Balance sheet
Code20242025
Assets
Total assets20/58€12.08M€11.74M▼
Fixed assets21/28€6.86M€7.14M▲
Tangible fixed assets22/27€6.86M€7.14M▲
Land and buildings22€5.29M€5.76M▲
Plant, machinery and equipment23€297k€358k▲
Furniture and vehicles24€27k€21k▼
Leasing and similar rights25€1.25M€996k▼
Financial fixed assets28€2k€2k=
Current assets29/58€5.21M€4.60M▼
Amounts receivable after more than one year29€70k€36k▼
Other amounts receivable291€70k€36k▼
Stocks and contracts in progress3€622k€1.57M▲
Stocks30/36€622k€1.57M▲
Amounts receivable within one year40/41€4.44M€2.96M▼
Trade receivables40€4.41M€2.93M▼
Other amounts receivable41€33k€34k▲
Cash at bank and in hand54/58€20k€20k▼
Deferred charges and accrued income490/1€65k€5k▼
Equity and liabilities
Total equity and liabilities10/49€12.08M€11.74M▼
Equity10/15€3.11M€3.40M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€3.05M€3.34M▲
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132-€63k
Distributable reserves133€3.04M€3.27M▲
Amounts payable17/49€8.96M€8.34M▼
Amounts payable after more than one year17€4.10M€4.47M▲
Financial debts170/4€4.09M€4.46M▲
Other amounts payable178/9€9k€9k=
Amounts payable within one year42/48€4.87M€3.87M▼
Current portion of amounts payable after more than one year42€822k€830k▲
Financial debts43€155k€152k▼
Credit institutions430/8€155k€152k▼
Trade debts44€3.22M€2.43M▼
Suppliers440/4€3.22M€2.43M▼
Taxes, remuneration and social security45€313k€68k▼
Taxes450/3€313k€46k▼
Remuneration and social security454/9-€22k
Other amounts payable47/48€358k€390k▲
Accrued charges and deferred income492/3€384-
Income statement
Code20242025
Non-recurring operating income76A€91k-
Remuneration, social security and pensions62-€44k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€510k€556k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€6k-
Other operating charges640/8€61k€66k▲
Gross operating margin9900€1.02M€1.24M▲
Operating profit (loss)9901€445k€578k▲
Financial income75/76B€7k€5k▼
Recurring financial income75€7k€5k▼
Financial charges65/66B€219k€230k▲
Recurring financial charges65€219k€230k▲
Profit (loss) for the period before taxes9903€234k€353k▲
Income taxes67/77€71k€64k▼
Profit (loss) for the period9904€163k€290k▲
Transfer to tax-exempt reserves689-€63k
Profit (loss) for the period to be appropriated9905€163k€227k▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.41M€227k▼
Profit (loss) brought forward from the previous period14P€2.24M-
Transfer to equity691/2€2.41M€227k▼
To other reserves6921€2.41M€227k▼
Social balance
Average headcount (FTE)9087-0.3