Skip to content

Construct CSE 2 Equilis

Active
Public limited company·Ontwikkeling van residentiële bouwprojecten· 4 yrs active
Drève Richelle 161 Bat D ·1410 Waterloo, Belgium
KBO/BCE: BE 0773.405.843
Watch Print / PDF
Age4 yrs
Board1
Connections29

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of Construct CSE 2 Equilis is 0.9% (low). The 2024 annual accounts show negative equity (€-5k) and a net result of €-33k. Equity is shrinking by ~76.1% per year across the filed fiscal years. Its solvency ranks better than 25% of 776 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 3 annual accounts.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
0.9% Low
0%0,5%1,5%4%10%≥25%
Young company +Lower-failure-rate sector Annual accounts: weaker financial profile +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Signals

1 signal · with evidence
Negative equity
Equity is negative for financial year 2024: liabilities exceed assets. This is the trigger point of the alarm-bell procedure (Belgian CAC).
View the annual accounts

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Trust signals

2 signals
More than 3 years active
Founded in 2021, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No administrative flags

Financials

TurnoverNot published (abbreviated filing)
EBIT marginNot published (abbreviated filing)
Net result€-33k-241.6%
Working capital€5.52M+343.4%

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 04-07-2025 with the NBB · fiscal year 2024 · volledig
€-40k€-30k€-20k€-10k€0Operating result 2022: €-23k€-23kNet result 2022: €-24k€-24kOperating result 2023: €-9k€-9kNet result 2023: €-10k€-10kOperating result 2024: €-33k€-33kNet result 2024: €-33k€-33k202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
declining Equity: declining trend of ~76.1%/year over 3 fiscal years, indicative, assuming unchanged policy.
€-100k€-50k€0€50k2025: €-27k (€-27k - €-26k)2026: €-48k (€-48k - €-48k)2027: €-69k (€-70k - €-69k)2022: €38k2023: €28k2024: €-5k202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 68, Real estate activities · compared within the same schema type (full schema)
Metric This company Sector median Position in the sector
Solvency -0.1% 16.5%
better than 25% of 776 sector peers
Net result €-33k €-2k
better than 30% of 774 sector peers
Equity €-5k €136k
better than 24% of 776 sector peers
Total assets €5.67M €1.72M
better than 74% of 776 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P25
2022: P29 · n=5472023: P30 · n=6562024: P25 · n=7762022 2024
Stable position over 2022-2024 · n=547-776
Net result P30
2022: P31 · n=5452023: P41 · n=6522024: P30 · n=7742022 2024
Stable position over 2022-2024 · n=545-774
Equity P24
2022: P35 · n=5472023: P33 · n=6562024: P24 · n=7762022 2024
Stable position over 2022-2024 · n=547-776
Total assets P74
2022: P43 · n=5472023: P43 · n=6562024: P74 · n=7762022 2024
Improving position over 2022-2024 · n=547-776
Describes the position versus peers, not a forecast.
Net profit
€-33k
-241.6% 22-24
Total assets
€5.67M
+351.9% 22-24
Equity
€-5k
- 22-24
Working capital
€5.52M
+343.4% 22-24
Debt
€5.68M
+362.7% 22-24
Debt ≤ 1y
€153k
+1358.0% 22-24
Debt > 1y
€5.53M
+354.2% 22-24
Current ratio
37.20
-69.0% 22-24
Quick ratio
1.05
-91.9% 22-24
Solvency
-0.1%
- 22-24
Debt / equity
-1134.66
- 22-24
ROE
664.6%
- 22-24
ROA
-0.6%
+24.4% 22-24
Figures by fiscal year
Fiscal year2024
Revenue-
EBITDA-
Net profit€-33k
Cash flow-
Staff costs-
Income taxes-
Dividends-
Total assets€5.67M
Equity€-5k
Debt€5.68M
of which ≤ 1y€153k
of which > 1y€5.53M
Working capital€5.52M
Employees (FTE)-
Ratios (computed)
2024
Current ratio37.20
Quick ratio1.05
Working capital ratio97.3%
Solvency-0.1%
Debt / equity-1134.66
Long-term debt ratio-1104.18
Interest coverage-
Gross margin-
Net margin-
ROA-0.6%
ROE664.6%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet, Assets
TOTAL ASSETS 20/58€5.67M
Current assets 29/58€5.67M
Stocks & contracts in progress 3€5.51M
Amounts receivable within one year 40/41€128k
Cash & bank 54/58€33k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€5.67M
Equity 10/15€-5k
Contributions / capital 10/11€62k
Accumulated profits (losses) 14€-67k
Amounts payable 17/49€5.68M
Amounts payable after one year 17€5.53M
Amounts payable within one year 42/48€153k
Trade debts payable within one year 44€153k
Income statement
Operating result 9901€-33k
Financial charges 65€616
Result before taxes 9903€-33k
Net result for the period 9904€-33k
Result to be appropriated 9905€-33k
You're seeing the latest fiscal year only. Unlock 2 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
47 / 100 Fair
050100
Computed from 4 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.

