CONSTRUCT-HOMES
Dissolution or liquidationSummary
The KBO register records for CONSTRUCT-HOMES the legal situation: dissolution or liquidation; this is today's state according to the register itself, which carries no start date. The 2021 annual accounts show negative equity (€-947k) and a net result of €-533k.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2021 was due by 31-07-2022 and was filed on 31-08-2022, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
31 d late
2020
30 d late
2019
91 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2021, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-533k
2020 · €10k
2018: €85khighest in 4 years
2019: €-589k▼ -792% vs 2018lowest in 4 years
2020: €10k▲ +102% vs 2019
2021: €-533k▼ -5441% vs 2020
2018 → 2021
Working capital
€-601k▼ 80.1%
2020 · €-334k
2018: €215khighest in 4 years
2019: €69k▼ -67.7% vs 2018
2020: €-334k▼ -581% vs 2019
2021: €-601k▼ -80.1% vs 2020lowest in 4 years
2018 → 2021
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line2018201920202021Trend
Equity€164k-€-425k€-415k▲ 2.3%€-947k▼ 128%
2018: €164khighest in 4 years
2019: €-425k▼ -359% vs 2018
2020: €-415k▲ +2.3% vs 2019
2021: €-947k▼ -128% vs 2020lowest in 4 years
Operating result€129k-€-550k€59k€-496k
2018: €129khighest in 4 years
2019: €-550k▼ -528% vs 2018lowest in 4 years
2020: €59k▲ +111% vs 2019
2021: €-496k▼ -938% vs 2020
Net result€85k-€-589k€10k€-533k
2018: €85khighest in 4 years
2019: €-589k▼ -792% vs 2018lowest in 4 years
2020: €10k▲ +102% vs 2019
2021: €-533k▼ -5441% vs 2020
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2021: a loss of €496k after €59k in 2020.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €803k
Fixed assets
€68k ▼ 44.0%
Current assets
€734k ▲ 23.4%
Key figures and ratios
EBITDA
€-458k▼
2020 · €98k
Cash flow
€-495k▼
2020 · €49k
Solvency
-118.0%▼
2020 · -57.8%
Current ratio
0.55▼
2020 · 0.64
Debt to equity
-1.85▼
2020 · -0.49
ROA
-66.4%▼
2020 · 1.4%
Interest coverage
-12.63
Debt
€1.75M▲
2020 · €1.13M
Debt ≤ 1 year
€1.33M▲
2020 · €929k
Debt > 1 year
€406k▲
2020 · €202k
Income taxes
€381▲
2020 · €-278
Staff costs
€586k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2021 against 2020 · 55 lines
Balance sheet
Code20202021
Assets
Total assets20/58€717k€803k▲
Fixed assets21/28€122k€68k▼
Intangible fixed assets21€2k€756▼
Tangible fixed assets22/27€119k€66k▼
Plant, machinery and equipment23-€33k
Furniture and vehicles24-€33k
Financial fixed assets28€2k€2k=
Current assets29/58€595k€734k▲
Amounts receivable within one year40/41€521k€665k▲
Trade receivables40-€645k
Other amounts receivable41-€19k
Cash at bank and in hand54/58€37k€50k▲
Deferred charges and accrued income490/1-€19k
Equity and liabilities
Total equity and liabilities10/49€717k€803k▲
Equity10/15€-415k€-947k▼
Contributions10/11-€50k
Reserves13€29k€29k=
Non-distributable reserves130/1-€5k
Reserves not available under the articles1311-€5k
Distributable reserves133-€24k
Profit (loss) carried forward14€-494k€-1.03M▼
Amounts payable17/49€1.13M€1.75M▲
Amounts payable after more than one year17€202k€406k▲
Financial debts170/4-€50k
Other amounts payable178/9-€356k
Amounts payable within one year42/48€929k€1.33M▲
Current portion of amounts payable after more than one year42-€22k
Financial debts43-€200k
Credit institutions430/8-€200k
Trade debts44€305k€448k▲
Suppliers440/4-€448k
Taxes, remuneration and social security45-€568k
Taxes450/3-€394k
Remuneration and social security454/9-€174k
Other amounts payable47/48-€98k
Accrued charges and deferred income492/3-€9k
Income statement
Code20202021
Non-recurring operating income76A-€1k
Remuneration, social security and pensions62-€586k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39k€38k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€49k
Other operating charges640/8-€50k
Non-recurring operating charges66A-€5k
Gross operating margin9900€619k€233k▼
Operating profit (loss)9901€59k€-496k▼
Financial income75/76B-€2
Recurring financial income75€438€2▼
Financial charges65/66B-€36k
Recurring financial charges65€50k€36k▼
Profit (loss) for the period before taxes9903€10k€-532k▼
Income taxes67/77€-278€381▲
Profit (loss) for the period9904€10k€-533k▼
Profit (loss) for the period to be appropriated9905€10k€-533k▼
Appropriation of the result
Profit (loss) to be appropriated9906-€-1.03M
Profit (loss) brought forward from the previous period14P-€-494k
Social balance
Average headcount (FTE)9087-10.4
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €1k | - |
| Remuneration, social security and pensions62 | - | - | - | €586k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €10k | €16k | €39k | €38k | ▼ 1.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €49k | - |
| Other operating charges640/8 | - | - | - | €50k | - |
| Non-recurring operating charges66A | - | - | - | €5k | - |
| Gross operating margin9900 | €278k | €-252k | €619k | €233k | ▼ 62.4% |
| Operating profit (loss)9901 | €129k | €-550k | €59k | €-496k | ▼ 938% |
| Financial income75/76B | - | - | - | €2 | - |
| Recurring financial income75 | €58 | €24 | €438 | €2 | ▼ 99.5% |
