CONDOR BIDCO
CONDOR BIDCO is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €131.21M and a net result of €-4.87M. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 76% of 223 sector peers (fiscal year 2021). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €131.21M |
| Net result | €-4.87M |
| Staff (FTE) | 1.2 |
| Better than sector | 76% |
Mixed profile: strong on solvency, weaker on health.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 82.4% | 47.2% | |
| Net result | €-11.53M | €40k | |
| Equity | €125.30M | €2.89M | |
| Gross operating margin | €-10.20M | €35k | |
| Staff costs | €5k | €138k |
| Fiscal year | 2024 |
|---|---|
| Revenue | n/a |
| EBITDA | n/a |
| Net profit | €-4.87M |
| Cash flow | n/a |
| Staff costs | €94k |
| Income taxes | - |
| Dividends | - |
| Total assets | €170.15M |
| Equity | €131.21M |
| Debt | €38.94M |
| of which ≤ 1y | €588k |
| of which > 1y | €38.33M |
| Working capital | n/a |
| Employees (FTE) | 1.2 |
| 2024 | |
|---|---|
| Current ratio | n/a |
| Quick ratio | n/a |
| Working capital ratio | n/a |
| Solvency | 77.1% |
| Debt / equity | n/a |
| Long-term debt ratio | n/a |
| Interest coverage | n/a |
| Gross margin | n/a |
| Net margin | n/a |
| ROA | -2.9% |
| ROE | -3.7% |
| EBITDA margin | n/a |
| Days sales outstanding | n/a |
| Days payable outstanding | n/a |
| Inventory turnover | n/a |
| Days inventory (DSI) | n/a |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €170.15M |
| Fixed assets | 21/28 | €168.15M |
| Formation expenses | 20 | €417k |
| Intangible fixed assets | 21 | €338k |
| Financial fixed assets | 28 | €167.81M |
| Current assets | 29/58 | €1.58M |
| Amounts receivable within one year | 40/41 | €1.51M |
| Cash & bank | 54/58 | €74k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €170.15M |
| Equity | 10/15 | €131.21M |
| Contributions / capital | 10/11 | €155.42M |
| Accumulated profits (losses) | 14 | €-24.21M |
| Amounts payable | 17/49 | €38.94M |
| Amounts payable after one year | 17 | €38.33M |
| Amounts payable within one year | 42/48 | €588k |
| Trade debts payable within one year | 44 | €28k |
| Income statement | ||
| Turnover | 70 | €2.39M |
| Operating result | 9901 | €-8k |
| Financial income | 75 | €378 |
| Financial charges | 65 | €4.86M |
| Result before taxes | 9903 | €-4.87M |
| Net result for the period | 9904 | €-4.87M |
| Result to be appropriated | 9905 | €-4.87M |
-
Elaia PartnersLegal entityDirector· perm. rep.: LAZARUS Xavier SébastienState Gazette act 21348129 (09-08-2021)Current13-07-2021 → present
-
Current13-07-2021 → present
-
HoldingpadLegal entityManaging director· perm. rep.: Pierre-Antoine DusoulierState Gazette act 21106479 (06-09-2021)Current13-07-2021 → present
2 events
- 13-07-2021 Appointed· Managing director
- 13-07-2021 Appointed· Director
-
Current13-07-2021 → present
Former directors (2)
-
Former- → 22-07-2025
-
Former- → 13-07-2021
| Statutory auditor | IRE/IBR number | Tenure |
|---|---|---|
| MAZARS Réviseurs d'Entreprises - Bedrijfsrevisoren SRLCurrent Statutory auditor · represented by Sébastien SCHUEREMANS |
- | 05-06-2024 → present |
