Conceptu'L
ActiveSummary
Conceptu'L has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €27k and a net result of €13k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 53% of 11615 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €4k | €3k | €3k | €422 | ▼ 84.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €6k | - | - |
| Other operating charges640/8 | - | €110 | €146 | €378 | €1k | ▲ 169% |
| Non-recurring operating charges66A | - | €190 | - | - | - | - |
| Gross operating margin9900 | €22k | €13k | €2k | €-5k | €18k | ▲ 479% |
| Operating profit (loss)9901 | €18k | €9k | €-1k | €-14k | €17k | ▲ 219% |
| Financial income75/76B | - | €69 | €21 | €355 | - | - |
| Recurring financial income75 | €31 | €69 | €21 | €355 | - | - |
| Financial charges65/66B | - | €3k | €3k | €3k | €2k | ▼ 9.7% |
| Recurring financial charges65 | €2k | €3k | €3k | €3k | €2k | ▼ 9.7% |
| Profit (loss) for the period before taxes9903 | €17k | €6k | €-5k | €-16k | €14k | ▲ 189% |
| Income taxes67/77 | €4k | €3k | €798 | €214 | €1k | ▲ 443% |
| Profit (loss) for the period9904 | €13k | €3k | €-5k | €-16k | €13k | ▲ 181% |
| Profit (loss) for the period to be appropriated9905 | €13k | €3k | €-5k | €-16k | €13k | ▲ 181% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €69k | €64k | €70k | €47k | €47k | = |
| Fixed assets21/28 | €7k | €6k | €3k | €660 | €1k | ▲ 118% |
| Tangible fixed assets22/27 | €7k | €6k | €3k | €590 | €1k | ▲ 132% |
| Plant, machinery and equipment23 | - | €34 | - | - | - | - |
| Furniture and vehicles24 | - | €6k | €3k | €590 | €1k | ▲ 132% |
| Financial fixed assets28 | €70 | €70 | €70 | €70 | €70 | = |
| Current assets29/58 | €62k | €58k | €67k | €46k | €45k | ▼ 1.7% |
| Amounts receivable within one year40/41 | €53k | €46k | €61k | €44k | €28k | ▼ 35.4% |
| Trade receivables40 | - | €45k | €58k | €40k | €22k | ▼ 44.9% |
| Other amounts receivable41 | - | €1k | €3k | €4k | €6k | ▲ 66.1% |
| Cash at bank and in hand54/58 | €8k | €10k | €6k | €2k | €17k | ▲ 783% |
| Deferred charges and accrued income490/1 | - | €2k | €389 | €151 | €108 | ▼ 28.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €69k | €64k | €70k | €47k | €47k | = |
| Equity10/15 | €32k | €35k | €30k | €13k | €27k | ▲ 98.7% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €670 | €670 | €670 | €670 | €670 | = |
| Non-distributable reserves130/1 | - | €670 | €670 | €670 | €670 | = |
| Reserves not available under the articles1311 | - | €670 | €670 | €670 | €670 | = |
| Profit (loss) carried forward14 | €13k | €16k | €11k | €-6k | €7k | ▲ 227% |
| Amounts payable17/49 | €37k | €29k | €40k | €33k | €20k | ▼ 39.9% |
| Amounts payable after more than one year17 | €3k | €920 | - | - | - | - |
| Financial debts170/4 | - | €920 | - | - | - | - |
| Amounts payable within one year42/48 | €34k | €28k | €40k | €33k | €20k | ▼ 39.9% |
| Current portion of amounts payable after more than one year42 | - | €4k | €1k | €339 | €347 | ▲ 2.3% |
| Trade debts44 | €15k | €12k | €24k | €14k | €5k | ▼ 65.7% |
| Suppliers440/4 | - | €12k | €24k | €14k | €5k | ▼ 65.7% |
| Taxes, remuneration and social security45 | - | €7k | €5k | €5k | €8k | ▲ 70.7% |
| Taxes450/3 | - | €7k | €5k | €3k | €6k | ▲ 123% |
| Remuneration and social security454/9 | - | - | - | €2k | €2k | = |
| Other amounts payable47/48 | - | €6k | €10k | €15k | €7k | ▼ 51.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €13k | €3k | €-5k | €-16k | €13k | ▲ 181% |
| + Depreciation and write-downs630 | €2k | €4k | €3k | €3k | €422 | ▼ 84.3% |
| Operating cash flow (approximation) | €15k | €7k | €-2k | €-14k | €14k | ▲ 200% |
| Investment in fixed assets (approximation) | - | €-3k | €0 | €-413 | €-1k | ▼ 191% |
| Change in cash | - | €2k | €-4k | €-4k | €15k | ▲ 454% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57026B0268/00R000 | Wallonia | 1,330 m² | 1 · 117 m² | 8.3 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.