COMPTAPVA
COMPTAPVA has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-1k) and a net result of €-26k. Equity is shrinking by ~18.2% per year across the filed fiscal years. Its solvency ranks better than 5% of 3176 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €-1k |
| Net result | €-26k |
| Better than sector | 5% |
| Active | 25 yrs |
Mixed profile: strong on stability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -2.2% | 44.7% | |
| Net result | €-26k | €98k | |
| Equity | €-1k | €279k | |
| Gross operating margin | €54k | €331k | |
| Total assets | €60k | €991k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | €172k | €175k | €163k | €151k | €140k |
| EBITDA | €51k | €56k | €47k | €45k | €42k |
| Net profit | €-26k | €6k | €4k | €6k | €4k |
| Cash flow | €-23k | €9k | €7k | €10k | €10k |
| Staff costs | - | - | - | - | - |
| Income taxes | €215 | €2k | €2k | €2k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €60k | €77k | €96k | €104k | €116k |
| Equity | €-1k | €31k | €41k | €38k | €32k |
| Debt | €61k | €46k | €55k | €67k | €84k |
| of which ≤ 1y | €49k | €27k | €28k | €32k | €36k |
| of which > 1y | €12k | €20k | €27k | €34k | €48k |
| Working capital | €-39k | €-1k | €14k | €14k | €18k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.19 | 0.95 | 1.51 | 1.44 | 1.49 |
| Quick ratio | 0.19 | 0.95 | 1.51 | 1.44 | 1.49 |
| Working capital ratio | -66.0% | -1.8% | 14.8% | 13.8% | 15.5% |
| Solvency | -2.2% | 40.2% | 42.9% | 36.1% | 27.4% |
| Debt / equity | -47.05 | 1.49 | 1.33 | 1.77 | 2.65 |
| Long-term debt ratio | -9.37 | 0.63 | 0.65 | 0.91 | 1.50 |
| Interest coverage | 0.68 | 1.24 | 1.23 | 1.36 | 18.46 |
| Gross margin | 11.5% | 17.2% | 21.4% | 24.6% | 25.0% |
| Net margin | -15.4% | 3.2% | 2.3% | 3.9% | 2.8% |
| ROA | -44.3% | 7.3% | 3.9% | 5.7% | 3.4% |
| ROE | 2040.0% | 18.3% | 9.2% | 15.8% | 12.5% |
| EBITDA margin | 29.5% | 31.8% | 29.0% | 29.7% | 29.9% |
| Days sales outstanding | 3d | 8d | 52d | 41d | 48d |
| Days payable outstanding | 4d | 3d | 6d | 4d | 4d |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €60k | €77k | €96k | €104k | €116k |
| Fixed assets | 21/28 | €50k | €52k | €54k | €57k | €61k |
| Tangible fixed assets | 22/27 | €50k | €52k | €54k | €57k | €61k |
| Financial fixed assets | 28 | €500 | €500 | €500 | €500 | €500 |
| Current assets | 29/58 | €9k | €25k | €42k | €47k | €54k |
| Amounts receivable within one year | 40/41 | €2k | €4k | €23k | €17k | €18k |
| Cash & bank | 54/58 | €7k | €20k | €19k | €26k | €31k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €60k | €77k | €96k | €104k | €116k |
| Equity | 10/15 | €-1k | €31k | €41k | €38k | €32k |
| Contributions / capital | 10/11 | - | €6k | €20k | €20k | €20k |
| Reserves | 13 | - | - | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-1k | €25k | €19k | €16k | €10k |
| Amounts payable | 17/49 | €61k | €46k | €55k | €67k | €84k |
| Amounts payable after one year | 17 | €12k | €20k | €27k | €34k | €48k |
| Amounts payable within one year | 42/48 | €49k | €27k | €28k | €32k | €36k |
| Trade debts payable within one year | 44 | €2k | €1k | €2k | €1k | €1k |
| Income statement | ||||||
| Turnover | 70 | €172k | €175k | €163k | €151k | €140k |
| Gross operating margin | 9900 | €54k | €57k | €49k | €47k | €46k |
| Operating result | 9901 | €48k | €53k | €44k | €41k | €36k |
| Financial income | 75 | €477 | €16 | €12 | €53 | €1 |
| Financial charges | 65 | €74k | €45k | €38k | €33k | €2k |
| Result before taxes | 9903 | €-26k | €8k | €6k | €8k | €6k |
| Income taxes | 67/77 | €215 | €2k | €2k | €2k | €2k |
| Net result for the period | 9904 | €-26k | €6k | €4k | €6k | €4k |
| Result to be appropriated | 9905 | €-26k | €6k | €4k | €6k | €4k |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 05-01-2001 |
| Status | Active |
| Postal code | 7090 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55004H0338/00L000 | Wallonia | 169 m² | 1 · 160 m² | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | COMPTAPVA |