Equity
Equity fell by 56% in 9 years.
Equity fell by 56% in 9 years.
The micro format states no turnover.
Of this, €344,540 falls due within a year.
Green is investment, beige is depreciation.
The last five annual accounts were filed 33 to 48 days before the end of the period.
Lower solvency than 81% of companies in head offices and management consultancy. Sector median 55.5% · 39,364 companies.
The dashed line is the sector median: 0.1% across 4,522 companies (NACE 70, small).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, small). It does better than 15% of them on solvency, 36% on liquidity, 59% on profitability and 69% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 4,685 companies had the same profile as COPERNIC has now. Each dot stands for 12 companies, two years later.
That fits the bankruptcy probability of COPERNIC itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,685 companies, not a prediction for COPERNIC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.84 (0.59 in 2024), below 1. Short-term debt is 15.7% and cash 0.1% of total assets. 87.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 41 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| COPERNIC Brussels | €2.2m | €204,440 | 12.4% | - |
| OVSG PLUS Brussels | €2.1m | €238,215 | 76.6% | 2.3 |
| FACE A FACE CONSULTING Uccle | €2.4m | €213,525 | 25.3% | 0.5 |
| FUND CONSULTING & MANAGEMENT Watermael-Boitsfort | €2.4m | €194,149 | 91.2% | - |
| THEMA Ixelles | €2.1m | €221,670 | 86.0% | - |
| PARTECK Watermael-Boitsfort | €1.8m | €193,367 | 10.7% | - |
| JEROME COPPEE Watermael-Boitsfort | €1.7m | €200,751 | 70.1% | - |
These companies have the same main activity as COPERNIC: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €1.7m and €2.4m, founded between 1989 and 1996.
COPERNIC files the micro format. That format states no turnover. The gross margin fell from €238,547 in 2006 to €204,440 in 2025.
The balance sheet grew most from 2008 to 2009 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €350,000. Estimated: probably between €290,000 and €410,000.
Higher than 18% of 39,364 companies in 2025.
Higher than 19% of 38,048 companies in 2025.
Higher than 23% of 38,520 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.2m | 2.2m | 2.1m | 2.1m | 2.1m | 2.2m | 2.5m | 2.4m | 2.5m | 2.6m | 2.7m | 2.8m | 3.0m | 3.1m | 3.3m | 3.3m | 4.1m | 2.7m | 2.7m | 2.7m | |
21/28 |
1.9m | 2.0m | 2.0m | 2.0m | 2.1m | 2.2m | 2.5m | 2.4m | 2.5m | 2.6m | 2.7m | 2.8m | 2.9m | 3.1m | 3.2m | 3.3m | 3.4m | 2.6m | 2.7m | 2.6m | |
22/27 |
1.9m | 2.0m | 2.0m | 2.0m | 2.1m | 2.2m | 2.5m | 2.4m | 2.5m | 2.6m | 2.7m | 2.8m | 2.9m | 3.1m | 3.2m | 3.3m | 3.4m | 2.6m | 2.7m | 2.6m | |
22 |
1.8m | 1.9m | 1.9m | 2.0m | 2.0m | 2.1m | 2.4m | 2.3m | 2.4m | 2.5m | 2.5m | 2.6m | 2.7m | 2.8m | 2.9m | 3.0m | 3.1m | 2.1m | 2.2m | 2.1m | |
23 |
