CONCEPT
Annual accounts 2025
micro format, filed on 30-04-2026, on the day of the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €556,918 on 30-09-2025in euro
in euro
Position in the sector
48.2%
Higher than 56% of 9,462 companies in 2025.
1.79
Higher than 53% of 9,210 companies in 2025.
-5.3%
Higher than 17% of 9,282 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
556,918 | 393,235 | 372,834 | 559,571 | 582,325 | 557,814 | 562,936 | 548,250 | 426,819 | 470,018 | 341,365 | 356,840 | 339,048 | 434,258 | 410,238 | 376,235 | 324,759 | 288,804 | 289,444 | |
21/28 |
39,631 | 55,807 | 70,083 | 82,388 | 10,060 | 22,662 | 35,265 | 47,889 | 62,590 | 14,408 | 27,583 | 37,000 | 12,450 | 17,106 | 2,201 | 6,776 | 13,704 | 20,670 | 32,018 | |
22/27 |
29,571 | 44,797 | 60,024 | 72,328 | - | 12,602 | 25,205 | 37,830 | 52,530 | 10,245 | 24,583 | 35,816 | 8,101 | 12,757 | - | 6,776 | 13,704 | 20,670 | 32,018 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54 | |
24 |
29,571 | 44,797 | 60,024 | 72,328 | - | 12,602 | 25,205 | 37,830 | 52,530 | 10,245 | 24,583 | 35,816 | 8,101 | 12,757 | - | 6,776 | 13,704 | 20,670 | 31,964 | |
28 |
10,060 | 11,010 | 10,060 | 10,060 | 10,060 | 10,060 | 10,060 | 10,060 | 10,060 | 4,163 | 3,000 | 1,184 | 4,349 | 4,349 | 2,201 | - | - | - | 0 | |
29/58 |
517,287 | 337,428 | 302,750 | 477,184 | 572,265 | 535,152 | 527,671 | 500,360 | 364,229 | 455,610 | 313,782 | 319,840 | 326,598 | 417,152 | 408,037 | 369,459 | 311,055 | 268,134 | 257,426 | |
3 |
3,000 | 223,000 | 17,111 | 3,153 | 225,153 | 42,418 | 35,865 | 2,890 | 136,390 | 182,940 | 163,240 | 89,060 | 102,790 | 222,159 | 52,680 | 17,470 | 108,185 | 71,950 | 7,640 | |
30/36 |
3,000 | 223,000 | 17,111 | 3,153 | 225,153 | 42,418 | 35,865 | 2,890 | 136,390 | 182,940 | 163,240 | 89,060 | 102,790 | 222,159 | 52,680 | 17,470 | 108,185 | 71,950 | 7,640 | |
40/41 |
329,664 | 102,845 | 84,546 | 306,200 | 209,344 | 212,845 | 310,250 | 212,384 | 163,696 | 215,319 | 124,284 | 143,979 | 189,562 | 163,447 | 128,218 | 9,890 | 127,306 | 38,000 | 69,045 | |
40 |
- | 42,706 | 18,613 | 23,915 | 1,750 | 5,126 | 109,097 | 11,155 | 2,685 | 9,151 | - | 3,979 | 25,098 | 10,000 | 75,004 | 2,958 | 127,190 | 36,979 | 63,204 | |
41 |
329,664 | 60,139 | 65,933 | 282,285 | 207,594 | 207,719 | 201,153 | 201,229 | 161,011 | 206,168 | 124,284 | 140,000 | 164,464 | 153,447 | 53,214 | 6,932 | 116 | 1,021 | 5,841 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 1,149 | 1,140 | 1,130 | 169,596 | 321,372 | 70,587 | - | - | |
54/58 |
184,623 | 11,583 | 201,094 | 167,831 | 137,768 | 279,890 | 181,556 | 280,553 | 64,142 | 57,351 | 26,258 | 85,652 | 33,105 | 30,416 | 57,544 | 20,727 | 4,977 | 157,426 | 179,843 | |
490/1 |
- | - | - | - | - | - | - | 4,533 | - | - | - | - | - | - | - | - | - | 759 | 898 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
556,918 | 393,235 | 372,834 | 559,571 | 582,325 | 557,814 | 562,936 | 548,250 | 426,819 | 470,018 | 341,365 | 356,840 | 339,048 | 434,258 | 410,238 | 376,235 | 324,759 | 288,804 | 289,444 | |
10/15 |
268,239 | 297,870 | 362,052 | 514,197 | 470,020 | 460,124 | 402,091 | 386,253 | 338,660 | 313,291 | 230,809 | 227,175 | 223,750 | 223,819 | 220,851 | 180,277 | 180,113 | 179,574 | 170,270 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
