Balance sheet
Code20242025
Assets
Total assets20/58€17.36M€10.09M▼
Fixed assets21/28€13.92M€7.37M▼
Tangible fixed assets22/27€7.69M€7.37M▼
Land and buildings22€7.60M€7.35M▼
Furniture and vehicles24€65k€0▼
Other tangible fixed assets26€26k€20k▼
Financial fixed assets28€6.23M€2k▼
Affiliated companies280/1€6.23M-
Participating interests280€6.23M-
Other financial fixed assets284/8€2k-
Amounts receivable and cash guarantees285/8€2k-
Current assets29/58€3.44M€2.72M▼
Stocks and contracts in progress3€0-
Amounts receivable within one year40/41€543k€490k▼
Trade receivables40€211k€219k▲
Other amounts receivable41€332k€272k▼
Current investments50/53€2.87M€847k▼
Other investments51/53€2.87M-
Cash at bank and in hand54/58€24k€1.38M▲
Deferred charges and accrued income490/1€2k€0▼
Equity and liabilities
Total equity and liabilities10/49€17.36M€10.09M▼
Equity10/15€11.49M€3.83M▼
Contributions10/11€1.26M€503k▼
Capital10€1.26M€503k▼
Issued capital100€1.26M€503k▼
Reserves13€10.20M€3.31M▼
Non-distributable reserves130/1€175k€70k▼
Legal reserve130€175k€70k▼
Tax-exempt reserves132€437k€34k▼
Distributable reserves133€9.59M€3.21M▼
Profit (loss) carried forward14-€0
Investment grants15€27k€10k▼
Provisions and deferred taxes16€9k€3k▼
Deferred taxes168€9k€3k▼
Amounts payable17/49€5.86M€6.26M▲
Amounts payable after more than one year17€4.08M€2.83M▼
Financial debts170/4€4.08M€2.83M▼
Credit institutions173€4.08M-
Amounts payable within one year42/48€1.77M€3.42M▲
Current portion of amounts payable after more than one year42€754k€268k▼
Trade debts44€128k€24k▼
Suppliers440/4€128k€24k▼
Taxes, remuneration and social security45€79k€17k▼
Taxes450/3€4k€17k▲
Remuneration and social security454/9€75k€0▼
Other amounts payable47/48€810k€3.12M▲
Accrued charges and deferred income492/3€13k€7k▼
Income statement
Code20242025
Operating income70/76A€1.78M-
Turnover70€1.76M-
Other operating income74€17k-
Non-recurring operating income76A-€13k
Operating charges60/66A€1.16M-
Services and other goods61€288k-
Remuneration, social security and pensions62€518k€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€282k€260k▼
Other operating charges640/8€74k€76k▲
Gross operating margin9900-€888k
Operating profit (loss)9901€620k€551k▼
Financial income75/76B€914k€65k▼
Recurring financial income75€914k€65k▼
Income from financial fixed assets750€864k-
Income from current assets751€46k-
Other financial income752/9€4k-
Financial charges65/66B€59k€38k▼
Recurring financial charges65€59k€38k▼
Debt charges650€57k-
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€0-
Other financial charges652/9€2k-
Profit (loss) for the period before taxes9903€1.47M€578k▼
Transfer from deferred taxes780€874€349▼
Income taxes67/77€35k€138k▲
Taxes670/3€35k-
Profit (loss) for the period9904€1.44M€440k▼
Transfer from tax-exempt reserves789-€141k
Transfer to tax-exempt reserves689€84k€0▼
Profit (loss) for the period to be appropriated9905€1.36M€581k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.36M€581k▼
Transfer from equity791/2-€619k
Transfer to equity691/2€756k€0▼
To other reserves6921€756k€0▼
Profit to be distributed694/7€600k€1.20M▲
Return on contributions (dividend)694€600k€1.20M▲
Social balance
Average headcount (FTE)90876.50.0▼