| Forvis Mazars Réviseurs d’Entreprises Company auditor · represented by SCHUEREMANS Sébastien succeeded by MAZARS BEDRIJFSREVISOREN – MAZARS REVISEURS D’ENTREPRISES in 2022 |
- | 13-07-2021 → 14-12-2022 |
| MAZARS BEDRIJFSREVISOREN – MAZARS REVISEURS D’ENTREPRISES Company auditor · represented by Sébastien Schueremans succeeded by MAZARS Réviseurs d'Entreprises - Bedrijfsrevisoren SRL in 2024 |
- | 14-12-2022 → 05-06-2024 |
| NACE primary | Financial services(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 02-07-2021 |
| Status | Active |
| Postal code | 1050 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21822R0224/00S007 | Brussels | 1,833 m² | 1 · 1,831 m² | 45.6 m · 8 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
04-12-2025 Registered office moved from Ixelles to Bruxelles
- Avenue Louise 350, 1050 Ixelles → Avenue Louise 489, 1050 Bruxelles
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Bruxelles",
"region": "Brussels",
"street": "Avenue Louise",
"country": "BE",
"postcode": "1050",
"box_number": null,
"street_number": "489"
},
"old_address": {
"city": "Ixelles",
"region": "Brussels",
"street": "Avenue Louise",
"country": "BE",
"postcode": "1050",
"box_number": null,
"street_number": "350"
},
"effective_date": "2025-12-15",
"evidence_quote": "Les Administrateurs d\u00E9cident de transf\u00E9rer le si\u00E8ge social de la soci\u00E9t\u00E9 de Avenue Louise 350 \u00E0 1050 Bruxelles vers Avenue Louise 489 \u00E0 1050 Bruxelles, avec effet au 15 d\u00E9cembre 2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0770.665.493",
"name_full": "CONDOR BIDCO",
"legal_form": "SRL"
}
}16-10-2025 Douglas Swift resigns as director
- Douglas Swift, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Douglas Swift",
"address": null,
"birth_date": null
},
"effective_date": "2025-07-22",
"evidence_quote": "Les Administrateurs prennent acte de la d\u00E9mission de Monsieur Douglas Swift en tant qu\u0027administrateur de la Soci\u00E9t\u00E9, avec effet au 22 juillet 2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0770.665.493",
"name_full": "CONDOR BIDCO",
"legal_form": "SRL"
}
}07-08-2024 Sébastien SCHUEREMANS reappointed as statutory auditor
- Sébastien SCHUEREMANS, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_renew",
"role": "commissaris",
"person": {
"rrn": null,
"name": "S\u00E9bastien SCHUEREMANS",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "MAZARS BEDRIJFSREVISOREN - REVISEURS D\u0027ENTREPRISES SRL",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2024-06-05",
"evidence_quote": "L\u0027Actionnaire d\u00E9cide de renouveler, avec effet imm\u00E9diat, le mandat de commissaire de MAZARS BEDRIJFSREVISOREN - REVISEURS D\u0027ENTREPRISES SRL, ayant son si\u00E8ge \u00E0 1210 Saint-Josse-ten-Noode, avenue du Boulevard 21, boite 8, repr\u00E9sent\u00E9e par S\u00E9bastien SCHUEREMANS."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0770.665.493",
"name_full": "CONDOR BIDCO",
"legal_form": "SRL"
}
}22-12-2022 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": false,
"effective_date": "2022-12-14",
"legal_form_change": false
},
"bedrijfsrevisor": {