58,853 | 72,203 | 63,114 | 50,142 | 46,253 | 43,120 | 61,608 | 76,042 | 95,522 | 97,729 | 104,278 | 129,854 | 181,862 | 248,171 | 307,370 | 294,739 | 339,289 | 397,672 | 461,087 | 453,607 | |
24 |
11,185 | 16,486 | 11,573 | 8,087 | 7,189 | 5,981 | 6,026 | 7,812 | 10,187 | 12,561 | 15,608 | 22,862 | 30,969 | 39,549 | 47,387 | 58,124 | 48,399 | 33,918 | 38,385 | 46,453 | |
28 |
- | - | - | - | - | - | - | - | - | 3,160 | 3,160 | 3,160 | 3,160 | 3,160 | - | - | - | 1,280 | - | - | |
29/58 |
290,828 | 205,628 | 119,026 | 58,804 | 5,835 | 11,398 | 4,259 | 4,803 | 2,361 | 8,727 | 8,389 | 36,074 | 61,428 | 14,575 | 35,676 | 23,251 | 663,899 | 166,544 | 22,353 | 94,703 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 145,000 | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 145,000 | - | - | |
40/41 |
284,808 | 201,301 | 117,009 | 42,785 | 3,738 | 5,066 | 2,548 | 2,864 | - | 4,214 | 6,097 | 18,404 | 9,383 | 12,064 | 29,018 | 7,874 | 660,849 | 17,619 | 10,616 | 65,141 | |
40 |
6,670 | 3,255 | 2,884 | 24,567 | 3,738 | 5,066 | 2,512 | 2,388 | - | 2,364 | 6,097 | 18,396 | 9,383 | 10,568 | 29,002 | 7,865 | 660,849 | 17,599 | 10,616 | 65,141 | |
41 |
278,138 | 198,046 | 114,125 | 18,218 | - | - | 36 | 476 | - | 1,850 | - | 9 | - | 1,496 | 16 | 9 | - | 20 | - | - | |
54/58 |
3,024 | 1,620 | 187 | 14,360 | - | 4,276 | 256 | - | - | 2,189 | - | 15,896 | 50,229 | 838 | 3,686 | 15,377 | 578 | 3,370 | 11,737 | 29,562 | |
490/1 |
2,996 | 2,707 | 1,829 | 1,659 | 2,097 | 2,056 | 1,455 | 1,938 | 2,361 | 2,324 | 2,291 | 1,773 | 1,816 | 1,674 | 2,972 | - | 2,472 | 555 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.2m | 2.2m | 2.1m | 2.1m | 2.1m | 2.2m | 2.5m | 2.4m | 2.5m | 2.6m | 2.7m | 2.8m | 3.0m | 3.1m | 3.3m | 3.3m | 4.1m | 2.7m | 2.7m | 2.7m | |
10/15 |
272,738 | 239,560 | 223,304 | 173,260 | 109,507 | 166,669 | 91,722 | 264,895 | 249,046 | 615,675 | 574,094 | 581,596 | 452,627 | 405,501 | 419,357 | 504,052 | 384,651 | 329,146 | 405,645 | 416,295 | |
10/11 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 200,000 | - | 400,000 | 400,000 | 700,000 | 700,000 | 700,000 | 500,000 | 500,000 | 500,000 | 500,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
100 |
- | - | - | - | - | - | - | 400,000 | 400,000 | 700,000 | 700,000 | 700,000 | 500,000 | 500,000 | 500,000 | 500,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
11 |
- | - | - | - | - | - | 200,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 200,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
216,991 | 185,931 | 179,872 | 193,812 | 207,752 | 221,693 | 235,633 | 249,574 | 263,514 | 277,454 | 291,395 | 305,335 | 319,276 | 333,216 | 347,157 | 361,097 | 375,037 | 234,241 | 243,539 | 264,768 | |
132 |
151,991 | 165,931 | 179,872 | 193,812 | 207,752 | 221,693 | 235,633 | 249,574 | 263,514 | 277,454 | 291,395 | 305,335 | 319,276 | 333,216 | 347,157 | 361,097 | 375,037 | 234,241 | 243,539 | 264,768 | |
133 |
65,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
