Construction – Development – Assistance (0451.104.141): annual accounts

Construction – Development – Assistance

Ixelles ·KBO/BCE: BE 0451.104.141

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
Construction – Development – Assistance Ixelles	€21,220	€381,825	-4139.0%	-
Ladevan Auderghem	€63,438	€398,370	-5.3%	-
EMIL INVEST Mons	€28,628	€81,449	-639.4%	1
D-NEXST Mont-de-l'Enclus	€26,893	€68,584	-137.5%	-
Liège Real Estate srl Liège	€55,208	€119,509	-600.7%	-
ABAYOK Stabroek	€13,271	€60,055	-509.6%	-
EXCELLENTIS Dilbeek	€53,074	€132,890	73.0%	-

Line	2025	2024	2023	2022	2021	2020	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	21,220	424,157	1.4m	721,634	14,487	2,764	211,633	212,008	211,917	259,107	2.6m	3.1m	2.5m	2.6m	3.1m	3.1m	2.7m
`21/28`	396	973	1,551	459	-	-	12,274	12,274	12,274	119,536	130,468	135,579	143,617	155,974	143,529	143,615	149,992
`21`	238	715	1,192	-	-	-	-	-	-	480	960	1,440	1,920	-	-	-	-
`22/27`	158	258	359	459	-	-	-	-	-	106,782	117,235	121,865	129,424	143,701	131,256	131,342	137,718
`22`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	46,958
`23`	-	-	-	-	-	-	-	-	-	31,783	45,459	39,275	45,760	55,313	65,501	77,457	80,071
`24`	158	258	359	459	-	-	-	-	-	40,671	28,543	30,327	28,971	36,560	23,102	11,340	9,872
`26`	-	-	-	-	-	-	-	-	-	34,329	43,233	52,263	54,693	51,828	42,652	42,544	-
`28`	-	-	-	-	-	-	12,274	12,274	12,274	12,274	12,274	12,274	12,274	12,274	12,274	12,274	12,274
`29/58`	20,823	423,184	1.4m	721,174	14,487	2,764	199,359	199,735	199,643	139,571	2.5m	3.0m	2.4m	2.5m	3.0m	2.9m	2.5m
`3`	-	407,944	1.4m	699,089	10,801	-	-	-	-	-	1.5m	1.7m	1.1m	1.4m	1.7m	1.7m	1.5m
`30/36`	-	407,944	1.4m	699,089	10,801	-	-	-	-	-	1.5m	1.7m	1.1m	1.4m	1.7m	1.7m	1.5m
`40/41`	16,058	12,994	31,582	19,015	523	180	197,274	197,558	197,558	115,495	797,720	1.0m	972,846	923,838	987,633	875,239	791,607
`40`	4,454	8,485	27,148	14,545	234	-	187,336	187,336	187,336	50,245	367,365	563,245	607,620	539,673	557,862	441,435	375,889
`41`	11,605	4,509	4,434	4,471	289	180	9,938	10,222	10,222	65,251	430,355	450,699	365,226	384,165	429,772	433,805	415,718
`50/53`	-	-	-	-	-	-	2,085	2,085	2,085	2,085	-	-	-	-	-	-	-
`54/58`	4,764	2,134	1,001	441	3,163	2,584	-	91	-	21,594	35,458	125,668	160,769	130,229	260,479	222,085	150,489
`490/1`	1	112	-	2,629	-	-	-	-	-	397	143,390	155,474	149,891	69,221	38,417	121,777	73,297
Balance sheet: equity and liabilities
`10/49`	21,220	424,157	1.4m	721,634	14,487	2,764	211,633	212,008	211,917	259,107	2.6m	3.1m	2.5m	2.6m	3.1m	3.1m	2.7m
`10/15`	-878,274	-1.3m	-1.1m	-1.0m	-984,215	-962,980	-777,397	-776,575	-774,663	-713,496	9,114	258,400	162,322	164,586	160,450	159,175	148,266
`10/11`	317,498	317,498	317,498	317,498	317,498	317,498	317,434	317,434	317,434	317,434	317,434	317,434	167,434	167,434	167,434	167,434	167,434
