COPEMA
ActiveSummary
COPEMA has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €879k and a net result of €138k. Equity is growing by ~46.7% per year across the filed fiscal years. Its solvency ranks better than 91% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €441 | - | - | - | €128k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4k | €10k | €12k | €15k | €16k | ▲ 9.1% |
| Other operating charges640/8 | €749 | €16k | €38k | €2k | €2k | ▲ 20.6% |
| Gross operating margin9900 | €153k | €197k | €370k | €-13k | €134k | ▲ 1,159% |
| Operating profit (loss)9901 | €148k | €171k | €320k | €-29k | €115k | ▲ 494% |
| Financial income75/76B | €14k | €9 | €12k | €237k | €72k | ▼ 69.7% |
| Recurring financial income75 | €14k | €9 | €12k | €237k | €72k | ▼ 69.7% |
| Non-recurring financial income76B | €14k | - | - | - | - | - |
| Financial charges65/66B | €776 | €2k | €5k | €8k | €4k | ▼ 50.1% |
| Recurring financial charges65 | €526 | €2k | €5k | €8k | €4k | ▼ 50.1% |
| Non-recurring financial charges66B | €250 | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €161k | €169k | €327k | €200k | €183k | ▼ 8.4% |
| Income taxes67/77 | €45k | €49k | €100k | €18k | €45k | ▲ 147% |
| Profit (loss) for the period9904 | €115k | €120k | €228k | €182k | €138k | ▼ 23.9% |
| Profit (loss) for the period to be appropriated9905 | €115k | €120k | €228k | €182k | €138k | ▼ 23.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €233k | €440k | €706k | €820k | €953k | ▲ 16.2% |
| Fixed assets21/28 | €31k | €179k | €167k | €234k | €208k | ▼ 11.1% |
| Tangible fixed assets22/27 | €21k | €169k | €157k | €224k | €208k | ▼ 7.1% |
| Land and buildings22 | - | €153k | €145k | €215k | €203k | ▼ 5.5% |
| Furniture and vehicles24 | €18k | €13k | €9k | €5k | €891 | ▼ 82.0% |
| Other tangible fixed assets26 | €4k | €4k | €4k | €4k | €4k | = |
| Financial fixed assets28 | €10k | €10k | €10k | €10k | - | - |
| Current assets29/58 | €202k | €261k | €539k | €587k | €746k | ▲ 27.1% |
| Stocks and contracts in progress3 | - | - | €300k | €306k | - | - |
| Stocks30/36 | - | - | €300k | €306k | - | - |
| Amounts receivable within one year40/41 | €71k | €40k | €9k | €265 | €13k | ▲ 4,620% |
| Trade receivables40 | €70k | €36k | - | - | - | - |
| Other amounts receivable41 | €576 | €4k | €9k | €265 | €13k | ▲ 4,620% |
| Current investments50/53 | - | - | €61k | €163k | €678k | ▲ 316% |
| Cash at bank and in hand54/58 | €131k | €205k | €168k | €118k | €20k | ▼ 83.4% |
| Deferred charges and accrued income490/1 | - | €15k | €268 | €282 | €36k | ▲ 12,652% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €233k | €440k | €706k | €820k | €953k | ▲ 16.2% |
| Equity10/15 | €211k | €331k | €558k | €740k | €879k | ▲ 18.7% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Reserves13 | €191k | €311k | €538k | €720k | €859k | ▲ 19.2% |
| Non-distributable reserves130/1 | €1k | €1k | €1k | €1k | €1k | = |
| Reserves not available under the articles1311 | €1k | €1k | €1k | €1k | €1k | = |
| Distributable reserves133 | €190k | €309k | €537k | €719k | €858k | ▲ 19.3% |
| Amounts payable17/49 | €22k | €109k | €147k | €80k | €75k | ▼ 6.8% |
| Amounts payable after more than one year17 | - | €64k | €54k | €44k | €34k | ▼ 22.6% |
| Financial debts170/4 | - | €64k | €54k | €44k | €34k | ▼ 22.6% |
| Amounts payable within one year42/48 | €22k | €45k | €93k | €36k | €40k | ▲ 12.7% |
| Current portion of amounts payable after more than one year42 | €7k | €35k | €70k | €10k | €10k | ▲ 1.2% |
| Trade debts44 | - | €310 | €607 | €340 | - | - |
| Suppliers440/4 | - | €310 | €607 | €340 | - | - |
| Taxes, remuneration and social security45 | €12k | €4k | €2k | €9k | €8k | ▼ 12.3% |
| Taxes450/3 | €12k | €4k | €227 | €9k | €8k | ▼ 12.3% |
| Remuneration and social security454/9 | - | - | €2k | - | - | - |
| Other amounts payable47/48 | €3k | €6k | €21k | €17k | €22k | ▲ 35.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €115k | €120k | €228k | €182k | €138k | ▼ 23.9% |
| + Depreciation and write-downs630 | €4k | €10k | €12k | €15k | €16k | ▲ 9.1% |
| Operating cash flow (approximation) | €120k | €129k | €240k | €197k | €154k | ▼ 21.5% |
| Investment in fixed assets (approximation) | - | €-158k | €0 | €-81k | €10k | ▲ 112% |
| Change in cash | - | €74k | €-37k | €-50k | €-98k | ▼ 94.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71382D0712/00R003 | Flanders | 506 m² | 1 · 167 m² | 11.7 m · 3 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.