constrEv
Annual accounts 2025
micro format, filed on 22-06-2026, 39 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €46,000. Estimated: probably between €19,000 and €69,000.
Balance sheet
balance sheet total €36,593 on 31-12-2025Change in equityin euro
Change in cashin euro
Position in the sector
Solvency77.1%
Higher than 83% of 35,060 companies in 2025.
Current ratio2.02
Higher than 55% of 34,437 companies in 2025.
Return on assets-11.1%
Higher than 11% of 34,637 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff cost per FTE
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
Total assets20/58 |
36,593 | 40,312 | 18,559 | 6,860 | 9,800 | 14,826 | 19,800 | 31,008 | 51,309 | 63,550 | 31,044 | |
Fixed assets21/28 |
19,694 | 24,393 | - | - | 522 | 1,045 | 6,652 | 14,300 | 23,314 | 32,576 | - | |
Tangible fixed assets22/27 |
19,694 | 24,393 | - | - | 522 | 1,045 | 6,652 | 14,300 | 23,314 | 32,576 | - | |
Plant, machinery and equipment23 |
1,001 | - | - | - | 522 | - | - | 995 | 2,239 | 3,732 | - | |
Furniture and vehicles24 |
18,693 | 24,393 | - | - | - | 1,045 | 6,652 | 13,305 | 21,075 | 28,844 | - | |
Current assets29/58 |
16,898 | 15,919 | 18,559 | 6,860 | 9,278 | 13,781 | 13,147 | 16,708 | 27,995 | 30,973 | 31,044 | |
Stocks and contracts in progress3 |
- | - | - | - | 834 | - | - | - | - | - | - | |
Stocks30/36 |
- | - | - | - | 834 | - | - | - | - | - | - | |
Amounts receivable within one year40/41 |
4,700 | 12,265 | 3,698 | 2,478 | 5,388 | 12,281 | 5,840 | 5,219 | 12,223 | 26,058 | 14,353 | |
Trade receivables40 |
3,231 | 9,330 | 1,589 | 41 | 4,184 | 9,969 | 2,762 | 2,400 | 7,941 | 19,684 | 9,021 | |
Other amounts receivable41 |
1,469 | 2,935 | 2,109 | 2,437 | 1,204 | 2,311 | 3,078 | 2,820 | 4,282 | 6,374 | 5,332 | |
Cash at bank and in hand54/58 |
12,198 | 3,653 | 14,861 | 4,382 | 3,056 | 1,500 | 7,307 | 11,488 | 15,772 | 4,915 | 16,691 | |
| Balance sheet: equity and liabilities | ||||||||||||
Total equity and liabilities10/49 |
36,593 | 40,312 | 18,559 | 6,860 | 9,800 | 14,826 | 19,800 | 31,008 | 51,309 | 63,550 | 31,044 | |
Equity10/15 |
28,218 | 33,771 | 12,643 | 3,709 | 7,433 | 841 | -1,459 | 5,136 | 2,424 | 29,743 | 23,354 | |
Contributions10/11 |
14,260 | 14,260 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 6,200 | |
Issued capital100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 12,400 | |
Contributions outside capital11 |
- | - | - | - | - | 12,400 | - | - | - | - | - | |
Other1109/19 |
- | - | - | - | - | 12,400 | - | - | - | - | - | |
Reserves13 |
15,000 | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Non-distributable reserves130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
Legal reserve130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Reserves not available under the articles1311 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
Distributable reserves133 |
15,000 | - | - | - | - | - | - | - | - | - | - | |
Profit (loss) carried forward14 |
-1,042 | 19,511 | -1,617 | -10,551 | -6,827 | -13,419 | -15,719 | -9,124 | -11,836 | 15,483 | 15,294 | |
Amounts payable17/49 |
8,374 | 6,540 | 5,916 | 3,151 | 2,367 | 13,985 | 21,258 | 25,871 | 48,885 | 33,807 | 7,691 | |
Amounts payable after more than one year17 |
- | - | - | - | - | - | 4,527 | 10,463 | 16,289 | 22,005 | - | |
Financial debts170/4 |
- | - | - | - | - | - | 4,527 | 10,463 | 16,289 | 22,005 | - | |
Amounts payable within one year42/48 |
8,374 | 6,540 | 5,916 | 3,151 | 2,367 | 13,985 | 16,731 | 15,408 | 32,596 | 11,801 | 7,152 | |
Current portion of amounts payable after more than one year42 |
- | - | - | - | - | 4,527 | 5,936 | 5,825 | 5,716 | 5,609 | - | |
Trade debts44 |
6,508 | 4,623 | 4,057 | 1,244 | 1,979 | 9,085 | 2,438 | 10 | 7,391 | 5,769 | 6,015 | |
Suppliers440/4 |
6,508 | 4,623 | 4,057 | 1,244 | 1,979 | 9,085 | 2,438 | 10 | 7,391 | 5,769 | 6,015 | |
Taxes, remuneration and social security45 |
1,519 | 1,519 | 1,519 | 1,519 | - | - | - | 156 | 1,123 | 50 | 1,137 | |
Taxes450/3 |
- | - | - | - | - | - | - | - | - | - | 1,137 | |
Remuneration and social security454/9 |
1,519 | 1,519 | 1,519 | 1,519 | - | - | - | 156 | 1,123 | 50 | - | |
Other amounts payable47/48 |
348 | 398 | 340 | 388 | 388 | 373 | 8,357 | 9,416 | 18,366 | 373 | - | |
Accrued charges and deferred income492/3 |
- | - | - | - | - | - | - | - | - | - | 539 | |