248,660 | 278,660 | 342,660 | 494,835 | 450,660 | 440,770 | 382,740 | 366,910 | 319,340 | 294,340 | 211,860 | 207,860 | 204,860 | 201,860 | 201,860 | 151,860 | 151,860 | 3,235 | 3,235 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
246,800 | 276,800 | 340,800 | 492,975 | 448,800 | 438,910 | 380,880 | 365,050 | 317,480 | 292,480 | 210,000 | 206,000 | 203,000 | 200,000 | 200,000 | 150,000 | 150,000 | 1,375 | 1,375 | |
14 |
979 | 610 | 792 | 762 | 760 | 754 | 751 | 743 | 720 | 351 | 349 | 715 | 290 | 3,359 | 391 | 9,817 | 9,653 | 157,740 | 148,435 | |
16 |
- | - | - | - | - | - | - | - | 38,543 | 38,543 | 38,543 | 38,543 | 106,543 | 145,937 | 145,937 | 134,649 | 111,525 | 102,642 | 94,336 | |
160/5 |
- | - | - | - | - | - | - | - | 38,543 | 38,543 | 38,543 | 38,543 | 106,543 | 145,937 | 145,937 | 134,649 | 111,525 | 102,642 | 94,336 | |
160 |
- | - | - | - | - | - | - | - | 38,543 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
288,679 | 95,365 | 10,782 | 45,374 | 112,304 | 97,690 | 160,845 | 161,997 | 49,616 | 118,183 | 72,013 | 91,122 | 8,756 | 64,502 | 43,450 | 61,309 | 33,121 | 6,588 | 24,838 | |
42/48 |
288,279 | 94,977 | 10,434 | 45,026 | 112,304 | 97,690 | 160,845 | 161,997 | 49,616 | 118,183 | 72,013 | 91,122 | 8,756 | 64,502 | 43,450 | 61,309 | 33,121 | 6,588 | 24,838 | |
44 |
65,312 | 34,974 | 7,434 | 16,470 | 58,216 | 45,734 | 50,080 | 107,235 | 29,953 | 52,115 | 14,721 | 15,612 | 6,107 | 19,296 | 15,251 | 48,631 | 31,554 | 816 | 22,929 | |
440/4 |
65,312 | 34,974 | 7,434 | 16,470 | 58,216 | 45,734 | 50,080 | 107,235 | 29,953 | 52,115 | 14,721 | 15,612 | 6,107 | 19,296 | 15,251 | 48,631 | 31,554 | 816 | 22,929 | |
46 |
- | - | - | 3,872 | 15,135 | - | 20,000 | - | 17,400 | 10,000 | 1,531 | - | - | 45,206 | - | - | - | - | - | |
45 |
162,966 | 4 | 3,000 | 24,258 | 4,516 | 19,788 | 54,116 | 24,547 | 1,500 | 52,521 | 1,663 | 15,286 | 2,649 | - | 28,199 | 12,678 | 1,495 | 3,308 | - | |
450/3 |
162,966 | 4 | 3,000 | 24,258 | 4,516 | 19,788 | 54,116 | 24,547 | 1,500 | 52,521 | 1,663 | 15,286 | 2,649 | - | 28,199 | 12,678 | 1,495 | 3,308 | - | |
47/48 |
60,000 | 60,000 | - | 427 | 34,438 | 32,169 | 36,649 | 30,215 | 763 | 3,548 | 54,099 | 60,224 | - | - | - | - | 73 | 2,464 | 1,908 | |
492/3 |
400 | 387 | 348 | 348 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | 4,977 | - | - | - | - | - | - | 3,000 | |
9900 |
-14,080 | 13,574 | -38,561 | 59,206 | 26,592 | 91,739 | 39,179 | 57,644 | 66,184 | 150,902 | 12,003 | -52,399 | -30,433 | 9,823 | 26,655 | 31,107 | 17,582 | 32,867 | 29,534 | |
630 |
15,226 | 15,226 | 14,883 | 1,226 | 12,602 | 12,602 | 12,625 | 14,700 | 20,728 | 14,338 | 11,676 | 12,468 | 5,401 | 8,504 | 6,776 | 6,928 | 6,966 | 11,348 | 12,786 | |
635/8 |
- | - | - | - | - | - | - | -38,543 | - | - | - | -68,000 | -39,394 | - | 11,288 | 23,125 | 8,882 | 8,306 | 7,764 | |
640/8 |
2,004 | 1,978 | 1,815 | 1,756 | 1,682 | 1,676 | 2,262 | 2,107 | 3,434 | 2,355 | 1,653 | 2,027 | 1,128 | 1,572 | 1,238 | 1,232 | 1,290 | 1,236 | 2,350 | |
9901 |
-31,311 | -3,631 | -55,258 | 56,224 | 12,308 | 77,461 | 24,293 | 79,379 | 42,022 | 134,209 | -1,326 | 1,107 | 2,432 | -254 | 7,353 | -178 | 443 | 11,977 | 6,634 | |