"quote": "Rapport du commissaire examinant la description de l\u2019apport en nature, l\u0027\u00E9valuation adopt\u00E9e et les modes d\u2019\u00E9valuation appliqu\u00E9s et \u00E9valuant si les donn\u00E9es financi\u00E8res et comptables contenues dans le rapport de l\u2019organe d\u2019administration sont fid\u00E8les et suffisantes, \u00E9tabli en application des articles 5: 121, \u00A71, deuxi\u00E8me alin\u00E9a et 5:133, \u00A71, deuxi\u00E8me alin\u00E9a du Code des soci\u00E9t\u00E9s et des associations. (...) Le rapport pr\u00E9cit\u00E9 du commissaire en date du 7 d\u00E9cembre 2022, \u00E9tabli par la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e \u2018\u2019MAZARS BEDRIJFSREVISOREN \u2013 REVISEURS D\u2019ENTREPRISES\u2019\u2019, ayant son si\u00E8ge \u00E0 Avenue du Boulevard 21, bo\u00EEte 8, 1210 Saint-Josse-ten-Noode, repr\u00E9sent\u00E9 par S\u00E9bastien Schueremans, r\u00E9viseur d\u2019entreprises, conclut litt\u00E9ralement dans les termes suivants: \u0022Conform\u00E9ment aux articles 5:133 \u00A71 et 5:121 \u00A71 du CSA, nous pr\u00E9sentons notre conclusion \u00E0 l\u2019 Assembl\u00E9e G\u00E9n\u00E9rale Extraordinaire de la soci\u00E9t\u00E9 CONDOR BIDCO SRL (ci-apr\u00E8s d\u00E9nomm\u00E9e \u00AB la Soci\u00E9t\u00E9 \u00BB) dans le cadre de notre mission de commissaire, pour laquelle nous avons \u00E9t\u00E9 d\u00E9sign\u00E9s par lettre de mission du 28 novembre 2022.\u0022",
"firm_kbo": null,
"firm_name": "MAZARS BEDRIJFSREVISOREN \u2013 REVISEURS D\u2019ENTREPRISES",
"ibr_number": null,
"individual_name": "S\u00E9bastien Schueremans"
},
"subject_company": {
"kbo": "0770.665.493",
"name_full": "CONDOR BIDCO",
"legal_form": "SRL"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}14-06-2022 Capital increase of €16,112,500
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 16112500.0,
"currency": "EUR",
"after_eur": null,
"delta_eur": 16112500.0,
"before_eur": null,
"amount_type": "kapitaal_effectief",
"effective_date": "2022-06-07",
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide d\u0027augmenter le compte de capitaux propres \u00E0 concurrence de 16.112.500,00 EUR, et d\u00E9cide que cet apport suppl\u00E9mentaire sera r\u00E9alis\u00E9 par un apport en num\u00E9raire et qu\u0027il sera accompagn\u00E9 de l\u0027\u00E9mission de 16.112.500 actions ordinaires",
"contribution_type": "cash"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0770.665.493",
"name_full": "CONDOR BIDCO",
"legal_form": "SRL"
}
}06-09-2021 2 directors appointed
- Jeremy Nakache, Vaste vertegenwoordiger
- Pierre-Antoine Dusoulier, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Jeremy Nakache",
"address": null,
"birth_date": null
},
"effective_date": "2021-07-13",
"evidence_quote": "Conform\u00E9ment \u00E0 l\u0027article 11, \u00A71er, al. 3 des statuts de la Soci\u00E9t\u00E9, les Administrateurs d\u00E9cident, \u00E0 l\u0027unanimit\u00E9, de nommer Jeremy Nakache comme pr\u00E9sident du conseil d\u0027administration de la Soci\u00E9t\u00E9 (le Conseil), avec effet \u00E0 dater de ce jour et pour une dur\u00E9e ind\u00E9termin\u00E9e."
