Equity
Comice paid out €90,000 in dividends. That is 80% of the 2025 profit.
Comice paid out €90,000 in dividends. That is 80% of the 2025 profit.
Green is investment, beige is depreciation.
The last five annual accounts were filed 40 to 64 days before the end of the period.
The dashed line is the sector median: 0.4% across 26,900 companies (NACE 46, micro).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 46, micro). It does better than 90% of them on solvency, 75% on liquidity, 95% on profitability and 71% on growth.
The bankruptcy probability was computed on 05-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-06-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 26,972 companies had the same profile as Comice has now. Each dot stands for 68 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Comice itself is lower: 0.1% within 12 months. It rests on far more data about Comice than the profile alone.
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,972 companies, not a prediction for Comice. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 3.44 (3.75 in 2024), above the usual 1.5. Short-term debt is 18.8% and cash 20.5% of total assets. 20.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 38 days before the deadline. In the sector (NACE 46), the median for financial year 2024 was 3 days before the deadline, and 39% of those companies filed late.
| Company | Total assets | Gross margin | Solvency | Staff |
|---|---|---|---|---|
| Comice Roeselare | €213,718 | €162,016 | 79.3% | - |
| LAKI'S Bruges | €189,215 | €149,775 | 85.7% | - |
| CANNA International Oupeye | €208,889 | €186,968 | -7.4% | 4.4 |
| LH Medic Oud-Heverlee | €221,419 | €203,972 | 9.2% | - |
| Go 4 Business Celles (lez-Tournai) | €239,432 | €157,857 | 62.2% | - |
| Hitier Consultancy Zedelgem | €230,788 | €184,207 | 51.5% | - |
| YANNICK NYS & ZONEN Bredene | €263,591 | €253,834 | 18.1% | - |
These companies have the same main activity as Comice: agents specialised in the wholesale of other particular products (NACE 46180). They are comparable in size and age: total assets between €189,000 and €264,000, founded between 2016 and 2019.
Comice files the micro format. That format states no turnover. The gross margin rose from €42,893 in 2018 to €162,016 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €610,000. Estimated: probably between €290,000 and €1.5m.
Higher than 82% of 13,762 companies in 2025.
Higher than 74% of 13,140 companies in 2025.
Higher than 95% of 13,319 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
Total assets20/58 |
213,718 | 185,965 | 159,386 | 144,016 | 130,620 | 216,601 | 144,237 | 99,243 | |
Fixed assets21/28 |
75,884 | 51,822 | 57,428 | 57,756 | 61,719 | 43,067 | 79,077 | 28,376 | |
Tangible fixed assets22/27 |
75,884 | 51,822 | 57,428 | 57,556 | 61,519 | 42,867 | 31,047 | 28,176 | |
Land and buildings22 |
19,801 | 20,860 | 21,920 | 22,979 | 24,039 | 25,098 | 26,157 | 27,217 | |
Plant, machinery and equipment23 |
162 | 929 | 1,998 | 3,598 | 4,551 | 2,184 | 2,375 | 959 | |
Furniture and vehicles24 |
13,934 | 437 | 897 | 1,357 | 900 | 1,200 | - | - | |
Other tangible fixed assets26 |
41,988 | 29,595 | 32,613 | 29,622 | 32,029 | 14,385 | 2,515 | - | |
Financial fixed assets28 |
- | - | - | 200 | 200 | 200 | 48,030 | 200 | |
Current assets29/58 |
137,833 | 134,143 | 101,958 | 86,260 | 68,901 | 173,534 | 65,160 | 70,867 | |
Amounts receivable within one year40/41 |
92,786 | 83,344 | 62,187 | 33,700 | 26,297 | 28,066 | 26,441 | 23,909 | |
Trade receivables40 |
36,416 | 35,446 | 29,435 | 30,000 | 26,197 | 24,483 | 20,383 | 22,609 | |