5,747 | 3,629 | -6,568 | -70,552 | -148,246 | -255,024 | -343,911 | -384,679 | -414,468 | -361,780 | -417,300 | -423,739 | -366,649 | -427,715 | -427,799 | -357,045 | -290,387 | -205,094 | -137,894 | -148,473 | |
16 |
78,264 | 85,442 | 92,620 | 99,799 | 106,977 | 114,155 | 121,333 | 128,511 | 135,690 | 142,868 | 150,046 | 157,224 | 164,403 | 171,581 | 178,759 | 185,937 | 193,116 | 120,616 | 125,404 | 136,335 | |
168 |
78,264 | 85,442 | 92,620 | 99,799 | 106,977 | 114,155 | 121,333 | 128,511 | 135,690 | 142,868 | 150,046 | 157,224 | 164,403 | 171,581 | 178,759 | 185,937 | 193,116 | 120,616 | 125,404 | 136,335 | |
17/49 |
1.8m | 1.9m | 1.8m | 1.8m | 1.9m | 1.9m | 2.3m | 2.0m | 2.1m | 1.8m | 2.0m | 2.1m | 2.4m | 2.5m | 2.7m | 2.7m | 3.5m | 2.3m | 2.2m | 2.2m | |
17 |
1.4m | 1.5m | 1.4m | 1.4m | 1.5m | 1.7m | 1.8m | 1.7m | 1.4m | 1.3m | 1.4m | 1.3m | 1.2m | 1.2m | 1.5m | 1.7m | 1.6m | 1.8m | 885,574 | 1.6m | |
170/4 |
1.4m | 1.5m | 1.4m | 1.4m | 1.5m | 1.7m | 1.8m | 1.7m | 1.4m | 1.3m | 1.0m | 799,738 | 682,859 | 716,831 | 1.0m | 1.2m | 1.3m | 1.5m | 606,056 | 1.3m | |
178/9 |
- | - | - | - | - | - | - | - | - | - | 350,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 279,518 | 279,518 | 279,518 | 279,518 | |
42/48 |
344,540 | 350,630 | 325,218 | 321,952 | 333,733 | 177,022 | 445,315 | 218,319 | 721,235 | 548,747 | 568,627 | 753,321 | 1.2m | 1.3m | 1.1m | 950,170 | 1.9m | 492,034 | 1.3m | 541,877 | |
42 |
118,561 | 116,576 | 103,950 | 102,382 | 100,838 | 99,317 | 97,819 | 96,343 | 105,753 | 96,259 | 94,424 | 92,624 | 166,771 | 294,426 | 160,974 | 158,273 | 151,682 | 154,864 | 1.1m | 83,081 | |
43 |
190,000 | 190,000 | 190,000 | 190,000 | 169,401 | 40,000 | 190,000 | 3,414 | 450,177 | 450,000 | 451,340 | 450,000 | 751,000 | 760,185 | 761,239 | 751,000 | 1.4m | 145,000 | - | - | |
430/8 |
190,000 | 190,000 | 190,000 | 190,000 | 169,401 | 40,000 | 190,000 | 3,414 | 450,177 | 450,000 | 451,340 | 450,000 | 751,000 | 760,185 | 761,239 | 751,000 | 1.4m | 145,000 | - | - | |
44 |
- | 4,252 | - | 25,748 | 1,117 | 1,637 | 8,053 | 3,827 | 4,278 | 1,545 | 6,431 | 19,207 | 16,141 | 19,348 | 14,145 | 8,586 | 36,258 | 6,632 | 6,006 | 52,890 | |
440/4 |
- | 4,252 | - | 25,748 | 1,117 | 1,637 | 8,053 | 3,827 | 4,278 | 1,545 | 6,431 | 19,207 | 16,141 | 19,348 | 14,145 | 8,586 | 36,258 | 6,632 | 6,006 | 52,890 | |
45 |
5,729 | 25,801 | 31,268 | 3,822 | 2,085 | 3,634 | 4,673 | - | 2,401 | - | 535 | 5,013 | 14,787 | 7,197 | 5,154 | 6,568 | 11,142 | 14,714 | 12,392 | 15,536 | |
450/3 |
5,729 | 25,801 | 31,268 | 3,822 | 2,085 | 3,634 | 4,673 | - | 2,401 | - | 535 | 5,013 | 14,787 | 7,197 | 5,154 | 6,568 | 11,142 | 14,714 | 12,392 | 15,270 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 266 | |
47/48 |
30,250 | 14,000 | - | - | 60,292 | 32,434 | 144,771 | 114,735 | 158,626 | 944 | 15,898 | 186,478 | 208,897 | 200,423 | 193,871 | 25,742 | 251,404 | 170,824 | 105,018 | 390,369 | |
492/3 |
