Copine
The computed 12-month bankruptcy probability of Copine is 3.5% (moderate). The 2024 annual accounts show equity of €244k and a net result of €175k. Equity is growing by ~293% per year across the filed fiscal years. Its solvency ranks better than 52% of 6639 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €244k |
| Net result | €175k |
| Staff (FTE) | 15.5 |
| Better than sector | 52% |
Strong profile, led by profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.1% | 20.3% | |
| Net result | €175k | €4k | |
| Equity | €244k | €16k | |
| Gross operating margin | €607k | €24k | |
| Staff costs | €317k | €33k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €286k |
| Net profit | €175k |
| Cash flow | €238k |
| Staff costs | €317k |
| Income taxes | €8k |
| Dividends | €859 |
| Total assets | €1.10M |
| Equity | €244k |
| Debt | €858k |
| of which ≤ 1y | €302k |
| of which > 1y | €552k |
| Working capital | €-202k |
| Employees (FTE) | 15.5 |
| 2024 | |
|---|---|
| Current ratio | 0.33 |
| Quick ratio | 0.19 |
| Working capital ratio | -18.4% |
| Solvency | 22.1% |
| Debt / equity | 3.52 |
| Long-term debt ratio | 2.26 |
| Interest coverage | 6.97 |
| Gross margin | - |
| Net margin | - |
| ROA | 15.9% |
| ROE | 71.9% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.10M |
| Fixed assets | 21/28 | €1.00M |
| Intangible fixed assets | 21 | €3k |
| Tangible fixed assets | 22/27 | €985k |
| Financial fixed assets | 28 | €15k |
| Current assets | 29/58 | €99k |
| Stocks & contracts in progress | 3 | €40k |
| Amounts receivable within one year | 40/41 | €18k |
| Cash & bank | 54/58 | €41k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.10M |
| Equity | 10/15 | €244k |
| Contributions / capital | 10/11 | €15k |
| Reserves | 13 | €229k |
| Accumulated profits (losses) | 14 | €7 |
| Amounts payable | 17/49 | €858k |
| Amounts payable after one year | 17 | €552k |
| Amounts payable within one year | 42/48 | €302k |
| Trade debts payable within one year | 44 | €149k |
| Income statement | ||
| Gross operating margin | 9900 | €607k |
| Operating result | 9901 | €224k |
| Financial income | 75 | €69 |
| Financial charges | 65 | €41k |
| Result before taxes | 9903 | €183k |
| Income taxes | 67/77 | €8k |
| Net result for the period | 9904 | €175k |
| Result to be appropriated | 9905 | €175k |
| NACE primary | Retail trade(47241) |
| Legal form | Private limited company(610) |
| Incorporation | 30-06-2021 |
| Status | Active |
| Postal code | 9700 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21305C0341/00A000 | Brussels | 6,771 m² | 1 · 419 m² | 9.5 m |
| 21447B0310/00P004 | Brussels | 228 m² | 1 · 101 m² | 17.4 m · 5 fl. |
| 21447B0431/00A000 | Brussels | 157 m² | 1 · 144 m² | 21.8 m · 6 fl. |
| 21447B0309/00W006 | Brussels | 128 m² | 1 · 122 m² | 31.9 m · 6 fl. |
| 45035B0702/00C000 | Flanders | 40 m² | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Copine |