COMUS TECHNOLOGY

In bankruptcy Private limited company (pre-2019)founded 2012Overhaamlaan 40, 3700 Tongeren-BorgloonKBO/BCE: BE 0846.132.582 subsidiary of Comus International Inc

COMUS TECHNOLOGY

Financial year 2023

Follow Report

Annual accounts 2023

full format, filed on 13-02-2024, 16 days before the deadline

€12.8m

▼ 11.3%

€190,364

▼ 10.6%

€231,286

▼ 7.1%

€234,316

▲ 26×

38.3%

▲ 8.0 percentage points

1.32

▲ 0.08

Money flows

of every €100 of turnover, €1.51 remains as profit in 2023

Balance sheet

balance sheet total €6.9m on 31-07-2023

What the company ownsHow it is paid for

in €m

in euro

Position in the sector

Compare with sector

38.3%

Higher than 47% of 118 companies in 2023.

1.32

Higher than 28% of 117 companies in 2023.

2.8%

Higher than 47% of 116 companies in 2023.

COMUS TECHNOLOGY Middle half of the sector 80% of the sector Full accounts in electrical equipment (NACE 27)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter

Staff

Men and women

Not in that year's accounts.

€318,192

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2023, nobody joined and nobody left. Training hours in 2023: 2.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Balance sheet: assets
`20/58`	6.9m	8.1m	7.5m	5.0m	4.9m	6.9m	5.8m	6.1m	5.9m	4.0m
`20`	-	-	-	-	0	0	0	0	0	0
`21/28`	1.4m	1.5m	1.3m	868,546	141,197	163,786	186,985	210,791	234,662	258,468
`21`	-	-	-	-	0	0	610	1,827	3,047	4,263
`22/27`	158,587	199,509	186,000	76,802	99,453	122,042	144,631	167,221	189,872	212,461
`22`	-	-	-	-	0	0	0	-	-	0
`23`	157,403	196,401	180,968	69,847	90,568	111,234	131,899	152,564	173,286	193,951
`24`	-	-	-	-	0	0	0	-	-	0
`26`	1,184	3,108	5,032	6,956	8,885	10,809	12,733	14,657	16,586	18,510
`27`	-	-	-	-	0	0	0	-	-	0
`28`	1.3m	1.3m	1.2m	791,744	41,744	41,744	41,744	41,744	41,744	41,744
`280/1`	1.3m	1.2m	1.1m	773,000	23,000	23,000	23,000	23,000	23,000	23,000
`280`	773,000	773,000	773,000	773,000	23,000	23,000	23,000	23,000	23,000	23,000
`281`	484,953	460,768	361,880	-	0	0	0	-	-	0
`282/3`	-	-	0	-	0	0	0	-	-	0
`282`	-	-	-	-	0	0	0	-	-	0
`283`	-	-	-	-	0	0	0	-	-	0
`284/8`	18,744	18,744	18,744	18,744	18,744	18,744	18,744	18,744	18,744	18,744
`284`	-	-	-	-	0	0	0	-	-	0
`285/8`	18,744	18,744	18,744	18,744	18,744	18,744	18,744	18,744	18,744	18,744
`29/58`	5.5m	6.7m	6.1m	4.1m	4.8m	6.7m	5.7m	5.9m	5.7m	3.8m
`29`	-	-	-	-	-	154,454	534,200	859,200	1.2m	0
`290`	-	-	-	-	0	0	0	-	-	0
`291`	-	-	-	-	0	154,454	534,200	859,200	1.2m	0
`3`	2.3m	2.5m	2.7m	2.8m	3.1m	3.0m	3.1m	3.4m	2.3m	1.9m
`30/36`	2.3m	2.5m	2.7m	2.8m	3.1m	3.0m	3.1m	3.4m	2.3m	1.9m
`30/31`	620,387	790,140	583,024	710,808	687,351	573,628	683,416	622,640	395,028	302,509
`32`	1.6m	1.5m	1.9m	1.7m	1.7m	2.1m	2.2m	2.4m	1.8m	1.5m
`33`	127,631	169,721	158,532	353,221	687,441	292,808	255,799	305,770	99,079	80,650
`34`	-	-	-	-	0	0	0	-	-	0
`35`	-	-	-	-	0	0	0	-	-	0
`36`	-	-	-	-	0	0	0	-	-	0
`37`	-	-	-	-	0	0	0	-	-	0
`40/41`	3.2m	4.1m	3.4m	1.3m	1.7m	3.5m	2.0m	1.5m	2.0m	1.8m
`40`	3.1m	4.1m	3.4m	1.3m	1.7m	3.5m	1.9m	1.5m	2.0m	1.8m
