Skip to content

COMPUTED EMOTION

Active
Private limited companyfounded 201114 yrs activeZilverlingen 22, 3020 Herent, BelgiumKBO/BCE: BE 0840.566.366

COMPUTED EMOTION has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €77k and a net result of €14k. Equity is shrinking by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 86% of 1502 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
100 / 100
Excellent▲ +10 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability89▲+24
Solvency100=
Growth58=
Stability100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €8k at 30 days acceptable
Liquidity ample (current ratio 4.36 against 4.02 in 2024), and 15.6% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 59
Relative position
BE, all sectors
reference
Sector 59
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
84.4%
Return on assets
15.1%
Age of the figures
8 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 14 years 0 20 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 08-06-2026, 53 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
53 d early
2024
51 d early
2023
57 d early
2022
56 d early
2021
48 d early
2020
53 d early
2019
46 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
13-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€77k▲ 5.0%
2024 · €73k
2018: €166k 2019: €123k 2020: €80k 2021: €69k 2022: €65k 2023: €74k 2024: €73k
2018 → 2025
Total assets
€91k▼ 6.5%
2024 · €97k
2018: €169k 2019: €165k 2020: €125k 2021: €114k 2022: €67k 2023: €80k 2024: €97k
2018 → 2025
Net result
€14k▲ 43.7%
2024 · €10k
2018: €6k 2019: €-5k 2020: €-5k 2021: €21k 2022: €-4k 2023: €10k 2024: €10k
2018 → 2025
Working capital
€47k▼ 34.9%
2024 · €73k
2018: €162k 2019: €114k 2020: €74k 2021: €65k 2022: €63k 2023: €74k 2024: €73k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€69k-€65k▼ 6.3%€74k▲ 14.9%€73k▼ 1.7%€77k▲ 5.0%
Operating result€25k-€-4k€13k€14k▲ 9.6%€20k▲ 39.7%
Net result€21k-€-4k€10k€10k▼ 8.5%€14k▲ 43.7%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-10k€0€10k€20k€30kOperating result 2021: €25k€25kNet result 2021: €21k€21kOperating result 2022: €-4k€-4kNet result 2022: €-4k€-4kOperating result 2023: €13k€13kNet result 2023: €10k€10kOperating result 2024: €14k€14kNet result 2024: €10k€10kOperating result 2025: €20k€20kNet result 2025: €14k€14k20212022202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 40% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €91k
Fixed assets €29k
Current assets €62k
Equity and liabilities €91k
Equity €77k▲ 5.0%
Debt €14k▼ 41.4%
The debt ratio falls from 24.8% to 15.6%: equity grows while debt is paid down.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21k
2024 · €14k
Cash flow
€15k
2024 · €10k
Solvency
84.4%
2024 · 75.2%
Current ratio
4.36
2024 · 4.02
Quick ratio
4.36
2024 · 4.02
Debt / equity
0.18
2024 · 0.33
ROE
17.9%
2024 · 13.0%
ROA
15.1%
2024 · 9.8%
Interest coverage
263.99
2024 · 219.60
Debt
€14k
2024 · €24k
Debt ≤ 1 year
€14k
2024 · €24k
Income taxes
€7k
2024 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€97k€91k
Fixed assets21/28-€29k
Tangible fixed assets22/27-€29k
Furniture and vehicles24-€29k
Current assets29/58€97k€62k
Amounts receivable within one year40/41€5k€4k
Trade receivables40€5k€2k
Other amounts receivable41€524€2k
Cash at bank and in hand54/58€67k€41k
Deferred charges and accrued income490/1€25k€17k
Equity and liabilities
Total equity and liabilities10/49€97k€91k
Equity10/15€73k€77k
Contributions10/11€12k€12k=
Reserves13€60k€64k
Distributable reserves133€60k€64k
Profit (loss) carried forward14€0€0=
Amounts payable17/49€24k€14k
Amounts payable within one year42/48€24k€14k
Trade debts44€3k€593
Suppliers440/4€3k€593
Taxes, remuneration and social security45€5k€150
Taxes450/3€5k€150
Other amounts payable47/48€16k€13k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0€1k
Other operating charges640/8€586€537
Gross operating margin9900€15k€22k
Operating profit (loss)9901€14k€20k
Financial income75/76B€46€259
Recurring financial income75€46€259
Financial charges65/66B€65€81
Recurring financial charges65€65€81
Profit (loss) for the period before taxes9903€14k€20k
Income taxes67/77€5k€7k
Profit (loss) for the period9904€10k€14k
Profit (loss) for the period to be appropriated9905€10k€14k
Appropriation of the result
Profit (loss) to be appropriated9906€10k€14k
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€11k€10k
Transfer to equity691/2€10k€14k
To other reserves6921€10k€14k
Profit to be distributed694/7€11k€10k
Return on contributions (dividend)694€11k€10k

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
08-06
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
10-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
04-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Back to profitnet €10k
Net result €10k after one loss-making year.
05-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Liquidity times 10current ratio 23.34
Current ratio from 2.44 to 23.34; short-term debt falls from €45k to €3k.
13-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Back to profitnet €21k
Net result €21k after 2 loss-making years.
08-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
15-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Weakest financial yearnet €-5k ▼186%
Net result drops to €-5k, the lowest in the series; recovery starts the following year.
05-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
13-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
29-06
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Herent · 1 establishment unit since 2011
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Zilverlingen 223020 Herent
Ground area
240 m²
Building footprint
73 m²
Parcel 24423H0431/00K003, Flanders. Linked by address, not a title deed.
1 establishment unit
Zilverlingen 22, 3020 Herent
Retail trade
since 20112.204.361.622
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24423H0431/00K003 Flanders 240 m² 1 · 73 m² 0.0 m
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 1,061 companies in sector 59120 we hold annual accounts for 451. 378 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded18-10-2011
Fiscal year end31-12
Activities, NACEBEL
59120Post-production of films, video and television programmes
59113Video and film production, excluding cinema and television films
62010Computer programming, consultancy and related activities
62020IT consultancy
62100Computer programming
62200Computer consultancy and computer facilities management
74103Other professional, scientific and technical activities
74109Other professional, scientific and technical activities
74120Graphic design and visual communication
74140Other specialised design activities
Sources
Crossroads Bank for EnterprisesNational Bank · 14 filingsAddress and cadastre registers

Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.