Skip to content

CONCEPTS PROJECTS

Inactive
KBO/BCE: BE 0550.398.784

CONCEPTS PROJECTS was declared bankrupt on 19-10-2022 (Ondernemingsrechtbank Gent, afdeling Veurne); the bankruptcy was closed for insufficient assets by judgment of 07-02-2024, published in the Belgian Official Gazette on 13-02-2024.

Summary

Inactive; last annual accounts for financial year 2020.

CONCEPTS PROJECTSInactive

Financials · financial year 2020, abbreviated format

Turnover
≈ €380,000
Estimated: probably between €230,000 and €700,000
Total assets
€46,595▼ 74.1%
2019 · €180,176
Net result
-€6,423
2019 · €20,539
Working capital
-€1,352▲ 96.2%
2019 · -€35,471
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result turns negative in 2020: a loss of €2,412 after €35,141 in 2019, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€2,412 2020 Net result-€6,423 2020

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result€86,804-€35,141▼ 59.5%-€2,412
Net result€85,624-€20,539▼ 76.0%-€6,423
Equity-€12,833-€7,706€1,283▼ 83.3%
Total assets€153,230-€180,176▲ 17.6%€46,595▼ 74.1%
Debt€166,063-€172,470▲ 3.9%€45,312▼ 73.7%
Working capital-€42,735--€35,471▲ 17.0%-€1,352▲ 96.2%
Staff (FTE)3-3.6▲ 20.0%2.5▼ 30.6%
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €46,595
Fixed assets €2,635 ▼ 94.2%
Current assets €43,960 ▼ 67.3%
Equity and liabilities €46,595
Equity €1,283 ▼ 83.3%
Debt €45,312 ▼ 73.7%
Debt's share of the balance-sheet total rises from 95.7% to 97.2%. Equity and debt are lower.
Key figures and ratios
2020 value · change against 2019
EBITDA
-€1,368▼
2019 · €49,258
Cash flow
-€5,379▼
2019 · €34,656
Current ratio
0.97▲
2019 · 0.79
Quick ratio
0.93▲
2019 · 0.75
ROE
-500.5%▼
2019 · 266.5%
ROA
-13.8%▼
2019 · 11.4%
Debt ≤ 1 year
€45,312▼
2019 · €169,854
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 24 lines
Balance sheet Code20192020
Assets
Total assets20/58€180,176€46,595▼
Fixed assets21/28€45,793€2,635▼
Tangible fixed assets22/27€45,793€2,635▼
Current assets29/58€134,383€43,960▼
Stocks and contracts in progress3€7,002€2,002▼
Amounts receivable within one year40/41€62,879€20,308▼
Cash at bank and in hand54/58€61,636€6,551▼
Equity and liabilities
Total equity and liabilities10/49€180,176€46,595▼
Equity10/15€7,706€1,283▼
Contributions10/11€50,000-
Profit (loss) carried forward14-€42,294-€48,717▼
Amounts payable17/49€172,470€45,312▼
Amounts payable after more than one year17€2,568-
Amounts payable within one year42/48€169,854€45,312▼
Trade debts44€48,842€22,654▼
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,117€1,044▼
Gross operating margin9900€141,619€147,444▲
Operating profit (loss)9901€35,141-€2,412▼
Recurring financial income75€1€1▲
Recurring financial charges65€3,349€4,012▲
Profit (loss) for the period before taxes9903€31,793-€6,423▼
Income taxes67/77€11,253-
Profit (loss) for the period9904€20,539-€6,423▼
Profit (loss) for the period to be appropriated9905€20,539-€6,423▼
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,233€14,117€1,044▼ 92.6%
Gross operating margin9900€148,938€141,619€147,444▲ 4.1%
Operating profit (loss)9901€86,804€35,141-€2,412-
Recurring financial income75€1,892€1€1▲ 87.9%
Recurring financial charges65€2,555€3,349€4,012▲ 19.8%
Profit (loss) for the period before taxes9903€86,141€31,793-€6,423-
Income taxes67/77€517€11,253--
Profit (loss) for the period9904€85,624€20,539-€6,423-
Profit (loss) for the period to be appropriated9905€85,624€20,539-€6,423-
Line201820192020Change
Assets
Total assets20/58€153,230€180,176€46,595▼ 74.1%
Fixed assets21/28€44,469€45,793€2,635▼ 94.2%
Tangible fixed assets22/27€44,469€45,793€2,635▼ 94.2%
Current assets29/58€108,761€134,383€43,960▼ 67.3%
Stocks and contracts in progress3€7,617€7,002€2,002▼ 71.4%
Amounts receivable within one year40/41€27,866€62,879€20,308▼ 67.7%
Cash at bank and in hand54/58€72,308€61,636€6,551▼ 89.4%
Equity and liabilities
Total equity and liabilities10/49€153,230€180,176€46,595▼ 74.1%
Equity10/15-€12,833€7,706€1,283▼ 83.3%
Contributions10/11€50,000€50,000--
Profit (loss) carried forward14-€62,833-€42,294-€48,717▼ 15.2%
Amounts payable17/49€166,063€172,470€45,312▼ 73.7%
Amounts payable after more than one year17€14,402€2,568--
Amounts payable within one year42/48€151,496€169,854€45,312▼ 73.3%
Trade debts44€20,798€48,842€22,654▼ 53.6%
Line201820192020Change
Profit (loss) for the period9904€85,624€20,539-€6,423-
+ Depreciation and write-downs630€11,233€14,117€1,044▼ 92.6%
Operating cash flow (approximation)€96,857€34,656-€5,379-
Investment in fixed assets (approximation)--€15,440€42,114-
Change in cash--€10,672-€55,085▼ 416%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2020 abbreviated format 29-07-2021 2021-42400228
31-12-2019 abbreviated format 18-09-2020 2020-54000089
31-12-2018 abbreviated format 17-07-2019 2019-33700315
31-12-2017 abbreviated format 19-07-2018 2018-35300035

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.