| Income statement | ||||||||||||
Gross operating margin9900 |
4,469 | 25,344 | 8,876 | -3,364 | 6,982 | 9,638 | 1,443 | 44,719 | 29,978 | 56,180 | 38,951 | |
Remuneration, social security and pensions62 |
- | - | - | - | - | - | - | 32,498 | 41,513 | 45,456 | 20,600 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
5,823 | 4,107 | - | 522 | 522 | 7,175 | 7,648 | 9,014 | 9,263 | 10,258 | 1,157 | |
Operating profit (loss)9901 |
-1,353 | 21,237 | 8,876 | -3,886 | 6,459 | 2,463 | -6,205 | 3,207 | -20,798 | 466 | 17,194 | |
Financial income75/76B |
0 | 44 | 141 | 237 | 331 | 94 | - | - | - | 166 | 1 | |
Recurring financial income75 |
0 | 44 | 141 | 237 | 331 | 94 | - | - | - | 166 | 1 | |
Financial charges65/66B |
86 | 93 | 84 | 74 | 198 | 257 | 390 | 495 | 603 | 443 | 41 | |
Recurring financial charges65 |
86 | 93 | 84 | 74 | 198 | 257 | 390 | 495 | 603 | 443 | 41 | |
Profit (loss) for the period before taxes9903 |
-1,439 | 21,188 | 8,934 | -3,724 | 6,592 | 2,300 | -6,595 | 2,712 | -21,401 | 190 | 17,154 | |
Income taxes67/77 |
2,615 | 60 | - | - | - | - | - | - | 5,918 | - | - | |
Profit (loss) for the period9904 |
-4,053 | 21,128 | 8,934 | -3,724 | 6,592 | 2,300 | -6,595 | 2,712 | -27,319 | 190 | 17,154 | |
Profit (loss) for the period to be appropriated9905 |
-4,053 | 21,128 | 8,934 | -3,724 | 6,592 | 2,300 | -6,595 | 2,712 | -27,319 | 190 | 17,154 | |
| Appropriation of the result | ||||||||||||
Profit (loss) to be appropriated9906 |
-1,042 | 19,511 | -1,617 | -10,551 | -6,827 | -13,419 | -15,719 | -9,124 | -11,836 | 15,483 | 17,154 | |
Profit (loss) brought forward from the previous period14P |
3,011 | -1,617 | -10,551 | -6,827 | -13,419 | - | - | - | - | - | - | |
Transfer to equity691/2 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | |
| Social balance sheet | ||||||||||||
Average staff (FTE)9087 |
- | - | - | - | - | - | - | 0.7 | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | 1,192 | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 22-06-2026 | 2026-00208103 | |
| 31-12-2024 | micro format | 01-07-2025 | 2025-00234487 | |
| 31-12-2023 | micro format | 19-08-2024 | 2024-00357128 | |
| 31-12-2022 | micro format | 21-08-2023 | 2023-00356976 | |
| 31-12-2021 | micro format | 27-07-2022 | 2022-20228803 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-59700540 | |
| 31-12-2019 | micro format | 31-08-2020 | 2020-48000480 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-60000105 | |
| 31-12-2017 | full format | 31-08-2018 | 2018-57000395 | |
| 31-12-2016 | full format | 30-08-2017 | 2017-51900182 | |
| 31-12-2015 | full format | 27-06-2016 | 2016-23400462 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 4,469 | 25,344 | - | -3,364 | 6,982 | 9,638 | 1,443 | 12,221 | -11,535 | 10,724 | 18,352 | |
| Cash flow | 1,769 | 25,236 | - | -3,202 | 7,115 | 9,474 | 1,053 | 11,726 | -18,057 | 10,447 | 18,311 | |
| Investment in fixed assets (approximation) | 1,124 | 28,500 | - | 0 | 0 | 1,567 | 0 | 0 | 0 | 42,834 | 1,157 | |
| Change in cash | 8,545 | -11,207 | 10,479 | 1,326 | 1,555 | -5,807 | -4,181 | -4,284 | 10,857 | -11,776 | - | |
| Working capital | 8,524 | 9,378 | 12,643 | 3,709 | 6,911 | -204 | -3,584 | 1,300 | -4,601 | 19,172 | 23,893 | |
| Solvency | 77.1% | 83.8% | 68.1% | 54.1% | 75.8% | 5.7% | -7.4% | 16.6% | 4.7% | 46.8% | 75.2% | |
| Current ratio | 2.02 | 2.43 | 3.14 | 2.18 | 3.92 | 0.99 | 0.79 | 1.08 | 0.86 | 2.62 | 4.34 | |
| Quick ratio | 2.02 | 2.43 | 3.14 | 2.18 | 3.57 | 0.99 | 0.79 | 1.08 | 0.86 | 2.62 | 4.34 | |
| Debt to equity | 0.30 | 0.19 | 0.47 | 0.85 | 0.32 | - | - | 5.04 | 20.16 | 1.14 | 0.33 | |
| ROE | -14.4% | 62.6% | 70.7% | -100.4% | 88.7% | - | - | 52.8% | - | 0.6% | 73.5% | |
| ROA | -11.1% | 52.4% | 48.1% | -54.3% | 67.3% | 15.5% | -33.3% | 8.7% | -53.2% | 0.3% | 55.3% | |
| Interest coverage | 52.02 | over 100 | - | -45.21 | 35.26 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,124 | €28,500 | - | - | - |
| Depreciation and write-downs of the year | €5,823 | €4,107 | - | €522 | €522 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on constrEv
The operating result for 2025 is a loss of €1,353, after a profit of €21,237 in 2024. It is the lowest result since 2022.
Debt's share of the balance-sheet total rises from 16.2% to 22.9%. Equity is lower and debt is higher.