Balance sheet
Code20232024
Assets
Total assets20/58€21.00M€21.32M▲
Fixed assets21/28€15.65M€16.31M▲
Intangible fixed assets21-€75k
Tangible fixed assets22/27€8.75M€8.38M▼
Land and buildings22€6.01M€5.83M▼
Plant, machinery and equipment23€25k€25k=
Other tangible fixed assets26€2.71M€2.52M▼
Financial fixed assets28€6.90M€7.86M▲
Current assets29/58€5.36M€5.00M▼
Amounts receivable after more than one year29-€635k
Other amounts receivable291-€635k
Amounts receivable within one year40/41€4.89M€3.61M▼
Trade receivables40€1.55M€1.53M▼
Other amounts receivable41€3.34M€2.08M▼
Current investments50/53€91k€241k▲
Cash at bank and in hand54/58€15k€2k▼
Deferred charges and accrued income490/1€361k€517k▲
Equity and liabilities
Total equity and liabilities10/49€21.00M€21.32M▲
Equity10/15€12.33M€12.36M▲
Contributions10/11€100k€100k=
Capital10€100k€100k=
Issued capital100€100k€100k=
Reserves13€3.68M€3.49M▼
Non-distributable reserves130/1€10k€10k=
Legal reserve130€10k€10k=
Tax-exempt reserves132€3.66M€3.48M▼
Distributable reserves133€4k€4k=
Profit (loss) carried forward14€8.56M€8.77M▲
Provisions and deferred taxes16€1.36M€1.30M▼
Provisions for liabilities and charges160/5€139k€139k=
Pensions and similar obligations160€139k€139k=
Deferred taxes168€1.22M€1.16M▼
Amounts payable17/49€7.31M€7.65M▲
Amounts payable after more than one year17€6.05M€5.77M▼
Financial debts170/4€6.05M€5.77M▼
Amounts payable within one year42/48€989k€1.62M▲
Current portion of amounts payable after more than one year42€306k€302k▼
Trade debts44€73k€413k▲
Suppliers440/4€73k€413k▲
Taxes, remuneration and social security45€101k€181k▲
Taxes450/3€101k€181k▲
Other amounts payable47/48€509k€724k▲
Accrued charges and deferred income492/3€266k€267k▲
Income statement
Code20232024
Non-recurring operating income76A€5.04M-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€472k€402k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-156k-
Other operating charges640/8€45k€66k▲
Non-recurring operating charges66A€180k-
Gross operating margin9900€5.56M€578k▼
Operating profit (loss)9901€5.02M€110k▼
Financial income75/76B€210k€159k▼
Recurring financial income75€210k€159k▼
Non-recurring financial income76B€1€4▲
Financial charges65/66B€38k€221k▲
Recurring financial charges65€38k€221k▲
Profit (loss) for the period before taxes9903€5.19M€48k▼
Transfer from deferred taxes780€31k€60k▲
Transfer to deferred taxes680€1.25M-
Income taxes67/77€83k€80k▼
Profit (loss) for the period9904€3.89M€29k▼
Transfer from tax-exempt reserves789€93k€181k▲
Transfer to tax-exempt reserves689€3.76M-
Profit (loss) for the period to be appropriated9905€224k€211k▼
Appropriation of the result
Profit (loss) to be appropriated9906€8.56M€8.77M▲
Profit (loss) brought forward from the previous period14P€8.33M€8.56M▲