CONCEPT V GAMES
The computed 12-month bankruptcy probability of CONCEPT V GAMES is 0.6% (low). The 2024 annual accounts show equity of €980k and a net result of €-121k. Equity is growing by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 48% of 70 sector peers (fiscal year 2024). The company has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €980k |
| Net result | €-121k |
| Staff (FTE) | 12.7 |
| Better than sector | 48% |
Mixed profile: strong on stability, weaker on profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.8% | 24.7% | |
| Net result | €-121k | €6k | |
| Equity | €980k | €157k | |
| Gross operating margin | €1.55M | €229k | |
| Staff costs | €1.38M | €349k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €165k |
| Net profit | €-121k |
| Cash flow | €123k |
| Staff costs | €1.38M |
| Income taxes | €28k |
| Dividends | - |
| Total assets | €4.49M |
| Equity | €980k |
| Debt | €3.51M |
| of which ≤ 1y | €3.51M |
| of which > 1y | - |
| Working capital | €439k |
| Employees (FTE) | 12.7 |
| 2024 | |
|---|---|
| Current ratio | 1.13 |
| Quick ratio | 1.13 |
| Working capital ratio | 9.8% |
| Solvency | 21.8% |
| Debt / equity | 3.58 |
| Long-term debt ratio | - |
| Interest coverage | 11.01 |
| Gross margin | - |
| Net margin | - |
| ROA | -2.7% |
| ROE | -12.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €4.49M |
| Fixed assets | 21/28 | €542k |
| Intangible fixed assets | 21 | €415k |
| Tangible fixed assets | 22/27 | €102k |
| Financial fixed assets | 28 | €25k |
| Current assets | 29/58 | €3.95M |
| Amounts receivable within one year | 40/41 | €3.81M |
| Cash & bank | 54/58 | €86k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.49M |
| Equity | 10/15 | €980k |
| Contributions / capital | 10/11 | €500k |
| Reserves | 13 | €75k |
| Accumulated profits (losses) | 14 | €405k |
| Amounts payable | 17/49 | €3.51M |
| Amounts payable within one year | 42/48 | €3.51M |
| Trade debts payable within one year | 44 | €3.32M |
| Income statement | ||
| Gross operating margin | 9900 | €1.55M |
| Operating result | 9901 | €-78k |
| Financial income | 75 | €283 |
| Financial charges | 65 | €15k |
| Result before taxes | 9903 | €-93k |
| Income taxes | 67/77 | €28k |
| Net result for the period | 9904 | €-121k |
| Result to be appropriated | 9905 | €-121k |
| NACE primary | 93299 |
| Legal form | Public limited company(014) |
| Incorporation | 10-02-2012 |
| Status | Active |
| Postal code | 1120 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21819D0089/00R000 | Brussels | 3,002 m² | 1 · 1,835 m² | 11.1 m · 3 fl. |
| 23084A0619/00E000 | Flanders | 2,716 m² | 1 · 1,001 m² | 14.7 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
30-12-2024 1 director appointed, 2 resigning
- Daniela MENEGALLI, Bestuurder
- Daniela MENEGALLI, Bestuurder
- L’AUTOMATIQUE ELECTRONIQUE, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Daniela MENEGALLI",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction des administrateurs actuels, mentionn\u00E9s ci-apr\u00E8s : - Madame Daniela MENEGALLI, pr\u00E9nomm\u00E9e.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "L\u2019AUTOMATIQUE ELECTRONIQUE",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0422.835.965",
"name": "L\u2019AUTOMATIQUE ELECTRONIQUE",
"address": "1120 Bruxelles, avenue des Croix de Guerre, 120",
"country": "BE",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction des administrateurs actuels, mentionn\u00E9s ci-apr\u00E8s : - la soci\u00E9t\u00E9 anonyme \u00AB L\u2019AUTOMATIQUE ELECTRONIQUE \u00BB, pr\u00E9cit\u00E9e.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Daniela MENEGALLI",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "successor_conditional",
"via_org": {
"kbo": "0422.835.965",
"name": "L\u2019AUTOMATIQUE ELECTRONIQUE",
"address": "1120 Bruxelles, avenue des Croix de Guerre, 120",
"country": "BE",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Est appel\u00E9e \u00E0 la fonction d\u2019administrateur unique non statutaire : La soci\u00E9t\u00E9 anonyme \u00AB L\u2019AUTOMATIQUE ELECTRONIQUE \u00BB, ayant son si\u00E8ge \u00E0 1120 Bruxelles, avenue des Croix de Guerre, 120, immatricul\u00E9e \u00E0 la banque carrefour des entreprises sous le num\u00E9ro 0422.835.965, laquelle sera repr\u00E9sent\u00E9e pour l\u2019ex",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge compl\u00E8te et enti\u00E8re aux administrateurs d\u00E9missionnaires pour l\u2019ex\u00E9cution de leur mandat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Val\u00E9ry COLARD",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-12-30",
