CONSTRUCT NEYRINCK
CONSTRUCT NEYRINCK has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.31M and a net result of €131k. Equity is growing by ~17.4% per year across the filed fiscal years. Its solvency ranks better than 90% of 1000 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €2.31M |
| Net result | €131k |
| Staff (FTE) | 3.2 |
| Better than sector | 90% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 86.8% | 46.2% | |
| Net result | €131k | €45k | |
| Equity | €2.31M | €467k | |
| Gross operating margin | €385k | €453k | |
| Staff costs | €160k | €352k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €212k | €524k | €707k | €494k | €276k |
| Net profit | €131k | €306k | €452k | €219k | €69k |
| Cash flow | €200k | €431k | €560k | €384k | €237k |
| Staff costs | €160k | €201k | €198k | €171k | €192k |
| Income taxes | €59k | €95k | €139k | €102k | €29k |
| Dividends | €0 | €30k | - | - | - |
| Total assets | €2.67M | €2.65M | €2.28M | €1.89M | €1.66M |
| Equity | €2.31M | €2.18M | €1.91M | €1.45M | €1.23M |
| Debt | €286k | €397k | €299k | €367k | €355k |
| of which ≤ 1y | €274k | €364k | €246k | €367k | €355k |
| of which > 1y | €5k | €26k | €46k | - | - |
| Working capital | €2.08M | €1.95M | €1.59M | €1.12M | €745k |
| Employees (FTE) | 3.2 | 4.0 | 4.2 | 4.8 | 4.6 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 8.58 | 6.35 | 7.43 | 4.05 | 3.10 |
| Quick ratio | 7.66 | 5.80 | 6.58 | 3.94 | 2.95 |
| Working capital ratio | 77.9% | 73.5% | 69.6% | 59.2% | 44.7% |
| Solvency | 86.8% | 82.4% | 83.8% | 76.8% | 74.2% |
| Debt / equity | 0.12 | 0.18 | 0.16 | 0.25 | 0.29 |
| Long-term debt ratio | 0.00 | 0.01 | 0.02 | - | - |
| Interest coverage | 9.05 | 81.42 | 25.89 | 33.65 | 20.01 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.9% | 11.5% | 19.8% | 11.6% | 4.2% |
| ROE | 5.7% | 14.0% | 23.7% | 15.1% | 5.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.67M | €2.65M | €2.28M | €1.89M | €1.66M |
| Fixed assets | 21/28 | €314k | €338k | €445k | €406k | €565k |
| Tangible fixed assets | 22/27 | €314k | €338k | €444k | €405k | €565k |
| Financial fixed assets | 28 | €214 | €214 | €214 | €214 | €214 |
| Current assets | 29/58 | €2.35M | €2.31M | €1.83M | €1.49M | €1.10M |
| Stocks & contracts in progress | 3 | €252k | €199k | €211k | €40k | €50k |
| Amounts receivable within one year | 40/41 | €521k | €388k | €227k | €315k | €202k |
| Investments | 50/53 | €1.13M | €1.14M | €123k | €127k | €60k |
| Cash & bank | 54/58 | €453k | €584k | €1.27M | €1.01M | €785k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.67M | €2.65M | €2.28M | €1.89M | €1.66M |
| Equity | 10/15 | €2.31M | €2.18M | €1.91M | €1.45M | €1.23M |
| Contributions / capital | 10/11 | €27k | €27k | €27k | €27k | €27k |
| Reserves | 13 | €2.29M | €2.16M | €1.88M | €1.43M | €1.21M |
| Accumulated profits (losses) | 14 | €0 | €0 | - | - | - |
| Provisions & deferred taxes | 16 | €67k | €68k | €70k | €73k | €75k |
| Amounts payable | 17/49 | €286k | €397k | €299k | €367k | €355k |
| Amounts payable after one year | 17 | €5k | €26k | €46k | - | - |
| Amounts payable within one year | 42/48 | €274k | €364k | €246k | €367k | €355k |
| Trade debts payable within one year | 44 | €116k | €190k | €100k | €132k | €136k |
| Income statement | ||||||
| Gross operating margin | 9900 | €385k | €736k | €916k | €678k | €480k |
| Operating result | 9901 | €143k | €398k | €599k | €330k | €109k |
| Financial income | 75 | €69k | €7k | €17k | €5k | €1k |
| Financial charges | 65 | €23k | €6k | €27k | €15k | €14k |
| Result before taxes | 9903 | €188k | €399k | €589k | €320k | €96k |
| Income taxes | 67/77 | €59k | €95k | €139k | €102k | €29k |
| Net result for the period | 9904 | €131k | €306k | €452k | €219k | €69k |
| Result to be appropriated | 9905 | €135k | €310k | €456k | €224k | €74k |
| NACE primary | Machining of metals(25530) |
| Legal form | Private limited company(610) |
| Incorporation | 03-10-1989 |
| Status | Active |
| Postal code | 8880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36010C0747/00E002 | Flanders | 879 m² | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CONSTRUCT NEYRINCK |