Skip to content

COPY SIM

Inactive
Private limited companyfounded 2015Voie du Belvédère 3B, 4100 Seraing, BelgiumKBO/BCE: BE 0597.766.854

Inactive since 04-08-2026; last annual accounts for fiscal year 2025. Dissolved without liquidation on 30-07-2026.

Signals

Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025
Equity per financial year
18202122232425
2018 to 2025 · latest year €-10k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
10 d early
2023
2 d early
2022
on the day
2021
6 d early
2020
1 d early
2018
28 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-2k
2024 · €24k
2018: €10k 2020: €-4k 2021: €-139k 2022: €47k 2023: €43k 2024: €24k
2018 → 2025
Working capital
€-37k▲ 36.5%
2024 · €-58k
2018: €10k 2020: €-24k 2021: €-55k 2022: €-32k 2023: €-14k 2024: €-58k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€-121k-€-74k▲ 38.8%€-31k▲ 57.9%€-7k▲ 76.4%€-10k▼ 31.1%
Operating result€-133k-€65k€50k▼ 23.2%€37k▼ 26.3%€11k▼ 70.8%
Net result€-139k-€47k€43k▼ 8.7%€24k▼ 44.4%€-2k
Result per fiscal year
Operating resultNet result
€-200k€-100k€0€100kOperating result 2021: €-133k€-133kNet result 2021: €-139k€-139kOperating result 2022: €65k€65kNet result 2022: €47k€47kOperating result 2023: €50k€50kNet result 2023: €43k€43kOperating result 2024: €37k€37kNet result 2024: €24k€24kOperating result 2025: €11k€11kNet result 2025: €-2k€-2k20212022202320242025€-20k€0€20k€40kOperating result 2023: €50k€50kNet result 2023: €43k€43kOperating result 2024: €37k€37kNet result 2024: €24k€24kOperating result 2025: €11k€11kNet result 2025: €-2k€-2.3k202320242025
The operating result has fallen three years in a row; 2025 is 71% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €371k
Fixed assets €197k ▲ 289%
Current assets €174k ▲ 47.9%
Key figures and ratios
2025 value · change against 2024
EBITDA
€41k▼
2024 · €43k
Cash flow
€28k▼
2024 · €30k
Solvency
-2.6%▲
2024 · -4.4%
Current ratio
0.83▲
2024 · 0.67
Quick ratio
0.73▲
2024 · 0.59
Debt to equity
-39.49▼
2024 · -23.89
ROA
-0.6%▼
2024 · 14.2%
Interest coverage
4.52▼
2024 · 5.69
Debt
€381k▲
2024 · €176k
Debt ≤ 1 year
€211k▲
2024 · €176k
Debt > 1 year
€170k
Income taxes
€5k▼
2024 · €8k
Staff costs
€146k▲
2024 · €75k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€168k€371k▲
Fixed assets21/28€51k€197k▲
Tangible fixed assets22/27€51k€197k▲
Land and buildings22€47k-
Furniture and vehicles24€4k€158k▲
Other tangible fixed assets26-€39k
Current assets29/58€118k€174k▲
Stocks and contracts in progress3€15k€21k▲
Stocks30/36€15k€21k▲
Amounts receivable within one year40/41€84k€117k▲
Trade receivables40€84k€109k▲
Other amounts receivable41-€7k
Cash at bank and in hand54/58€19k€37k▲
Deferred charges and accrued income490/1€81€0▼
Equity and liabilities
Total equity and liabilities10/49€168k€371k▲
Equity10/15€-7k€-10k▼
Contributions10/11€19k€19k=
Capital10€19k-
Issued capital100€19k-
Reserves13€4k€4k=
Non-distributable reserves130/1€2k€2k=
Legal reserve130€2k-
Reserves not available under the articles1311-€2k
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€-30k€-32k▼
Amounts payable17/49€176k€381k▲
Amounts payable after more than one year17-€170k
Financial debts170/4-€170k
Amounts payable within one year42/48€176k€211k▲
Current portion of amounts payable after more than one year42€59k€42k▼
Trade debts44€84k€128k▲
Suppliers440/4€84k€128k▲
Taxes, remuneration and social security45€31k€37k▲
Taxes450/3€17k€20k▲
Remuneration and social security454/9€14k€17k▲
Other amounts payable47/48€509€4k▲
Income statement Code20242025
Non-recurring operating income76A€5k€0▼
Remuneration, social security and pensions62€75k€146k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€30k▲
Other operating charges640/8€3k€6k▲
Gross operating margin9900€121k€192k▲
Operating profit (loss)9901€37k€11k▼
Financial income75/76B€3k€814▼
Recurring financial income75€3k€814▼
Financial charges65/66B€8k€9k▲
Recurring financial charges65€8k€9k▲
Profit (loss) for the period before taxes9903€32k€3k▼
Income taxes67/77€8k€5k▼
Profit (loss) for the period9904€24k€-2k▼
Profit (loss) for the period to be appropriated9905€24k€-2k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-30k€-32k▼
Profit (loss) brought forward from the previous period14P€-54k€-30k▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2026
11-08
State Gazette act Restructuring · End & cessation
Merger · Dissolution3 facts ▸
  • General meeting, 30/07/2026
  • Merger, 30/07/2026
  • Dissolution, 30-07-2026
30-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
24-06
State Gazette act Restructuring
Merger · Capital · Accounting effect7 facts ▸
  • Merger, 39.78 actions de la S.A. VISUAL IMPACT pour 1 action de la SRL COPY SIM, 3977
  • Capital, €61.500
  • Capital, €18.550
  • Accounting effect, 01-01-2026
  • Purpose change, l'objet social de la société absorbante sera adapté pour y intégrer les activités d'imprimerie, de personnalisation de textiles et d'objets promotionnels
  • Share allocation, 2625
  • Share allocation, 1352
2025
21-01
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
29-01
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-01
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
30-06
Financial Back to profitnet €47k
Net result €47k after 2 loss-making years.
25-01
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
30-06
Financial Weakest financial yearnet €-139k
Net result drops to €-139k, the lowest in the series.
30-01
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
2018
30-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 30 days late
2017
22-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
2016
29-06
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
2 of 11 acts read
About the unread acts