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Pierre-Antoine Dusoulier",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "Holdingpad",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2021-07-13",
"evidence_quote": "Les Administrateurs d\u00E9cident, \u00E0 l\u0027unanimit\u00E9, de nommer Holdingpad, une soci\u00E9t\u00E9 par actions simplifi\u00E9e de droit fran\u00E7ais, ayant son si\u00E8ge social Rue du G\u00E9n\u00E9ral Foy 1, 75008 Paris, France, enregistr\u00E9e au Registre du commerce et des soci\u00E9t\u00E9s sous le num\u00E9ro 520 515 180 R.C.S. Paris (Holdingpad), comme d"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0770.665.493",
"name_full": "CONDOR BIDCO",
"legal_form": "SRL"
}
}09-08-2021 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": false,
"effective_date": "2021-07-13",
"legal_form_change": false
},
"bedrijfsrevisor": {
"quote": "\u00E9tabli par la soci\u00E9t\u00E9 coop\u00E9rative \u00E0 responsabilit\u00E9 limit\u00E9e \u0022MAZARS BEDRIJFSREVISOREN - REVISEURS D\u0027ENTREPRISES\u0022 ayant son si\u00E8ge \u00E0 1210 Saint-Josse-ten-Noode, avenue du Boulevard 21, bo\u00EEte 8, titulaire du num\u00E9ro d\u0027entreprise 0428.837.889, repr\u00E9sent\u00E9e de mani\u00E8re permanente par Monsieur SCHUEREMANS S\u00E9bastien, r\u00E9viseur d\u0027entreprises",
"firm_kbo": "0428.837.889",
"firm_name": "MAZARS BEDRIJFSREVISOREN - REVISEURS D\u0027ENTREPRISES",
"ibr_number": null,
"individual_name": "SCHUEREMANS S\u00E9bastien"
},
"subject_company": {
"kbo": "0770.665.493",
"name_full": "CONDOR BIDCO",
"legal_form": "SRL"
},
"signature_regime": "joint_two",
"special_mandates": [
{
"quote": "L\u0027assembl\u00E9e conf\u00E8re tous pouvoirs \u00E0 Els De Troyer et Philippe Van Nevel, qui tous, \u00E0 cet effet, \u00E9lisent domicile au bureau de Freshfields Bruckhaus Deringer LLP, \u00E0 Bastion Tower, Place du Champ de Mars 5, 1050 Ixelles, chacun agissant s\u00E9par\u00E9ment, ainsi qu\u0027\u00E0 ses employ\u00E9s, pr\u00E9pos\u00E9s et mandataires, avec droit de substitution, afin d\u0027assurer les formalit\u00E9s aupr\u00E8s du registre des personnes morales, du registre UBO et, le cas \u00E9ch\u00E9ant, aupr\u00E8s de l\u0027Administration de la Taxe sur la Valeur Ajout\u00E9e, ainsi qu\u0027\u00E0 un guichet d\u0027entreprise",
"holder_kbo": null,
"holder_name": "Els De Troyer",
"scope_categories": [
"KBO",
"UBO",
"tax",
"filing"
],
"with_substitution": true
},
{
"quote": "L\u0027assembl\u00E9e conf\u00E8re tous pouvoirs \u00E0 Els De Troyer et Philippe Van Nevel, qui tous, \u00E0 cet effet, \u00E9lisent domicile au bureau de Freshfields Bruckhaus Deringer LLP, \u00E0 Bastion Tower, Place du Champ de Mars 5, 1050 Ixelles, chacun agissant s\u00E9par\u00E9ment, ainsi qu\u0027\u00E0 ses employ\u00E9s, pr\u00E9pos\u00E9s et mandataires, avec droit de substitution, afin d\u0027assurer les formalit\u00E9s aupr\u00E8s du registre des personnes morales, du registre UBO et, le cas \u00E9ch\u00E9ant, aupr\u00E8s de l\u0027Administration de la Taxe sur la Valeur Ajout\u00E9e, ainsi qu\u0027\u00E0 un guichet d\u0027entreprise",
"holder_kbo": null,
"holder_name": "Philippe Van Nevel",
"scope_categories": [
"KBO",
"UBO",
"tax",
"filing"
],
"with_substitution": true
}
],
"governance_change": {
"admin_delegated_added": []
}
}06-07-2021 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "1050 Ixelles, Avenue Louise 350",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": "0770.576.710",
"name": "CONDOR HOLDCO"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "nominatives",
"partner_role": null,
"holder_org_kbo": "0770.576.710",
"holder_org_name": "CONDOR HOLDCO",
"contribution_type": "cash",
"amount_paid_in_eur": 1000,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 1000,
"amount_subscribed_eur": 1000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 1000,
"subject_company": {
"kbo": "0770.665.493",
"name_full": "CONDOR BIDCO",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2021-07-01",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | CONDOR BIDCO |