.5% | 0.4% | ||
| 4.52 | 5.69 | 14.61 | 17.19 | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 3 | 3 | 2 |
| full-time | 3 | 3 | 3 | 2 |
| part-time | 0 | - | - | - |
| in full-time equivalents | 3 | 3 | 3 | 2 |
| 3.9 | 3 | 2.6 | 1.4 | |
| On a permanent contract | 3 | 3 | 3 | 2 |
| Joined | 3 | - | 2 | 2 |
| Left | 3 | - | 1 | 1 |
| Training hours | 1,618 | - | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €176,170 | €61,692 | €1,370 | €1,853 |
| Financial fixed assets | €0 | - | - | - |
| €30,039 | €6,653 | €2,586 | €3,667 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 71% lower than in 2024 and the lowest since 2021. It is the third fall in a row.
Equity is negative. Debt (€380,592) exceeds the balance-sheet total (€370,955).
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 30-06-2020 accounts. Every holding stands with its own latest accounts.
The network lets you explore the ties of COPY SIM.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
deed of 14-07-2025 (in French)
COPY SIM has not been in the KBO register since 4 August 2026.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62357G0848/00D002 | 2,789 m² | 1 · 1,138 m² | 8.5 m · 2 |
If something looks wrong or is missing, please tell us.