`10`	317,434	317,434	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	355,000	355,000	-	-	-	-	355,000	355,000	355,000	355,000	355,000	355,000	205,000	205,000	205,000	205,000	205,000
`101`	37,566	37,566	-	-	-	-	37,566	37,566	37,566	37,566	37,566	37,566	37,566	37,566	37,566	37,566	37,566
`11`	63	63	-	-	-	-	63	63	63	63	63	63	63	63	63	63	63
`1100/10`	63	63	-	-	-	-	63	63	63	63	63	63	63	63	63	63	63
`14`	-1.2m	-1.6m	-1.4m	-1.4m	-1.3m	-1.3m	-1.1m	-1.1m	-1.1m	-1.0m	-308,384	-59,097	-5,175	-2,912	-7,047	-8,323	-19,232
`17/49`	899,493	1.7m	2.5m	1.8m	998,702	965,744	989,030	988,583	986,580	972,604	2.6m	2.9m	2.4m	2.5m	2.9m	2.9m	2.5m
`17`	-	-	-	-	-	-	-	-	-	-	131,070	168,644	355,118	150,000	152,544	150,000	4,309
`170/4`	-	-	-	-	-	-	-	-	-	-	131,070	168,644	355,118	150,000	152,544	150,000	4,309
`42/48`	899,493	1.7m	2.5m	1.8m	998,702	965,744	985,258	984,811	982,808	945,749	2.4m	2.7m	2.0m	2.3m	2.7m	2.6m	2.4m
`42`	-	-	-	-	-	-	-	-	-	-	34,204	36,474	38,574	-	-	4,309	13,301
`43`	-	-	-	-	-	-	1	-	47	594	250,000	410,000	510,000	622,544	727,456	450,000	610,000
`430/8`	-	-	-	-	-	-	1	-	47	594	250,000	410,000	510,000	622,544	727,456	450,000	610,000
`44`	5,452	10,771	10,274	20,606	-	348	28,688	28,688	77,768	79,343	1.5m	1.7m	1.4m	1.6m	1.8m	2.0m	1.7m
`440/4`	5,452	10,771	10,274	20,606	-	348	28,688	28,688	77,768	79,343	1.5m	1.7m	1.4m	1.6m	1.8m	2.0m	1.7m
`46`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	51,652	47,155	26,955
`45`	-	-	-	-	-	-	35,984	45,058	45,058	45,058	77,418	85,611	78,419	80,432	65,428	62,795	90,280
`450/3`	-	-	-	-	-	-	14,502	14,502	14,502	14,502	17,273	27,956	27,353	22,914	15,863	20,067	18,130
`454/9`	-	-	-	-	-	-	21,481	30,556	30,556	30,556	60,146	57,655	51,066	57,518	49,565	42,728	72,150
`47/48`	894,042	1.7m	2.4m	1.7m	998,702	965,396	920,586	911,066	859,935	820,754	626,200	500,000	-	-	-	-	-
`492/3`	-	-	-	-	-	-	3,772	3,772	3,772	26,855	3,772	-	41,976	51,139	96,603	164,592	75,941
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9.7m	9.8m	8.6m
`76A`	-	-	-	-	-	-	-	-	-	-	-	20,600	-	-	4,588	-	-
`9900`	381,825	-194,513	-24,451	-48,365	-20,521	-41,940	-	-13	3,178	-129,911	419,884	575,099	621,720	628,773	589,131	621,336	602,298
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9.4m	9.3m	8.2m
`62`	-	-	-	-	-	-	-	-	-	275,247	532,306	484,847	490,372	485,439	452,009	455,958	432,387
`630`	577	577	339	43	-	-	-	-	-	34,253	43,354	43,389	39,450	36,382	49,716	39,432	35,739
`631/4`	-	-	-	-	-	-	-	-	85,501	-15,859	-	-	-	15,859	1,812	25,893	-
`640/8`	2,509	571	1,055	1,475	348	348	766	1,888	607	215,096	22,993	21,107	33,161	23,934	20,719	19,075	43,191
`66A`	-	-	-	-	-	-	-	-	-	7	6,005	-	12	-	256	20,301	18,840
`9901`	378,739	-195,661	-25,844	-49,883	-20,868	-42,287	-766	-1,901	-82,931	-638,648	-178,769	25,755	58,738	67,160	64,876	80,978	90,980
`75/76B`	129	147	26	34	41	28	-	-	2	11,124	27,375	29,459	36,529	40,652	45,839	51,124	28,484
`75`	129	147	26	34	41	28	-	-	2	11,124	27,375	29,459	36,529	40,652	45,839	51,124	28,484