75/76B |
2,247 | - | 108 | 1,204 | 49 | 2,893 | 429 | 804 | 1,408 | 211 | 5,294 | 30 | 431 | 4,264 | 2,729 | 924 | 1,007 | 504 | 306 | |
75 |
2,247 | - | 108 | 1,204 | 49 | 2,893 | 429 | 804 | 1,408 | 211 | 5,294 | 30 | 431 | 4,264 | 2,729 | 924 | 1,007 | 504 | 306 | |
65/66B |
46 | 48 | 57 | 131 | 55 | 38 | 36 | 44 | 2,381 | 916 | 163 | 162 | 258 | 1,043 | 657 | 582 | 911 | 1,661 | 1,505 | |
65 |
46 | 48 | 57 | 131 | 55 | 38 | 36 | 44 | 2,381 | 916 | 163 | 162 | 258 | 1,043 | 657 | 582 | 911 | 1,661 | 1,505 | |
9903 |
-29,110 | -3,678 | -55,206 | 57,297 | 12,302 | 80,315 | 24,685 | 80,140 | 41,049 | 133,504 | 3,804 | 5,952 | 2,605 | 2,968 | 9,425 | 164 | 539 | 10,820 | 8,435 | |
67/77 |
521 | 504 | 477 | 13,120 | 2,406 | 22,281 | 8,847 | 32,547 | 15,680 | 51,021 | 170 | 2,527 | 2,675 | - | 5,636 | - | - | 1,516 | 5,733 | |
9904 |
-29,631 | -4,182 | -55,683 | 44,177 | 9,896 | 58,034 | 15,838 | 47,593 | 25,368 | 82,482 | 3,634 | 3,425 | -69 | 2,968 | 3,789 | 164 | 539 | 9,304 | 2,702 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,750 | |
9905 |
-29,631 | -4,182 | -55,683 | 44,177 | 9,896 | 58,034 | 15,838 | 47,593 | 25,368 | 82,482 | 3,634 | 3,425 | -69 | 2,968 | 3,789 | 164 | 539 | 9,304 | 21,452 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-29,021 | -3,390 | -55,208 | 44,937 | 10,650 | 58,784 | 16,581 | 48,313 | 25,720 | 82,831 | 4,349 | 3,715 | 3,290 | 3,359 | 13,606 | 9,817 | 158,279 | 157,740 | 148,436 | |
14P |
610 | 792 | 475 | 760 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
30,000 | 64,000 | 56,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 44,175 | 9,890 | 58,030 | 15,830 | 47,570 | 25,000 | 82,480 | 4,000 | 3,000 | 3,000 | - | 13,215 | - | 148,625 | - | 1 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 148,625 | - | 1 | |
6921 |
- | - | - | 44,175 | 9,890 | 58,030 | 15,830 | 47,570 | 25,000 | 82,480 | 4,000 | 3,000 | 3,000 | - | 13,215 | - | - | - | - | |
694/7 |
- | 60,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | 60,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-04-2026 | 2026-00103079 | |
| 30-09-2024 | micro format | 29-04-2025 | 2025-00088106 | |
| 30-09-2023 | micro format | 29-04-2024 | 2024-00081462 | |
| 30-09-2022 | micro format | 31-03-2023 | 2023-00055482 | |
| 30-09-2021 | micro format | 22-03-2022 | 2022-08200310 | |
| 30-09-2020 | micro format | 01-04-2021 | 2021-09500270 | |
| 30-09-2019 | abbreviated format | 10-04-2020 | 2020-09000398 | |
| 30-09-2018 | abbreviated format | 28-03-2019 | 2019-08400451 | |
| 30-09-2017 | abbreviated format | 30-03-2018 | 2018-09000348 | |
| 30-09-2016 | abbreviated format | 31-03-2017 | 2017-08100442 | |
| 31-12-2014 | abbreviated format | 23-06-2015 | 2015-20400519 | |
| 31-12-2013 | abbreviated format | 18-06-2014 | 2014-19600101 | |
| 31-12-2012 | abbreviated format | 23-08-2013 | 2013-45800253 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-22300051 | |
| 31-12-2010 | abbreviated format | 30-06-2011 | 2011-23200484 | |
| 31-12-2009 | abbreviated format | 22-06-2010 | 2010-21900271 | |
| 31-12-2008 | abbreviated format | 12-06-2009 | 2009-23600048 | |
| 31-12-2007 | abbreviated format | 04-07-2008 | 2008-37500092 | |