Of the 11 Belgian State Gazette acts we know for this company, 2 have been read. The other 9 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
11 acts for this company are in the Belgian State Gazette, of which we have read 2. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Seraing
exact location from the address register On OpenStreetMap
Ground area
2,789 m²
Building footprint
1,138 m²
Volume, LiDAR
7,480 m³
Parcel 62357G0848/00D002, Wallonia · tallest building 8.5 m, ±2 floors. Linked by address, not a title deed.
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62357G0848/00D002 Wallonia 2,789 m² 1 · 1,138 m² 8.5 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Articles of association

Purpose
La société a pour objet, tant en Belgique qu'à l'étranger, pour compte propre ou pour compte de tiers: - Impression de journaux; - Imprimerie au sens large - Activités de prépresse…
Full purpose

La société a pour objet, tant en Belgique qu'à l'étranger, pour compte propre ou pour compte de tiers: - Impression de journaux; - Imprimerie au sens large - Activités de prépresse - Reliures et activités annexes - Création de graphisme - Activités des agences de publicité - Commerce de détails de papeterie - Conception de textes et de slogans publicitaires (copywriters) - Conception de films publicitaires - Conception d'objets publicitaires Conception de techniques de publicité visant à toucher le consommateur (marketing direct) au moyen de publicité personnalisée (publipostage), etc. - Levée, acheminement et distribution du courrier et des colis - Organisation d'événements La société peut effectuer toutes opérations commerciales, industrielles, financières, mobilières immobilières se rattachant directement ou indirectement à son objet ou pouvant en faciliter la réalisation. ou Elle peut notamment, sans que cette énumération soit limitative, acheter, vendre, échanger, prendre ou donner en location tous biens meubles et immeubles; prendre, obtenir, concéder, acheter ou vendre tous brevets, marques de fabriques ou licences. Elle peut s'intéresser, par toutes voies, dans toutes affaires, entreprises ou sociétés ayant un objet identique, analogue ou connexe, ou qui sont de nature à favoriser le développement de son entreprise, à lui procurer des matières premières ou à faciliter l'écoulement de ses produits. La société peut réaliser les activités décrites ci-dessus pour son propre compte ou pour compte de tiers, notamment comme commissionnaire, courtier, intermédiaire, agent ou mandataire

Structure & network

Acquisitions and mergers

1 transaction
Taken over by:VISUAL IMPACT
BE 0439.420.886State Gazette act of 11-08-2026 (3 acts) · effective 30-07-2026

Capital and shareholders

Capital over the years
  1. 24-06-2026 Capital stated in the act · 18,550 EUR · 100 shares

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 1,599 companies in sector 18120 we hold annual accounts for 807. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded06-02-2015
Fiscal year end31-12
Activities, NACEBEL 2025
18120Other printing
82100Office administrative and support services
Sources
Crossroads Bank for EnterprisesBelgian Official Gazette · 2 actsNational Bank · 10 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.