78,308 | 68,543 | 66,497 | 54,060 | 50,537 | 47,613 | 39,718 | 34,805 | 24,843 | 11,587 | 22,429 | 31,466 | 35,650 | 30,000 | 30,032 | 32,401 | 24,781 | 16,771 | 16,771 | 39,010 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 114,922 | 109,978 | - | |
76A |
- | - | - | - | 8,685 | 23,314 | 6,500 | - | - | - | - | - | - | 2,339 | 151 | 8,560 | 3,946 | - | 0 | 4,620 | |
9900 |
204,440 | 177,716 | 211,200 | 188,126 | 214,606 | 209,652 | 193,453 | 167,998 | 85,086 | 193,351 | 188,046 | 172,748 | 301,845 | 249,953 | 192,525 | 190,060 | 428,583 | 200,387 | 178,724 | 238,547 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 44,521 | 36,692 | - | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | 3,334 | |
630 |
118,730 | 118,186 | 103,928 | 98,603 | 96,279 | 102,853 | 136,558 | 106,174 | 105,719 | 111,511 | 143,819 | 165,093 | 164,127 | 164,909 | 166,056 | 158,547 | 184,873 | 134,161 | 133,947 | 130,934 | |
640/8 |
16,797 | 16,511 | 15,940 | 14,524 | 14,166 | 15,042 | 13,992 | 13,630 | 13,374 | 13,137 | 12,169 | 12,147 | 12,184 | 11,520 | 12,114 | 14,244 | 17,829 | 20,763 | 9,368 | 32,778 | |
66A |
- | - | - | - | - | - | - | - | - | 276 | - | - | - | - | - | - | - | - | - | 50 | |
9901 |
68,913 | 43,019 | 91,332 | 74,999 | 104,161 | 91,758 | 42,903 | 48,195 | -34,007 | 68,426 | 32,057 | -4,492 | 125,535 | 73,524 | 14,355 | 17,269 | 225,880 | 45,462 | 35,381 | 71,502 | |
75/76B |
8,168 | 4,824 | 2,714 | - | - | - | - | - | 5 | - | 3 | 40 | 18 | 27 | 3,769 | 77 | 9 | 143 | 379 | 157 | |
75 |
8,168 | 4,824 | 2,714 | - | - | - | - | - | 5 | - | 3 | 40 | 18 | 27 | 3,769 | 77 | 9 | 143 | 379 | 157 | |
65/66B |
29,019 | 25,529 | 28,615 | 18,424 | 18,501 | 23,989 | 23,254 | 39,524 | 39,805 | 34,024 | 46,740 | 73,757 | 85,603 | 96,924 | 110,147 | 113,683 | 101,887 | 126,892 | 57,313 | 72,298 | |
65 |
29,019 | 25,529 | 28,615 | 18,424 | 18,501 | 23,989 | 23,254 | 39,524 | 39,805 | 34,024 | 46,740 | 73,757 | 85,603 | 96,924 | 110,147 | 113,683 | 101,887 | 126,892 | 57,313 | 72,298 | |
9903 |
48,062 | 22,314 | 65,432 | 56,575 | 85,659 | 67,769 | 19,649 | 8,671 | -73,807 | 34,402 | -14,680 | -78,209 | 39,949 | -21,034 | -91,872 | -87,777 | 127,948 | -81,287 | -21,553 | 3,931 | |
780 |
7,178 | 7,178 | 7,178 | 7,178 | 7,178 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
22,063 | 13,235 | 22,566 | - | - | - | - | - | - | - | 0 | - | 2 | - | 1 | - | -56 | - | 28 | 7 | |
9904 |
33,178 | 16,257 | 50,044 | 63,753 | 92,838 | 74,947 | 26,827 | 15,849 | -66,629 | 41,580 | -7,502 | -71,030 | 47,125 | -13,856 | -84,694 | -80,599 | 55,505 | -76,499 | -10,649 | 14,855 | |
789 |
13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 13,940 | 9,298 | 21,229 | 21,229 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 154,737 | - | - | - | |
9905 |
47,118 | 30,197 | 63,984 | 77,694 | 106,778 | 88,887 | 40,768 | 29,790 | -52,689 | 55,521 | 6,439 | -57,090 | 61,066 | 84 | -70,754 | -66,659 | -85,292 | -67,201 | 10,580 | 36,084 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