`41`	30,146	23,724	49,279	16,487	12,303	16,918	14,969	14,104	19,338	49,955
`50/53`	-	-	-	-	-	-	-	-	-	0
`50`	-	-	-	-	0	0	0	-	-	0
`51/53`	-	-	-	-	0	0	0	-	-	0
`54/58`	51	3,552	13,224	30,650	28,065	124,727	34,009	96,069	133,141	41,678
`490/1`	31,059	78,299	1,503	482	531	1,488	4,659	18,492	16,738	690
Balance sheet: equity and liabilities
`10/49`	6.9m	8.1m	7.5m	5.0m	4.9m	6.9m	5.8m	6.1m	5.9m	4.0m
`10/15`	2.7m	2.5m	2.5m	2.2m	2.0m	1.6m	1.2m	1.3m	931,074	597,211
`10/11`	36,403	36,403	36,403	0	36,403	36,403	36,403	36,403	36,403	36,403
`100`	-	-	-	0	36,403	36,403	36,403	36,403	36,403	36,403
`101`	-	-	-	-	0	0	0	-	-	0
`11`	-	-	-	36,403	0	0	0	0	0	0
`1100/10`	-	-	-	36,403	0	0	0	0	0	0
`12`	-	-	-	-	0	0	0	0	0	0
`13`	41,030	41,030	41,030	41,030	41,030	41,030	41,030	41,030	41,030	41,030
`130/1`	3,640	3,640	3,640	3,640	-	-	-	-	-	0
`130`	-	-	-	0	3,640	3,640	3,640	3,640	3,640	3,640
`1311`	3,640	3,640	3,640	-	-	-	-	-	-	-
`1312`	-	-	-	-	0	0	0	-	-	0
`1319`	-	-	-	3,640	0	0	0	-	-	0
`132`	11,665	11,665	11,665	11,665	11,665	11,665	11,665	11,665	11,665	11,665
`133`	25,725	25,725	25,725	25,725	25,725	25,725	25,725	25,725	25,725	25,725
`14`	2.6m	2.4m	2.4m	2.1m	1.9m	1.6m	1.1m	1.2m	853,642	519,779
`15`	-	-	-	-	0	0	0	0	0	0
`19`	-	-	-	-	0	0	0	0	0	0
`16`	-	-	-	-	-	-	-	-	-	0
`160/5`	-	-	-	-	-	-	-	-	-	0
`160`	-	-	-	-	0	0	0	-	-	0
`161`	-	-	-	-	0	0	0	-	-	0
`162`	-	-	-	-	0	0	0	-	-	0
`163`	-	-	-	-	0	0	0	-	-	-
`164/5`	-	-	-	-	0	0	0	-	-	0
`168`	-	-	-	-	0	0	0	0	0	0
`17/49`	4.3m	5.7m	5.0m	2.8m	3.0m	5.3m	4.7m	4.8m	5.0m	3.4m
`17`	100,000	240,841	226,350	400,605	644,936	835,348	44,513	-	24,533	82,175
`170/4`	100,000	240,841	226,350	400,605	644,936	835,348	44,513	-	24,533	82,175
`170`	-	-	-	-	0	0	0	-	-	0
`171`	-	-	-	-	0	0	0	-	-	0
`172`	-	-	-	-	0	0	0	-	-	0
`173`	-	-	-	-	0	0	0	-	24,533	82,175
`174`	100,000	240,841	226,350	400,605	644,936	835,348	44,513	-	-	0
`175`	-	-	-	-	-	-	-	-	-	0
`1750`	-	-	-	-	0	0	0	-	-	0
`1751`	-	-	-	-	0	0	0	-	-	0
`176`	-	-	-	-	0	0	0	-	-	0
`178/9`	-	-	-	-	0	0	0	-	-	0
`42/48`	4.2m	5.4m	4.7m	2.4m	2.3m	4.4m	4.6m	4.8m	4.9m	3.4m
`42`	1.1m	1.2m	578,061	248,188	234,235	11,790	11,552	24,533	57,642	81,123
`43`	432,636	697,203	518,714	535,225	635,740	1.2m	2.0m	2.0m	2.5m	1.5m
`430/8`	432,636	697,203	518,714	535,225	635,740	1.2m	2.0m	2.0m	2.4m	1.5m
`439`	-	-	-	-	0	0	0	-	91,183	0
`44`	1.9m	2.3m	2.8m	1.1m	1.2m	2.9m	2.5m	2.5m	1.9m	1.6m
`440/4`	1.9m	2.3m	2.8m	1.1m	1.2m	2.9m	2.5m	2.5m	1.9m	1.6m
`441`	-	-	-	-	0	0	0	-	-	0
`46`	62,937	652,097	331,195	-	0	21,154	44,256	42,434	13,058	27,110
`45`	128,653	91,162	146,060	172,422	190,782	195,940	88,518	238,997	192,862	36,398
`450/3`	78,042	42,817	112,163	136,503	163,570	154,286	53,399	202,540	161,848	3,732
`454/9`	50,612	48,346	33,897	35,920	27,212	41,654	35,120	36,457	31,014	32,666
`47/48`	510,182	458,974	370,672	274,814	95,266	38,324	38,324	38,324	222,451	163,617
`492/3`	8,930	16,363	16,756	10,781	14,830	7,241	4,500	3,000	3,000	0
Income statement
`70/76A`	12.9m	14.2m	12.3m	11.7m	15.7m	15.6m	13.7m	12.6m	12.1m	9.1m
`70`	12.8m	14.5m	12.2m	11.9m	15.5m	15.5m	13.9m	11.7m	11.8m	9.0m