Other amounts receivable41 |
56,370 | 47,898 | 32,752 | 3,700 | 100 | 3,583 | 6,059 | 1,300 | |
Cash at bank and in hand54/58 |
43,870 | 48,706 | 36,317 | 51,014 | 41,549 | 143,767 | 37,062 | 46,252 | |
Deferred charges and accrued income490/1 |
1,178 | 2,093 | 3,454 | 1,546 | 1,055 | 1,701 | 1,656 | 706 | |
| Balance sheet: equity and liabilities | |||||||||
Total equity and liabilities10/49 |
213,718 | 185,965 | 159,386 | 144,016 | 130,620 | 216,601 | 144,237 | 99,243 | |
Equity10/15 |
169,572 | 147,296 | 134,690 | 108,902 | 94,170 | 153,693 | 76,545 | 26,037 | |
Contributions10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | 6,200 | 6,200 | |
Issued capital100 |
- | - | - | - | - | - | 18,600 | 18,600 | |
Uncalled capital101 |
- | - | - | - | - | - | 12,400 | 12,400 | |
Contributions outside capital11 |
- | - | - | - | - | 18,600 | - | - | |
Share premium1100/10 |
- | - | - | - | - | 18,600 | - | - | |
Reserves13 |
150,972 | 128,696 | 116,090 | 90,302 | 75,570 | 135,093 | 70,345 | 19,837 | |
Non-distributable reserves130/1 |
- | - | - | - | - | 1,860 | - | - | |
Legal reserve130 |
- | - | - | - | - | - | 1,860 | 1,860 | |
Other1319 |
- | - | - | - | - | 1,860 | - | - | |
Tax-exempt reserves132 |
9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | |
Distributable reserves133 |
141,072 | 118,796 | 106,190 | 80,402 | 65,670 | 123,333 | 58,585 | 8,077 | |
Profit (loss) carried forward14 |
0 | 0 | - | - | - | - | - | - | |
Amounts payable17/49 |
44,145 | 38,668 | 24,697 | 35,113 | 36,450 | 62,909 | 67,692 | 73,206 | |
Amounts payable after more than one year17 |
- | - | - | - | 3,955 | 9,327 | 15,102 | 20,790 | |
Financial debts170/4 |
- | - | - | - | 3,955 | 9,327 | 15,102 | 20,790 | |
Amounts payable within one year42/48 |
40,081 | 35,728 | 22,674 | 32,055 | 28,839 | 50,606 | 47,695 | 46,300 | |
Current portion of amounts payable after more than one year42 |
- | - | - | 3,463 | 5,372 | 5,776 | 5,688 | 5,602 | |
Trade debts44 |
7,412 | 10,335 | 5,188 | 11,638 | 5,130 | 4,106 | 8,738 | 6,062 | |
Suppliers440/4 |
7,412 | 10,335 | 5,188 | 11,638 | 5,130 | 4,106 | 8,738 | 6,062 | |
Taxes, remuneration and social security45 |
32,669 | 25,393 | 17,486 | 16,314 | 16,467 | 40,724 | 33,269 | 34,636 | |
Taxes450/3 |
32,669 | 25,393 | 17,486 | 16,314 | 16,467 | 40,724 | 33,269 | 32,136 | |
Remuneration and social security454/9 |
- | - | - | - | - | - | - | 2,500 | |
Other amounts payable47/48 |
- | - | - | 641 | 1,869 | - | - | - | |
Accrued charges and deferred income492/3 |
4,064 | 2,940 | 2,023 | 3,058 | 3,655 | 2,976 | 4,894 | 6,116 | |
| Income statement | |||||||||
Non-recurring operating income76A |
2,400 | - | - | - | - | - | - | - | |
Gross operating margin9900 |
162,016 | 123,445 | 112,646 | 86,755 | 93,031 | 94,469 | 75,570 | 42,893 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
9,882 | 7,116 | 7,105 | 7,252 | 6,434 | 4,663 | 3,642 | 6,915 | |
Other operating charges640/8 |
1,454 | 1,147 | 3,421 | 3,961 | 3,762 | 3,234 | 2,843 | 3,567 | |
Non-recurring operating charges66A |
0 | 663 | - | - | 2,105 | - | - | - | |
Operating profit (loss)9901 |
150,680 | 114,519 | 102,121 | 75,542 | 80,731 | 86,571 | 69,085 | 32,411 | |
Financial income75/76B |
72 | 23 | 1 | - | 119 | 1,068 | 11 | 0 | |
Recurring financial income75 |
72 | 23 | 1 | - | 119 | 1,068 | 11 | 0 | |
Financial charges65/66B |
303 | 3,218 | 1,237 | 2,010 | 1,605 | 1,228 | 1,284 | 929 | |
Recurring financial charges65 |
303 | 3,218 | 1,237 | 2,010 | 1,605 | 1,228 | 1,284 | 929 | |
Profit (loss) for the period before taxes9903 |
