COMPPASS
COMPPASS has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €48k and a net result of €2k. Equity is growing by ~17.8% per year across the filed fiscal years. Its solvency ranks better than 40% of 1957 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €48k |
| Net result | €2k |
| Better than sector | 40% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.3% | 53.8% | |
| Net result | €2k | €43k | |
| Equity | €48k | €56k | |
| Gross operating margin | €18k | €68k | |
| Total assets | €119k | €133k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | €25k | €25k | €25k |
| EBITDA | €17k | €27k | €19k |
| Net profit | €2k | €15k | €577 |
| Cash flow | €12k | €23k | €16k |
| Staff costs | - | - | - |
| Income taxes | €967 | €5k | €3k |
| Dividends | - | €0 | - |
| Total assets | €119k | €98k | €91k |
| Equity | €48k | €46k | €31k |
| Debt | €71k | €52k | €60k |
| of which ≤ 1y | €41k | €12k | €20k |
| of which > 1y | €30k | €40k | €40k |
| Working capital | €22k | €42k | €13k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.53 | 4.43 | 1.65 |
| Quick ratio | 1.53 | 4.43 | 1.65 |
| Working capital ratio | 18.2% | 42.7% | 14.1% |
| Solvency | 40.3% | 46.8% | 34.5% |
| Debt / equity | 1.48 | 1.14 | 1.90 |
| Long-term debt ratio | 0.63 | 0.87 | 1.27 |
| Interest coverage | 4.47 | 128.00 | 62.36 |
| Gross margin | 70.1% | 90.7% | 62.9% |
| Net margin | 7.4% | 58.2% | 2.3% |
| ROA | 1.6% | 14.8% | 0.6% |
| ROE | 3.9% | 31.7% | 1.8% |
| EBITDA margin | 68.1% | 107.4% | 74.6% |
| Days sales outstanding | 365d | 367d | 175d |
| Days payable outstanding | 0d | 0d | 21d |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €119k | €98k | €91k |
| Fixed assets | 21/28 | €56k | €44k | €59k |
| Intangible fixed assets | 21 | €36k | €44k | €52k |
| Tangible fixed assets | 22/27 | €20k | €0 | €7k |
| Current assets | 29/58 | €63k | €54k | €32k |
| Amounts receivable within one year | 40/41 | €42k | €50k | €23k |
| Cash & bank | 54/58 | €21k | €2k | €3k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €119k | €98k | €91k |
| Equity | 10/15 | €48k | €46k | €31k |
| Contributions / capital | 10/11 | €25k | €25k | €25k |
| Accumulated profits (losses) | 14 | €23k | €21k | €6k |
| Amounts payable | 17/49 | €71k | €52k | €60k |
| Amounts payable after one year | 17 | €30k | €40k | €40k |
| Amounts payable within one year | 42/48 | €41k | €12k | €20k |
| Trade debts payable within one year | 44 | €0 | €0 | €539 |
| Income statement | ||||
| Turnover | 70 | €25k | €25k | €25k |
| Gross operating margin | 9900 | €18k | €28k | €20k |
| Operating result | 9901 | €7k | €19k | €3k |
| Financial income | 75 | €7 | €1k | €690 |
| Financial charges | 65 | €4k | €210 | €299 |
| Result before taxes | 9903 | €3k | €20k | €3k |
| Income taxes | 67/77 | €967 | €5k | €3k |
| Net result for the period | 9904 | €2k | €15k | €577 |
| Result to be appropriated | 9905 | €2k | €15k | €577 |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 13-12-2019 |
| Status | Active |
| Postal code | 1082 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21342B0008/00V002 | Brussels | 249 m² | 1 · 114 m² | 10.9 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | COMPPASS |