See plans →
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.

Directors

Directors & mandates

4 directors
Current directors & mandates
  • HEWIMALegal entity
    Director· perm. rep.: Guillaume Beuscart
    State Gazette act 25043114 (01-04-2025)
    Current
    22-01-2025 → present
    2 events
    • 22-01-2025 Appointed· Director
    • 22-01-2025 Appointed· Managing director
Former directors (3)
  • Meeùs & Parmentier PropertiesLegal entity
    Director· perm. rep.: Luc Parmentier
    State Gazette act 23014089 (27-01-2023)
    Former
    27-01-2023 → 11-12-2024
    2 events
    • 11-12-2024 Resigned· Managing director
    • 27-01-2023 Appointed· Director
  • F.O.A Management sriLegal entity
    Director· perm. rep.: Nadia Vrancken
    State Gazette act 22114241 (26-09-2022)
    Former
    - → 26-09-2022
  • F.O.A. Management srlLegal entity
    Managing director· perm. rep.: Nadia Vrancken
    State Gazette act 22114241 (26-09-2022)
    Former
    - → 26-09-2022
Full appointment history from the Belgian State Gazette. Permanent representatives are shown for corporate directors.

Statutory auditor

1 auditor
Statutory auditor IRE/IBR number Tenure
RSM InterAudit SACurrent
Statutory auditor · represented by Vincent Thyrion
- 03-04-2025 → present
Appointed statutory auditor from the Belgian State Gazette. The IRE/IBR number refers to the register of the Institute of Registered Auditors.

Insolvency mandates

No insolvency mandates (liquidators, administrators) on record for this company.

Legal Structure

NACE primary Ontwikkeling van residentiële bouwprojecten(68121)
Legal form Public limited company(014)
Incorporation01-09-2021
StatusActive
Postal code1410

Structure & network

Connections & network

29 connected companies
HEWIMA, Parent company HHEWIMAMeeùs & Parmentier Properties, Parent company M&Meeùs &Parmenti…rties+25 companies via a shared corporate director +25via a sharedcorporate directorSUPALI, Shared corporate director SSUPALIXL PLAINE, Shared corporate director XPXL PLAINEConstruct CSE 2 Equilis ConstructCSE 2 E…ilis0773.405.843
Group structureShared directorsBundled connections
Group structure
HEWIMA
Parent · 15 subsidiaries · 1 location
Control
Meeùs & Parmentier Properties
Parent · 26 subsidiaries · 1 location
Control
Network connections
ALIPHIL
Shared corporate director
BELMONT PROPERTIES
Shared corporate director
BRENTIMMO
Shared corporate director
CONSTRUCT ME
Shared corporate director
CSE 3
Shared corporate director
CSE H2
Shared corporate director
DOURIMMO
Shared corporate director
EQUILIS BELGIUM
Shared corporate director
EQUILIS GST
Shared corporate director
Evere Caserne
Shared corporate director
GOSSELIES BUSINESS PARK
Shared corporate director
HD17 IMMO
Shared corporate director
HOLDMONS
Shared corporate director
HOLDSENEF
Shared corporate director
Jambes Casernes Equilis
Shared corporate director
LESSINES EQUILIS
Shared corporate director
LUXIS - M
Shared corporate director
LUXIS - W
Shared corporate director
NEW MECCO
Shared corporate director
OTTIGNIMMO
Shared corporate director
SILLY EQUILIS
Shared corporate director
SPY INVEST
Shared corporate director
SUPALI
Shared corporate director
TAMET
Shared corporate director
THUIN EQUILIS
Shared corporate director
TRAZ PARK
Shared corporate director
XL PLAINE
Shared corporate director
Connections derived from shared directors, addresses, shareholders and group structure in the Belgian State Gazette.