`71`	-97,467	-288,002	36,370	-362,763	16,910	-56,278	-297,217	851,232	272,580	137,622
`72`	-	-	-	-	0	0	0	-	-	0
`74`	52,564	11,919	-	-	-	-	-	-	-	-
`76A`	80,525	-	-	-	0	0	0	-	-	0
`60/66A`	12.7m	14.0m	11.9m	11.3m	15.1m	14.8m	13.7m	12.0m	11.7m	9.1m
`60`	11.5m	12.6m	10.9m	10.2m	13.9m	13.6m	12.5m	10.9m	10.7m	8.3m
`600/8`	11.4m	12.9m	10.7m	10.2m	14.0m	13.5m	12.6m	11.1m	10.8m	8.2m
`609`	169,753	-207,116	127,785	-23,457	-113,723	109,787	-60,776	-227,612	-92,519	134,590
`61`	874,939	909,859	675,849	764,705	985,960	773,755	737,947	693,847	619,517	465,705
`62`	318,192	306,444	298,961	299,512	272,398	389,419	415,292	361,279	317,940	286,848
`630`	40,922	36,035	24,586	22,651	22,589	23,199	23,806	23,871	23,806	14,647
`631/4`	-96,755	96,755	-	-	0	0	0	-	-	0
`635/8`	-	-	-	-	0	0	0	-	-	0
`640/8`	1,243	993	1,632	1,644	1,076	2,335	2,707	1,000	1,400	193
`649`	-	-	-	-	0	0	0	-	-	0
`66A`	-	-	-	-	0	0	0	-	-	0
`9901`	190,364	212,943	417,000	397,356	532,735	790,188	17,794	618,641	447,134	37,936
`75/76B`	563,961	362,717	181,578	180,710	19,858	29,530	80,477	83,190	105,962	50,984
`75`	563,961	362,717	181,578	180,710	19,858	29,530	80,477	83,190	105,962	50,984
`750`	-	-	-	-	0	0	0	-	-	0
`751`	0	4,147	587	0	2,334	15,164	29,072	41,260	16,575	0
`752/9`	563,961	358,570	180,991	180,710	17,524	14,366	51,405	41,929	89,388	50,984
`76B`	-	-	-	-	0	0	0	-	-	-
`65/66B`	486,885	602,819	225,036	197,933	58,426	84,973	154,229	131,852	61,234	131,208
`65`	486,885	602,819	225,036	197,933	58,426	84,973	154,229	131,852	61,234	131,208
`650`	2,786	1,978	5,226	16,167	21,892	37,700	40,200	49,378	43,873	17,012
`651`	-	-	-	-	0	0	0	-	-	0
`652/9`	484,100	600,840	219,809	181,766	36,534	47,273	114,029	82,474	17,361	114,195
`66B`	-	-	-	-	0	0	0	-	-	-
`9903`	267,440	-27,159	373,542	380,133	494,167	734,745	-55,959	569,978	491,863	-42,288
`67/77`	74,045	-105	102,285	124,702	160,000	194,051	-823	198,126	158,000	790
`670/3`	74,045	667	104,000	125,000	160,000	194,051	893	198,126	158,000	790
`77`	0	773	1,715	298	0	0	1,716	-	-	0
`9904`	193,394	-27,054	271,257	255,431	334,167	540,694	-55,135	371,852	333,863	-43,078
`789`	-	-	-	-	0	0	0	0	0	0
`689`	-	-	-	-	0	0	0	0	0	0
`9905`	193,394	-27,054	271,257	255,431	334,167	540,694	-55,135	371,852	333,863	-43,078
Appropriation of the result
`9906`	2.6m	2.4m	2.4m	2.1m	1.9m	1.6m	1.1m	1.2m	853,642	519,779
`14P`	2.4m	2.4m	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	0
`791`	-	-	-	-	0	0	0	-	-	0
`792`	-	-	-	-	0	0	0	-	-	0
`691/2`	-	-	-	-	-	-	-	-	-	0
`691`	-	-	-	-	0	0	0	-	-	0
`6920`	-	-	-	-	0	0	0	-	-	0
`6921`	-	-	-	-	0	0	0	-	-	0
`694/7`	-	-	-	-	-	66,221	67,244	26,667	-	0
`694`	-	-	-	-	0	0	0	26,667	-	0
`695`	-	-	-	-	0	66,221	67,244	-	-	0
`696`	-	-	-	-	0	0	0	-	-	-
Social balance sheet
`9087`	1	1	1	1	1	2.3	4	3.5	2.8	2
Men (FTE)`1003`	1	1	1	1	1	2.3	4	3.5	2.8	2
Women (FTE)`1003`	-	-	-	-	0	0	0	-	-	0
Agency workers`1501`	-	-	-	-	0	0	0	-	-	0
Hours worked`1013`	1,711	1,694	1,856	1,742	1,730	3,968	7,015	6,015	4,987	3,539
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for financial year 2013 were filed as a document without figures as data, a scan for example.