`65/66B`	466	427	429	424	407	145	56	11	-21,762	95,006	98,496	100,033	92,510	99,381	109,546	94,461	86,377
`65`	466	427	429	424	407	145	56	11	-21,762	95,006	98,496	100,033	92,510	99,381	109,546	94,461	86,377
`9903`	378,403	-195,941	-26,247	-50,273	-21,235	-42,405	-821	-1,912	-61,167	-722,537	-255,895	-24,219	2,744	8,430	5,500	17,341	14,247
`67/77`	-	-	-	-	-	-	-	-	-	73	-6,608	29,703	5,008	4,295	4,224	6,432	10,148
`9904`	378,403	-195,941	-26,247	-50,273	-21,235	-42,405	-821	-1,912	-61,167	-722,610	-249,287	-53,922	-2,263	4,135	1,275	10,909	4,100
`9905`	378,403	-195,941	-26,247	-50,273	-21,235	-42,405	-821	-1,912	-61,167	-722,610	-249,287	-53,922	-2,263	4,135	1,275	10,909	4,100
Appropriation of the result
`9906`	-1.2m	-1.6m	-1.4m	-1.4m	-1.3m	-1.3m	-1.1m	-1.1m	-1.1m	-1.0m	-308,384	-59,097	-5,175	-2,912	-7,047	-8,323	-19,232
`14P`	-1.6m	-1.4m	-1.4m	-1.3m	-1.3m	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	-	-	-	-	4.7	11.4	13.4	13.4	12.7	11.8	12.2	11.5
Hours worked`1013`	-	-	-	-	-	-	-	-	-	8,076	18,423	21,073	21,832	20,735	20,149	19,760	19,337
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	29-06-2026	2026-00227977	PDF
31-12-2024	micro format	08-07-2025	2025-00246757	PDF
31-12-2023	micro format	23-08-2024	2024-00385896	PDF
31-12-2022	micro format	03-08-2023	2023-00324231	PDF
31-12-2021	micro format	04-07-2022	2022-20135698	PDF
31-12-2020	micro format	06-07-2021	2021-33000089	PDF
31-12-2019	micro format	25-08-2020	2020-45200147	PDF
31-12-2018	micro format	19-06-2019	2019-21600536	PDF
31-12-2017	micro format	31-08-2018	2018-61800484	PDF
31-12-2016	micro format	31-08-2017	2017-58400573	PDF
31-12-2015	full format	30-08-2016	2016-52700280	PDF
31-12-2014	full format	31-08-2015	2015-55800587	PDF
31-12-2013	full format	29-08-2014	2014-55400344	PDF
31-12-2012	full format	30-08-2013	2013-56600185	PDF
31-12-2011	full format	31-05-2012	2012-14700579	PDF
31-12-2010	full format	27-06-2011	2011-21400301	PDF
31-12-2009	full format	27-06-2010	2010-23600102	PDF
31-12-2008	full format	30-06-2009	2009-32500070	PDF
31-12-2007	full format	30-06-2008	2008-32700363	PDF
31-12-2006	full format	31-07-2007	2007-50000226	PDF
31-12-2005	full format	28-07-2006	2006-54702633	PDF
31-12-2004	full format	29-06-2005	2005-38101656	PDF
31-12-2003	full format	10-06-2004	2004-21900101	PDF
31-12-2002	abbreviated format	07-07-2003	2003-40404841	PDF
31-12-2001	abbreviated format	07-10-2002	2002-63605009	PDF
31-12-2000	full format	01-10-2001	2001-60503070	PDF
31-12-1999	abbreviated format	12-10-2000	2000-64402362	PDF
31-12-1998	abbreviated format	21-10-1999	1999-54300687	PDF
31-12-1997	abbreviated format	21-10-1998	1998-54100655	PDF
31-12-1996	abbreviated format	06-10-1997	1997-47403190	PDF
31-12-1995	abbreviated format	03-09-1996	1996-42300235	PDF
31-12-1994	full format	04-07-1995	1995-35504812	PDF
31-12-1993	full format	23-08-1994	1994-36902068	PDF