Locations & real estate

Parcels1
Ground area1.0 ha
Buildings1
Building footprint1,772 m²
Volume (LiDAR)33,713 m³
Tallest building22.9 m · ±6 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25763M0621/00F000indicative Wallonia 1.0 ha 1 · 1,772 m² 22.9 m · 6 fl.
Methodology
via registered seat: 1
0 of 1 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgisch Staatsblad · acts

7 acts
All acts · 7 updated 4 months ago
2026
02-04-2026 Act object · General meeting · Officer resignation · Officer discharge Open-capture extraction
  • Filing: 2026-03-23 · CONSTRUCT CSE 2 EQUILIS
  • Publication: 2026-04-02 · CONSTRUCT CSE 2 EQUILIS
  • Act object: DEMISSION ET NOMINATION D'UN ADMINISTRATEUR · CONSTRUCT CSE 2 EQUILIS
  • General meeting: 2026-02-25 · CONSTRUCT CSE 2 EQUILIS
  • Officer resignation: 2025-12-22 · ABSolute Consulting SRL
  • Officer discharge: 2025-12-22 · ABSolute Consulting SRL
  • Officer appointment: 2025-12-22 · KEYSTONE SRL
  • Mandate term: 2031 · KEYSTONE SRL
  • Mandate compensation: gratuit · KEYSTONE SRL
  • Power of attorney: individuellement avec pouvoir de subdélégation · Guillaume Hellebaut
  • Power of attorney: individuellement avec pouvoir de subdélégation · Jean-Matthieu Jonet
Summary: Act object · General meeting · Officer resignation · Officer discharge
2025
29-08-2025 Vincent Thyrion reappointed as statutory auditor Director changes
  • Vincent Thyrion, Commissaris
Summary: v3.2
03-04-2025 1 director appointed, 1 reappointed Director changes
  • Vincent Thyrion, Commissaris
  • Vincent Thyrion, Commissaris
Summary: v3.2
01-04-2025 2 directors appointed, 1 resigning Director changes
  • Guillaume Beuscart, Bestuurder
  • Guillaume Beuscart, Gedelegeerd bestuurder
  • Luc Parmentier, Gedelegeerd bestuurder
Summary: v3.2
2023
27-01-2023 Luc Parmentier appointed as director Director changes
  • Luc Parmentier, Bestuurder
Summary: v3.2
2022
26-09-2022 2 resigning Director changes
  • Nadia Vrancken, Bestuurder
  • Nadia Vrancken, Gedelegeerd bestuurder
Summary: v3.2
2021
03-09-2021 Incorporation of a new SNC Incorporation
Summary: oprichting

Analysis

Snowflake analysis

financial profile on 5 axes
Health47Profitability100Solvency67Growth32Stability94
68 / 100

Strong profile, led by profitability.

All 5 axes are computed from data Checked has read.

Health 47
Profitability 100
Solvency 67
Growth 32
Stability 94

Ask AI about this company

Checked AI

Soon: ask questions about this dossier, risks, curator, sector comparison, answered from the official data on this page.

TryWhat are the main risks?Any recent red flags?Compare to sector peers
Coming soon

AI due-diligence brief

Checked AI

Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.

Coming soon
The brief is drafted by our AI model at Anthropic in the US, from this dossier's public data. Nothing that identifies you is sent along and we do not keep the brief. Indicative, not legal or investment advice. How it works

Credit advice

verdict per customer and amount

Should this customer buy amount X on invoice? Enter the amount and payment terms, you get an instant GREEN/AMBER/RED verdict, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Same sector, nearest first

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Ontwikkeling van residentiële bouwprojecten41101Ontwikkeling van residentiële bouwprojecten68121Ontwikkeling van niet-residentiële bouwprojecten41102Ontwikkeling van niet-residentiële bouwprojecten68122
Primary activity highlighted.
Names & trade names
Legal nameFR Construct CSE 2 Equilis
AbbreviationFR CCSE2
Registered office
Drève Richelle 161 Bat D bus 19
1410 Waterloo, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.