| 31-12-2006 | abbreviated format | 08-06-2007 | 2007-23100311 | |
| 31-12-2005 | abbreviated format | 16-06-2006 | 2006-24703530 | |
| 31-12-2004 | abbreviated format | 10-06-2005 | 2005-23700410 | |
| 31-12-2003 | abbreviated format | 14-06-2004 | 2004-23802650 | |
| 31-12-2002 | abbreviated format | 11-06-2003 | 2003-22102680 | |
| 31-03-2001 | abbreviated format | 21-09-2001 | 2001-58002604 | |
| 31-03-2000 | abbreviated format | 13-09-2000 | 2000-56402138 | |
| 31-03-1999 | abbreviated format | 22-10-1999 | 1999-54503684 | |
| 31-03-1998 | abbreviated format | 30-09-1998 | 1998-50301029 | |
| 31-03-1997 | abbreviated format | 01-10-1997 | 1997-46704947 | |
| 31-03-1996 | abbreviated format | 16-09-1996 | 1996-44000176 | |
| 31-03-1995 | abbreviated format | 31-10-1995 | 1995-56001274 | |
| 31-03-1994 | abbreviated format | 06-09-1994 | 1994-38504054 | |
| 31-03-1993 | abbreviated format | 01-10-1993 | 1993-38205033 | |
| 31-03-1992 | abbreviated format | 26-11-1992 | 1992-39001192 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -16,084 | 11,596 | -40,375 | 57,450 | 24,910 | 90,063 | 36,917 | 94,080 | 62,750 | 148,547 | 10,350 | 13,574 | 7,833 | 8,251 | 14,129 | 6,750 | 7,409 | 23,325 | 19,420 | ||
| -14,405 | 11,045 | -40,801 | 45,403 | 22,499 | 70,636 | 28,463 | 62,293 | 46,096 | 96,820 | 15,310 | 15,892 | 5,332 | 11,472 | 10,565 | 7,092 | 7,505 | 20,652 | 15,488 | ||
| -950 | 950 | 2,579 | 73,554 | 0 | 0 | 0 | 0 | 68,909 | 1,163 | 2,259 | 40,182 | 745 | 23,410 | 2,201 | 0 | 0 | 0 | 34,829 | ||
| 173,040 | -189,510 | 33,263 | 30,063 | -142,122 | 98,333 | -98,996 | 216,410 | 6,792 | - | -59,394 | 52,547 | 2,689 | -27,128 | 36,817 | 15,750 | -152,449 | -22,418 | - | ||
| 229,008 | 242,451 | 292,316 | 432,157 | 459,961 | 437,462 | 366,826 | 338,363 | 314,613 | 337,426 | 241,769 | 228,718 | 317,842 | 352,650 | 364,588 | 308,150 | 277,934 | 261,547 | 232,589 | ||
| 48.2% | 75.7% | 97.1% | 91.9% | 80.7% | 82.5% | 71.4% | 70.5% | 79.3% | 66.7% | 67.6% | 63.7% | 66.0% | 51.5% | 53.8% | 47.9% | 55.5% | 62.2% | 58.8% | ||
| 1.79 | 3.55 | 29.02 | 10.60 | 5.10 | 5.48 | 3.28 | 3.09 | 7.34 | 3.86 | 4.36 | 3.51 | 37.30 | 6.47 | 9.39 | 6.03 | 9.39 | 40.70 | 10.36 | ||
| 1.78 | 1.20 | 27.38 | 10.53 | 3.09 | 5.04 | 3.06 | 3.07 | 4.59 | 2.31 | 2.09 | 2.53 | 25.56 | 3.02 | 8.18 | 5.74 | 6.13 | 29.78 | 10.06 | ||
| 1.08 | 0.32 | 0.03 | 0.09 | 0.24 | 0.21 | 0.40 | 0.42 | 0.15 | 0.38 | 0.31 | 0.40 | 0.04 | 0.29 | 0.20 | 0.34 | 0.18 | 0.04 | 0.15 | ||
| -11.0% | -1.4% | -15.4% | 8.6% | 2.1% | 12.6% | 3.9% | 12.3% | 7.5% | 26.3% | 1.6% | 1.5% | 0.0% | 1.3% | 1.7% | 0.1% | 0.3% | 5.2% | 1.6% | ||
| -5.3% | -1.1% | -14.9% | 7.9% | 1.7% | 10.4% | 2.8% | 8.7% | 5.9% | 17.5% | 1.1% | 1.0% | 0.0% | 0.7% | 0.9% | 0.0% | 0.2% | 3.2% | 0.9% | ||
| -345.97 | over 100 | -712.21 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €2,579 | €73,554 |
| Financial fixed assets | - | €950 | - | - |
| €15,226 | €15,226 | €14,883 | €1,226 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on CONCEPT
The operating result for 2025 is a loss of €31,311, larger than the loss of €3,631 in 2024.
Debt's share of the balance-sheet total rises from 24.3% to 51.8%. Equity is lower and debt is higher.