| Financial charges65/66B | - | - | - | €36k | - |
| Recurring financial charges65 | €8k | €38k | €50k | €36k | ▼ 27.3% |
| Profit (loss) for the period before taxes9903 | €120k | €-588k | €10k | €-532k | ▼ 5,590% |
| Income taxes67/77 | €35k | €528 | €-278 | €381 | ▲ 237% |
| Profit (loss) for the period9904 | €85k | €-589k | €10k | €-533k | ▼ 5,441% |
| Profit (loss) for the period to be appropriated9905 | €85k | €-589k | €10k | €-533k | ▼ 5,441% |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €982k | €1.41M | €717k | €803k | ▲ 11.9% |
| Formation expenses20 | €134 | - | - | - | - |
| Fixed assets21/28 | €9k | €108k | €122k | €68k | ▼ 44.0% |
| Intangible fixed assets21 | €209 | €2k | €2k | €756 | ▼ 52.4% |
| Tangible fixed assets22/27 | €8k | €103k | €119k | €66k | ▼ 44.5% |
| Plant, machinery and equipment23 | - | - | - | €33k | - |
| Furniture and vehicles24 | - | - | - | €33k | - |
| Financial fixed assets28 | €1k | €2k | €2k | €2k | = |
| Current assets29/58 | €973k | €1.30M | €595k | €734k | ▲ 23.4% |
| Stocks and contracts in progress3 | €417k | €578k | - | - | - |
| Amounts receivable within one year40/41 | €541k | €637k | €521k | €665k | ▲ 27.6% |
| Trade receivables40 | - | - | - | €645k | - |
| Other amounts receivable41 | - | - | - | €19k | - |
| Cash at bank and in hand54/58 | €7k | €60k | €37k | €50k | ▲ 37.2% |
| Deferred charges and accrued income490/1 | - | - | - | €19k | - |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €982k | €1.41M | €717k | €803k | ▲ 11.9% |
| Equity10/15 | €164k | €-425k | €-415k | €-947k | ▼ 128% |
| Contributions10/11 | €50k | €50k | - | €50k | - |
| Reserves13 | €29k | €29k | €29k | €29k | = |
| Non-distributable reserves130/1 | - | - | - | €5k | - |
| Reserves not available under the articles1311 | - | - | - | €5k | - |
| Distributable reserves133 | - | - | - | €24k | - |
| Profit (loss) carried forward14 | €85k | €-504k | €-494k | €-1.03M | ▼ 108% |
| Amounts payable17/49 | €819k | €1.83M | €1.13M | €1.75M | ▲ 54.6% |
| Amounts payable after more than one year17 | €60k | €593k | €202k | €406k | ▲ 101% |
| Financial debts170/4 | - | - | - | €50k | - |
| Other amounts payable178/9 | - | - | - | €356k | - |
| Amounts payable within one year42/48 | €759k | €1.23M | €929k | €1.33M | ▲ 43.7% |
| Current portion of amounts payable after more than one year42 | - | - | - | €22k | - |
| Financial debts43 | - | - | - | €200k | - |
| Credit institutions430/8 | - | - | - | €200k | - |
| Trade debts44 | €263k | €688k | €305k | €448k | ▲ 46.9% |
| Suppliers440/4 | - | - | - | €448k | - |
| Taxes, remuneration and social security45 | - | - | - | €568k | - |
| Taxes450/3 | - | - | - | €394k | - |
| Remuneration and social security454/9 | - | - | - | €174k | - |
| Other amounts payable47/48 | - | - | - | €98k | - |
| Accrued charges and deferred income492/3 | - | - | - | €9k | - |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €85k | €-589k | €10k | €-533k | ▼ 5,441% |
| + Depreciation and write-downs630 | €10k | €16k | €39k | €38k | ▼ 1.8% |
| Operating cash flow (approximation) | €95k | €-573k | €49k | €-495k | ▼ 1,118% |
| Investment in fixed assets (approximation) | - | €-114k | €-53k | €16k | ▲ 130% |
| Change in cash | - | €53k | €-23k | €14k | ▲ 159% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 31 days late
2021
30-08
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 30 days late
2020
31-12
Financial
Back to profitnet €10k
Net result €10k after one loss-making year.
30-10
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 91 days late
2019
31-12
Financial
Weakest financial yearnet €-589k
Net result drops to €-589k, the lowest in the series.
13-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 13 days late
2018
29-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Chaudfontaine · 1 establishment unit since 2016
Ground area
3,244 m²
Building footprint
119 m²
Volume, LiDAR
1,412 m³
2 parcels, Wallonia · tallest building 14.3 m, ±4 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
CONSTRUCT-HOMES - 4Lignum
since 20162.252.834.205
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62104D0337/00X047 | Wallonia | 1,913 m² | 1 · 119 m² | 14.3 m · 4 fl. |
| 62104D0337/00B008 | Wallonia | 1,331 m² | - | - |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
POTTIEZ CONSTRUCTION
BE 0739.531.958
Beloeil · Eq €164,010
MMB CONSTRUCT
BE 0627.855.561
Beersel · Eq €163,788
SDJ BOUW
BE 0810.232.684
Gent · Eq €164,014
SD Bouw Partners
BE 0690.680.679
Herentals · Eq €164,035
LE MAITRE ENTREPRENEUR
BE 0434.274.542
Jalhay · Eq €164,045
Of 29,779 companies in sector 41001 we hold annual accounts for 16,044. 12,476 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company (pre-2019)
Founded28-04-2016
Fiscal year end31-12
Activities, NACEBEL 2025
41001General construction of residential buildings
41002Construction of residential and non-residential buildings
41003General construction of other non-residential buildings
Scores and ratios are computed by Checked and are not a credit decision.