150,449 | 111,324 | 100,884 | 73,532 | 79,245 | 86,411 | 67,813 | 31,482 | |
Income taxes67/77 |
38,173 | 28,717 | 25,097 | 18,800 | 18,768 | 21,663 | 17,304 | 11,645 | |
Profit (loss) for the period9904 |
112,276 | 82,607 | 75,787 | 54,732 | 60,478 | 64,747 | 50,509 | 19,837 | |
Transfer to tax-exempt reserves689 |
- | - | - | - | - | - | - | 9,900 | |
Profit (loss) for the period to be appropriated9905 |
112,276 | 82,607 | 75,787 | 54,732 | 60,478 | 64,747 | 50,509 | 9,937 | |
| Appropriation of the result | |||||||||
Profit (loss) to be appropriated9906 |
112,276 | 82,607 | 75,787 | 54,732 | 60,478 | 64,747 | 50,509 | 9,937 | |
Transfer from equity791/2 |
90,000 | 70,000 | 50,000 | 40,000 | 120,000 | - | - | - | |
Transfer to equity691/2 |
112,276 | 82,607 | 75,787 | 54,732 | 60,478 | 64,747 | 50,509 | 9,937 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | 1,860 | |
To other reserves6921 |
112,276 | 82,607 | 75,787 | 54,732 | 60,478 | 64,747 | 50,509 | 8,077 | |
Profit to be distributed694/7 |
90,000 | 70,000 | 50,000 | 40,000 | 120,000 | - | - | - | |
Return on contributions (dividend)694 |
90,000 | 70,000 | 50,000 | 40,000 | 120,000 | - | - | - | |
| Document | |||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 22-12-2025.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 22-12-2025 | 2025-00587550 | |
| 30-06-2024 | micro format | 28-11-2024 | 2024-00606329 | |
| 30-06-2023 | micro format | 21-12-2023 | 2023-00533911 | |
| 30-06-2022 | micro format | 20-12-2022 | 2022-20541317 | |
| 30-06-2021 | micro format | 21-12-2021 | 2021-80800504 | |
| 30-06-2020 | micro format | 05-01-2021 | 2021-00200333 | |
| 30-06-2019 | micro format | 17-01-2020 | 2020-01500407 | |
| 30-06-2018 | micro format | 27-11-2018 | 2018-72900596 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 160,562 | 121,635 | 109,226 | 82,794 | 87,165 | 91,234 | 72,727 | 39,326 | |
| Cash flow | 122,158 | 89,723 | 82,892 | 61,983 | 66,912 | 69,410 | 54,151 | 26,752 | |
| Investment in fixed assets | 33,944 | 1,510 | 6,978 | 3,288 | 58,865 | 16,483 | 54,343 | 33,096 | |
| Change in cash | -4,836 | 12,389 | -14,697 | 9,465 | -102,218 | 106,704 | -9,190 | - | |
| Working capital | 97,752 | 98,414 | 79,284 | 54,204 | 40,061 | 122,929 | 17,464 | 24,567 | |
| Solvency | 79.3% | 79.2% | 84.5% | 75.6% | 72.1% | 71.0% | 53.1% | 26.2% | |
| Current ratio | 3.44 | 3.75 | 4.50 | 2.69 | 2.39 | 3.43 | 1.37 | 1.53 | |
| Debt to equity | 0.26 | 0.26 | 0.18 | 0.32 | 0.39 | 0.41 | 0.88 | 2.81 | |
| ROE | 66.2% | 56.1% | 56.3% | 50.3% | 64.2% | 42.1% | 66.0% | 76.2% | |
| ROA | 52.5% | 44.4% | 47.5% | 38.0% | 46.3% | 29.9% | 35.0% | 20.0% | |
| Interest coverage | over 100 | 37.80 | 88.29 | 41.19 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €33,944 | €1,510 | €6,978 | €3,288 |
| Depreciation and write-downs of the year | €9,882 | €7,116 | €7,105 | €7,252 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 32% higher than in 2024 and the highest since 2018. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 20.8% to 20.7%. Equity and debt are higher.
Comice has no parent and no holdings in its annual accounts. Coolsaet Glenn is the only director. Comice shares no director with another company.
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Hazegoedweg 11 registered office 8800 Roeselare 4619001 Agents in non-specialised wholesale trade | 12-07-2017 | 2.266.749.646 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 36503C0866/00E000 | 2,884 m² | 1 · 313 m² | 5.2 m · 1 |
If something looks wrong or is missing, please tell us.