"filing_date": "2024-12-26",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-12-13",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0843.578.514",
"name_full": "CONCEPT V GAMES",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Val\u00E9ry COLARD",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}04-09-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": "Vanessa Waterkeyn",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-09-04",
"filing_date": "2024-08-07",
"act_kind_objet": "d\u00E9p\u00F4t d\u0027un projet de fusion par absorption"
},
"decision": {
"body": "notarieel_alleen",
"act_date": "2024-07-18",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0843.578.514",
"name": "CONCEPT V GAMES",
"role": "acquiring",
"address": "1120 Bruxelles, avenue des Croix de Guerre, 120",
"is_foreign": false,
"legal_form": "SA",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "EUROPEAN GAMING STUDIO",
"role": "absorbed",
"address": "1120 Bruxelles, avenue des Croix de Guerre, 116",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:50",
"211",
"212",
"213",
"117\u00A71",
"120, alin\u00E9a 3",
"11"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": "2023-12-31",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "La SRL \u00AB EUROPEAN GAMING STUDIO \u00BB transf\u00E9rera \u00E0 la SA \u00AB CONCEPT V GAMES \u00BB l\u0027int\u00E9gralit\u00E9 de son patrimoine activement et passivement.",
"equity_transferred_eur": null,
"accounting_effective_date": "2024-01-01"
},
"subject_company": {
"kbo": "0843.578.514",
"name_full": "CONCEPT V GAMES",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vanessa Waterkeyn",
"org_rep_person_name": null
},
"summary_narrative": "Le projet de fusion par absorption de la SRL \u00AB EUROPEAN GAMING STUDIO \u00BB par la SA \u00AB CONCEPT V GAMES \u00BB a \u00E9t\u00E9 arr\u00EAt\u00E9 par les organes d\u0027administration des deux soci\u00E9t\u00E9s le 5 juillet 2024. Par l\u0027effet de cette fusion, la SRL transf\u00E8re \u00E0 la SA l\u0027int\u00E9gralit\u00E9 de son patrimoine, ce qui entra\u00EEne la dissolution sans liquidation de la SRL absorb\u00E9e. L\u0027op\u00E9ration se fait conform\u00E9ment aux articles 12:50 et suivants du Code des Soci\u00E9t\u00E9s et des Associations.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}07-04-2022 2 reappointed
- MENEGALLI Daniela, Commissaris
- MENEGALLI Daniela, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "commissaris_renew",
"role": "commissaris",
"person": {
"rrn": null,
"name": "MENEGALLI Daniela",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Il a \u00E9t\u00E9 d\u00E9cid\u00E9 \u00E0 l\u0027unanimit\u00E9 de renouveler les mandats d\u0027administrateurs de Mr MENEGALLI Mario, de Mr BAZZARINI Renato, de Mr MECOZZI Claudio et de Mme MENEGALLI Daniela et ce pour une dur\u00E9e de six ans, soit jusqu\u0027\u00E0 l\u0027Assembl\u00E9e G\u00E9n\u00E9rale de 2027.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2027"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "administrateur d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "MENEGALLI Daniela",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Il a \u00E9t\u00E9 d\u00E9cid\u00E9 \u00E0 l\u0027unanimit\u00E9 de renouveler le mandat d\u0027administrateur d\u00E9l\u00E9gu\u00E9 de Mme MENEGALLI Daniela pour une nouvelle p\u00E9riode de six ans, expirant lors de l\u0027AGO de 2027.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2027"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-04-07",
"filing_date": "2022-03-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2021-05-28",
"unanimous": true
},
{
"body": "raad_van_bestuur",
"date": "2021-05-28",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0843.578.514",
"name_full": "CONCEPT V GAMES",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Bijlagen hij.het Belgisch Staatsblad.-07/04/2022- Annexes du Moniteur belge"
],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | CONCEPT V GAMES |