2025	2024	2023	2022	2021	2020	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
379,316	-195,084	-25,506	-49,840	-	-	-	-	-	-604,395	-135,415	69,144	98,187	103,541	114,591	120,410	126,720
378,980	-195,364	-25,909	-50,230	-	-	-	-	-	-688,356	-205,933	-10,533	37,186	40,517	50,991	50,341	39,839
0	0	1,430	502	-	-	-	-	-	23,801	38,244	35,351	27,093	49,556	59,158	33,056	33,964
2,630	1,133	560	-2,723	579	-	-	-	-	-13,863	-90,210	-35,101	30,540	-130,250	38,394	71,596	-
-878,670	-1.3m	-1.1m	-1.0m	-984,215	-962,980	-785,898	-785,077	-783,165	-806,177	13,488	291,465	415,799	209,750	266,068	330,151	78,525
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.7%	0.8%	1.1%
-	-296.3%	-75.9%	-143.4%	-	-	-367.3%	-366.3%	-365.6%	-275.4%	0.4%	8.2%	6.4%	6.2%	5.2%	5.2%	5.6%
0.02	0.25	0.57	0.41	0.01	-	0.20	0.20	0.20	0.15	1.01	1.11	1.21	1.09	1.10	1.13	1.03
0.02	0.01	0.01	0.01	0.00	-	0.20	0.20	0.20	0.15	0.40	0.48	0.65	0.49	0.48	0.47	0.42
-	-	-	-	-	-	-	-	-	-	-	11.17	14.67	15.01	18.31	18.33	16.88
-	-	-	-	-	-	-	-	-	-	-	-20.9%	-1.4%	2.5%	0.8%	6.9%	2.8%
-	-46.2%	-1.9%	-7.0%	-146.6%	-	-0.4%	-0.9%	-28.9%	-278.9%	-9.6%	-1.7%	-0.1%	0.2%	0.0%	0.4%	0.2%
over 100	-456.83	-59.52	-117.55	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	21 days	16 days	16 days
-	-	-	-	-	-	-	-	-	-	-	-	-	-	72 days	80 days	75 days

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	-	€502	-
Intangible fixed assets	-	-	€1,430	-	-
	€577	€577	€339	€43	-

Establishment	Since	Unit number
Maria Malibranstraat 111-113 registered office 1050 Ixelles
CDA Maria Malibranstraat 111, 1050 Ixelles 4671101 Wholesale of cars and light vans (up to 3.5 tonnes)	05-11-1993	2.064.177.420

Overview

Lifetime

Key points

Equity

Result

Turnover

Debts

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on Construction – Development – Assistance

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency-

Current ratio0.02

Return on assets-

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on Construction – Development – Assistance

Board & ownership

Board

Mandates through the years

Control

Capital

Owners through the years

Articles of association

Network & group

Group

Belgium 1 Equity Result

Connections & network

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Environmental permits

Location

Parcels

Invoicing and payment

in €m

in euro

-

0.02

-