Consolem
Annual accounts 2025
micro format, filed on 22-07-2026, 9 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €370,000. Estimated: probably between €190,000 and €860,000.
Balance sheet
balance sheet total €71,003 on 31-12-2025in euro
in euro
Position in the sector
34.2%
Higher than 45% of 13,805 companies in 2025.
1.39
Higher than 43% of 13,186 companies in 2025.
16.6%
Higher than 80% of 13,365 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€61,045
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
71,003 | 39,024 | 33,797 | 59,695 | 67,756 | 35,843 | |
21/28 |
6,329 | 948 | 850 | 1,586 | 726 | - | |
22/27 |
6,329 | 948 | 850 | 1,586 | 726 | - | |
23 |
276 | - | 0 | 1,586 | 726 | - | |
24 |
6,053 | 948 | 850 | - | - | - | |
29/58 |
64,674 | 38,076 | 32,947 | 58,109 | 67,030 | 35,843 | |
3 |
- | 0 | 3,592 | 1,139 | 1,139 | - | |
30/36 |
- | 0 | 3,592 | 1,139 | 1,139 | - | |
40/41 |
58,746 | 25,590 | 9,624 | 30,795 | 31,176 | 21,155 | |
40 |
19,693 | 13,112 | 5,387 | 17,750 | 28,793 | 10,739 | |
41 |
39,052 | 12,478 | 4,238 | 13,046 | 2,383 | 10,416 | |
54/58 |
3,098 | 9,899 | 16,638 | 23,919 | 33,030 | 12,997 | |
490/1 |
2,830 | 2,587 | 3,092 | 2,255 | 1,686 | 1,691 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
71,003 | 39,024 | 33,797 | 59,695 | 67,756 | 35,843 | |
10/15 |
24,308 | 23,967 | 14,395 | 19,226 | 30,524 | 13,139 | |
10/11 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
13 |
22,308 | 21,967 | 12,395 | 17,226 | 28,524 | 11,139 | |
133 |
22,308 | 21,967 | 12,395 | 17,226 | 28,524 | 11,139 | |
17/49 |
46,695 | 15,057 | 19,402 | 40,468 | 37,232 | 22,704 | |
42/48 |
46,695 | 15,005 | 19,402 | 40,468 | 37,189 | 22,704 | |
43 |
4,808 | - | 0 | 3,054 | - | - | |
430/8 |
4,808 | - | 0 | 3,054 | - | - | |
44 |
18,650 | 6,891 | 8,267 | 27,534 | 12,902 | 17,989 | |
440/4 |
18,650 | 6,891 | 8,267 | 27,534 | 12,902 | 17,989 | |
45 |
11,757 | 7,468 | 11,134 | 9,583 | 12,160 | 4,715 | |
450/3 |
- | 35 | 0 | 2,766 | 4,059 | - | |
454/9 |
11,757 | 7,434 | 11,134 | 6,817 | 8,101 | 4,715 | |
47/48 |
11,481 | 646 | 0 | 297 | 12,127 | - | |
492/3 |
- | 52 | - | - | 44 | - | |
| Income statement | |||||||
9900 |
79,220 | 85,850 | 56,951 | 61,409 | 98,352 | 78,493 | |
62 |
61,045 | 57,598 | 56,093 | 56,051 | 50,516 | 60,906 | |
630 |
762 | 669 | 736 | 337 | 286 | - | |
631/4 |
- | - | 0 | 12,542 | - | - | |
640/8 |
1,224 | 8,940 | 2,117 | 1,751 | 2,337 | 428 | |
9901 |
16,190 | 18,642 | -1,996 | -9,272 | 45,214 | 17,160 | |
75/76B |
1,965 | 13 | 4 | 6 | - | 30 | |
75 |
1,965 | 13 | 4 | 6 | - | 30 | |
65/66B |
963 | 723 | 894 | 1,048 | 1,062 | 108 | |
65 |
963 | 723 | 894 | 1,048 | 1,062 | 108 | |
9903 |
17,192 | 17,933 | -2,886 | -10,314 | 44,152 | 17,082 | |
67/77 |
5,371 | 8,361 | 1,946 | 984 | 11,766 | 5,943 | |
9904 |
11,822 | 9,572 | -4,831 | -11,298 | 32,386 | 11,139 | |
9905 |
11,822 | 9,572 | -4,831 | -11,298 | 32,386 | 11,139 | |
| Appropriation of the result | |||||||
9906 |
11,822 | 9,572 | -4,831 | -11,298 | 32,386 | 11,139 | |
791/2 |
- | 0 | 4,831 | 11,298 | - | - | |
691/2 |
341 | 9,572 | - | - | 17,386 | 11,139 | |
6921 |
341 | 9,572 | - | - | 17,386 | 11,139 | |
694/7 |
11,481 | - | - | - | 15,000 | - | |
695 |
11,481 | - | - | - | - | - | |
696 |
- | - | - | - | 15,000 | - | |
| Social balance sheet | |||||||
9087 |
1 | 1 | 1 | 1 | 1 | 1 | |
Hours worked1013 |
1,539 | 1,724 | 1,709 | 1,702 | 1,709 | 1,613 | |
| Document | |||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 22-07-2026 | 2026-00318405 | |
| 31-12-2024 | abbreviated format | 29-07-2025 | 2025-00345217 | |
| 31-12-2023 | abbreviated format | 30-08-2024 | 2024-00433387 | |
| 31-12-2022 | abbreviated format | 26-07-2023 | 2023-00287488 | |
| 31-12-2021 | abbreviated format | 03-05-2022 | 2022-20017680 | |
| 31-12-2020 | abbreviated format | 08-07-2021 | 2021-32300409 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 16,952 | 19,311 | -1,259 | -8,935 | 45,499 | - | ||
| 12,583 | 10,241 | -4,095 | -10,961 | 32,671 | - | ||
| 6,143 | 819 | 0 | 1,197 | 1,012 | - | ||
| -6,801 | -6,740 | -7,281 | -9,111 | 20,033 | - | ||
| 17,979 | 23,071 | 13,545 | 17,640 | 29,842 | 13,139 | ||
| 34.2% | 61.4% | 42.6% | 32.2% | 45.1% | 36.7% | ||
| 1.39 | 2.54 | 1.70 | 1.44 | 1.80 | 1.58 | ||
| 1.39 | 2.54 | 1.51 | 1.41 | 1.77 | 1.58 | ||
| 1.92 | 0.63 | 1.35 | 2.10 | 1.22 | 1.73 | ||
| 48.6% | 39.9% | -33.6% | -58.8% | 106.1% | 84.8% | ||
| 16.6% | 24.5% | -14.3% | -18.9% | 47.8% | 31.1% | ||
| 17.61 | 26.72 | -1.41 | -8.53 | 42.86 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 | 1 | 1 |
| part-time | - | 0 | 0 | - | - |
| in full-time equivalents | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 1 |
| Training hours | - | - | - | 50 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,143 | €819 | - | €1,197 | €1,012 |
| €762 | €669 | €736 | €337 | €286 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Consolem
The operating result for 2025 is 13% lower than in 2024.
Debt's share of the balance-sheet total rises from 38.6% to 65.8%. Equity and debt are higher.