50,747 | 23,629 | -6,568 | -70,552 | -148,246 | -255,024 | -343,911 | -384,679 | -414,468 | -361,780 | -417,300 | -423,739 | -366,649 | -427,715 | -427,799 | -357,045 | -290,387 | -205,094 | -137,894 | -148,473 | |
14P |
3,629 | -6,568 | -70,552 | -148,246 | -255,024 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
45,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
45,000 | 20,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 305 | |
| Document | |||||||||||||||||||||
The accounts for 12 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-06-2026 | 2026-00185015 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00161705 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00178805 | |
| 31-12-2022 | micro format | 13-06-2023 | 2023-00137331 | |
| 31-12-2021 | micro format | 24-06-2022 | 2022-20097236 | |
| 31-12-2020 | micro format | 21-06-2021 | 2021-22300531 | |
| 31-12-2019 | micro format | 15-06-2020 | 2020-17100173 | |
| 31-12-2018 | micro format | 11-06-2019 | 2019-17100282 | |
| 31-12-2017 | micro format | 23-07-2018 | 2018-36100432 | |
| 31-12-2016 | full format | 27-06-2017 | 2017-22400148 | |
| 31-12-2015 | full format | 24-06-2016 | 2016-24300058 | |
| 31-12-2014 | full format | 10-06-2015 | 2015-16500515 | |
| 31-12-2013 | full format | 20-06-2014 | 2014-19000252 | |
| 31-12-2012 | full format | 27-06-2013 | 2013-21900190 | |
| 31-12-2011 | full format | 29-08-2012 | 2012-46700001 | |
| 31-12-2010 | full format | 18-07-2011 | 2011-30500150 | |
| 31-12-2009 | full format | 13-08-2010 | 2010-40400490 | |
| 31-12-2008 | full format | 26-08-2009 | 2009-63400269 | |
| 31-12-2007 | full format | 22-07-2008 | 2008-44200347 | |
| 31-12-2006 | full format | 23-07-2007 | 2007-43600019 | |
| 31-12-2005 | full format | 28-07-2006 | 2006-54802000 | |
| 31-12-2004 | full format | 14-07-2005 | 2005-47403343 | |
| 31-12-2003 | full format | 26-07-2004 | 2004-50303997 | |
| 31-12-2002 | full format | 01-10-2003 | 2003-71502867 | |
| 30-06-2001 | full format | 18-02-2002 | 2002-04404527 | |
| 30-06-2000 | full format | 16-01-2001 | 2001-01502570 | |
| 30-06-1999 | full format | 24-01-2000 | 2000-02101512 | |
| 30-06-1998 | full format | 20-01-1999 | 1999-01303306 | |
| 31-12-1996 | full format | 20-06-1997 | 1997-17504007 | |
| 31-12-1995 | full format | 01-07-1996 | 1996-25100770 | |
| 31-12-1994 | full format | 21-06-1995 | 1995-26404823 | |
| 31-12-1993 | full format | 16-06-1994 | 1994-15304069 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 187,644 | 161,205 | 195,260 | 173,602 | 200,439 | 194,611 | 179,461 | 154,368 | 71,713 | 179,938 | 175,876 | 160,601 | 289,661 | 238,433 | 180,411 | 175,816 | 410,753 | 179,624 | 169,328 | 202,436 | ||
| 151,908 | 134,442 | 153,972 | 162,356 | 189,116 | 177,800 | 163,385 | 122,023 | 39,090 | 153,092 | 136,317 | 94,062 | 211,252 | 151,053 | 81,362 | 77,948 | 240,378 | 57,662 | 123,298 | 145,789 | ||