The notes to these accounts have 68 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 13-02-2024.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-07-2023	full format	13-02-2024	2024-00031051	PDF
31-07-2022	full format	27-02-2023	2023-00033339	PDF
31-07-2021	full format	15-03-2022	2022-08000594	PDF
31-07-2020	full format	15-12-2020	2020-75700396	PDF
31-07-2019	full format	06-01-2020	2020-00700014	PDF
31-07-2018	full format	13-12-2018	2018-74500270	PDF
31-07-2017	full format	31-01-2018	2018-03700516	PDF
31-07-2016	full format	26-01-2017	2017-02300287	PDF
31-07-2015	full format	22-12-2015	2015-70000432	PDF
31-07-2014	full format	19-02-2015	2015-04600461	PDF
31-07-2013	full format	25-02-2014	2014-05100012	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
231,286	248,978	441,585	420,007	555,325	813,387	41,600	642,512	470,940	52,583
234,316	8,982	295,843	278,082	356,756	563,893	-31,329	395,723	357,668	-28,431
24,185	49,545	133,783	750,000	0	0	0	0	0	230,891
-3,501	-9,672	-17,425	2,585	-96,662	90,717	-62,060	-37,072	91,462	-
1.3m	1.3m	1.4m	1.8m	2.5m	2.3m	1.0m	1.1m	723,945	420,919
1.5%	1.5%	3.4%	3.3%	3.4%	5.1%	0.1%	5.3%	3.8%	0.4%
38.3%	30.3%	33.4%	44.3%	39.7%	23.7%	19.7%	21.0%	15.8%	14.8%
1.32	1.23	1.29	1.74	2.07	1.52	1.22	1.22	1.15	1.13
0.76	0.77	0.73	0.58	0.73	0.85	0.54	0.52	0.68	0.55
1.61	2.30	2.00	1.26	1.52	3.23	4.07	3.77	5.32	5.75
7.3%	-1.1%	10.9%	11.5%	17.0%	33.2%	-4.8%	29.1%	35.9%	-7.2%
2.8%	-0.3%	3.6%	5.1%	6.8%	7.9%	-0.9%	6.1%	5.7%	-1.1%
83.02	over 100	84.49	25.98	25.37	21.58	1.03	13.01	10.73	3.09
89 days	103 days	101 days	41 days	39 days	81 days	51 days	47 days	62 days	71 days
56 days	62 days	88 days	38 days	29 days	74 days	68 days	79 days	62 days	65 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-07-2023	31-07-2022
Employees at the balance-sheet date	1	1
full-time	1	1
part-time	0	0
in full-time equivalents	1	1
	1	1
On a permanent contract	0	-
Joined	0	-
Left	0	-
Training hours	2	2

Source: social balance sheet in the 2022 to 2023 annual accounts

Securities and guarantees

on own assets and for others

Item	31-07-2023	31-07-2022
Debts secured on the company's own assets	€432,636	€697,203
	€1.4m	€1.4m
Carrying value of the other pledged assets	-	€0

Source: notes to the 2022 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	31-07-2023	31-07-2022
Tangible fixed assets	-	€49,545
	€40,922	€36,035

Source: notes to the 2022 to 2023 annual accounts (statement of fixed assets)

Auditor

fees

The auditor is Groupe Audit Belgium.

Item	31-07-2023	31-07-2022
Fee for the audit	€8,500	€8,000

Source: notes to the 2022 to 2023 annual accounts (relations with the auditor)

Insights on COMUS TECHNOLOGY

The operating result for 2023 is 11% lower than in 2022 and the lowest since 2017. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 69.7% to 61.7%. Equity is higher and debt is lower.

Annual accounts 2023

Money flows

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency38.3%

Current ratio1.32

Return on assets2.8%

Staff

Men and women

Staff cost per FTE€318,192

Joined and leftlevel

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Auditor

Insights on COMUS TECHNOLOGY

in €m

in euro

38.3%

1.32

2.8%

€318,192

level