| 27,955 | 149,621 | 59,325 | 19,069 | 16,299 | -186,824 | 217,970 | 0 | 16,817 | 17,595 | 26,669 | 20,658 | 4,917 | 16,713 | 83,630 | 39,402 | 1.4m | 21,370 | 162,373 | 342,228 | ||
| 1,404 | 1,432 | -14,173 | - | - | 4,020 | - | - | - | - | - | -34,333 | 49,391 | -2,848 | -11,691 | 14,799 | -2,792 | -8,367 | -17,825 | - | ||
| -53,712 | -145,002 | -206,192 | -263,148 | -327,897 | -165,624 | -441,057 | -213,516 | -718,874 | -540,021 | -560,238 | -717,248 | -1.1m | -1.3m | -1.1m | -926,918 | -1.2m | -325,490 | -1.2m | -447,174 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 39.6% | 32.2% | - | ||
| 12.4% | 10.9% | 10.7% | 8.4% | 5.2% | 7.6% | 3.7% | 11.1% | 10.0% | 23.8% | 21.4% | 20.6% | 15.1% | 13.1% | 12.8% | 15.1% | 9.4% | 12.1% | 15.1% | 15.2% | ||
| 0.84 | 0.59 | 0.37 | 0.18 | 0.02 | 0.06 | 0.01 | 0.02 | 0.00 | 0.02 | 0.01 | 0.05 | 0.05 | 0.01 | 0.03 | 0.02 | 0.35 | 0.34 | 0.02 | 0.17 | ||
| 0.84 | 0.59 | 0.37 | 0.18 | 0.02 | 0.06 | 0.01 | 0.02 | 0.00 | 0.02 | 0.01 | 0.05 | 0.05 | 0.01 | 0.03 | 0.02 | 0.35 | 0.04 | 0.02 | 0.17 | ||
| 6.77 | 7.86 | 7.94 | 10.39 | 17.20 | 11.43 | 24.59 | 7.51 | 8.44 | 2.97 | 3.40 | 3.58 | 5.25 | 6.24 | 6.38 | 5.27 | 9.17 | 6.90 | 5.32 | 5.24 | ||
| 12.2% | 6.8% | 22.4% | 36.8% | 84.8% | 45.0% | 29.2% | 6.0% | -26.8% | 6.8% | -1.3% | -12.2% | 10.4% | -3.4% | -20.2% | -16.0% | 14.4% | -23.2% | -2.6% | 3.6% | ||
| 1.5% | 0.7% | 2.4% | 3.1% | 4.4% | 3.4% | 1.1% | 0.7% | -2.7% | 1.6% | -0.3% | -2.5% | 1.6% | -0.4% | -2.6% | -2.4% | 1.4% | -2.8% | -0.4% | 0.5% | ||
| 6.47 | 6.31 | 6.82 | 9.42 | 10.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56 days | 35 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54 days | 60 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €27,955 | €149,621 | €59,325 | €19,069 | €16,299 |
| €118,730 | €118,186 | €103,928 | €98,603 | €96,279 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 60% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 85.3% to 84.0%. Equity is higher and debt is lower.
COPERNIC has no parent and no holdings in its annual accounts. Pierre NICAISE is the only director. COPERNIC shares no director with another company.
| Pierre NICAISE
registered office since 12-06-2014 · founded in 2014 |
total assets €2.8m (2025) 0553.757.459 |
| P. NICAISE
registered office since 30-11-2023 · founded in 2023 |
total assets €212,398 (2025) 1002.865.875 |
| Nicaise, Pierre (sole trader)
establishment since 05-03-2019 |
founded in 2019 0721.860.934 |
| Dupont, Martine (sole trader)
establishment since 13-11-2013 |
founded in 2013 0541.886.342 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Hogebomendaal 5 registered office 1000 Brussels 68201 Renting and operating of own or leased residential real estate, excluding social housing | 30-08-1996 | 2.059.124.710 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21822R0505/00C000 | 950 m² | 1 · 207 m² | 12.5 m · 3 |
If something looks wrong or is missing, please tell us.