Skip to content

Com-Pact

Active
Private limited companyfounded 20214 yrs activeSchep. O. V. D. Vijverstraat 6, 9820 Merelbeke-Melle, BelgiumKBO/BCE: BE 0775.474.913
Summary

Com-Pact has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €31k and a net result of €16k. Equity is growing by ~68.7% per year across the filed fiscal years. Its solvency ranks better than 85% of 7058 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability100=
Solvency100=
Growth78=
Track record94
Bankruptcy probability, 12 months
1.1% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2.5k at 30 days acceptable
Liquidity ample (current ratio 7.49 against 7.14 in 2024; short-term debt: 12.7% and cash: 52.2% of total assets), and 12.7% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
87.3%
Return on assets
44.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 17-07-2026, 14 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
14 d early
2024
29 d early
2023
22 d early
2022
21 d early
2021
9 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€31k▼ 64.0%
2024 · €86k
2021: €6klowest in 5 years 2022: €25k▲ +278% vs 2021 2023: €55k▲ +126% vs 2022 2024: €86k▲ +54.7% vs 2023highest in 5 years 2025: €31k▼ -64.0% vs 2024
2021 → 2025
Total assets
€35k▼ 64.3%
2024 · €99k
2021: €16klowest in 5 years 2022: €32k▲ +103% vs 2021 2023: €65k▲ +101% vs 2022 2024: €99k▲ +53.8% vs 2023highest in 5 years 2025: €35k▼ -64.3% vs 2024
2021 → 2025
Net result
€16k▼ 48.2%
2024 · €30k
2021: €1klowest in 5 years 2022: €18k▲ +1107% vs 2021 2023: €31k▲ +71.6% vs 2022highest in 5 years 2024: €30k▼ -1.9% vs 2023 2025: €16k▼ -48.2% vs 2024
2021 → 2025
Working capital
€29k▼ 64.8%
2024 · €83k
2021: €6klowest in 5 years 2022: €24k▲ +275% vs 2021 2023: €54k▲ +121% vs 2022 2024: €83k▲ +54.6% vs 2023highest in 5 years 2025: €29k▼ -64.8% vs 2024
2021 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€6k-€25k▲ 278%€55k▲ 126%€86k▲ 54.7%€31k▼ 64.0% 2021: €6klowest in 5 years 2022: €25k▲ +278% vs 2021 2023: €55k▲ +126% vs 2022 2024: €86k▲ +54.7% vs 2023highest in 5 years 2025: €31k▼ -64.0% vs 2024
Operating result€2k-€24k▲ 916%€40k▲ 67.8%€40k▼ 2.0%€21k▼ 47.7% 2021: €2klowest in 5 years 2022: €24k▲ +916% vs 2021 2023: €40k▲ +67.8% vs 2022highest in 5 years 2024: €40k▼ -2.0% vs 2023 2025: €21k▼ -47.7% vs 2024
Net result€1k-€18k▲ 1,107%€31k▲ 71.6%€30k▼ 1.9%€16k▼ 48.2% 2021: €1klowest in 5 years 2022: €18k▲ +1107% vs 2021 2023: €31k▲ +71.6% vs 2022highest in 5 years 2024: €30k▼ -1.9% vs 2023 2025: €16k▼ -48.2% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40kOperating result 2021: €2k€2kNet result 2021: €1k€1kOperating result 2022: €24k€24kNet result 2022: €18k€18kOperating result 2023: €40k€40kNet result 2023: €31k€31kOperating result 2024: €40k€40kNet result 2024: €30k€30kOperating result 2025: €21k€21kNet result 2025: €16k€16k20212022202320242025€0€20k€40kOperating result 2023: €40k€40kNet result 2023: €31k€31kOperating result 2024: €40k€40kNet result 2024: €30k€30kOperating result 2025: €21k€21kNet result 2025: €16k€16k202320242025
The operating result has fallen two years in a row; 2025 is 48% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €35k
Fixed assets €2k ▼ 37.1%
Current assets €34k ▼ 65.1%
Equity and liabilities €35k
Equity €31k ▼ 64.0%
Debt €5k ▼ 66.7%
Debt's share of the balance-sheet total falls from 13.6% to 12.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€22k▼
2024 · €40k
Cash flow
€17k▼
2024 · €31k
Current ratio
7.49▲
2024 · 7.14
Debt to equity
0.15▼
2024 · 0.16
ROE
50.9%▲
2024 · 35.4%
ROA
44.4%▲
2024 · 30.6%
Interest coverage
23.50▼
2024 · 39.33
Debt ≤ 1 year
€5k▼
2024 · €14k
Income taxes
€4k▼
2024 · €8k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€99k€35k▼
Fixed assets21/28€3k€2k▼
Tangible fixed assets22/27€3k€2k▼
Plant, machinery and equipment23€7€0▼
Furniture and vehicles24€3k€2k▼
Current assets29/58€97k€34k▼
Amounts receivable within one year40/41€11k€14k▲
Trade receivables40€10k€10k▲
Other amounts receivable41€1k€4k▲
Cash at bank and in hand54/58€84k€18k▼
Deferred charges and accrued income490/1€2k€1k▼
Equity and liabilities
Total equity and liabilities10/49€99k€35k▼
Equity10/15€86k€31k▼
Contributions10/11€5k€5k=
Reserves13€81k€26k▼
Distributable reserves133€81k€26k▼
Profit (loss) carried forward14€88€15▼
Amounts payable17/49€14k€5k▼
Amounts payable within one year42/48€14k€5k▼
Financial debts43€811€1k▲
Credit institutions430/8€811€1k▲
Trade debts44€6k€1k▼
Suppliers440/4€6k€1k▼
Taxes, remuneration and social security45€6k€1k▼
Taxes450/3€4k€1k▼
Remuneration and social security454/9€2k€0▼
Other amounts payable47/48€1k€679▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€733€994▲
Other operating charges640/8€1k€868▼
Gross operating margin9900€42k€23k▼
Operating profit (loss)9901€40k€21k▼
Financial income75/76B€9€401▲
Recurring financial income75€9€401▲
Financial charges65/66B€1k€924▼
Recurring financial charges65€1k€924▼
Profit (loss) for the period before taxes9903€39k€20k▼
Income taxes67/77€8k€4k▼
Profit (loss) for the period9904€30k€16k▼
Profit (loss) for the period to be appropriated9905€30k€16k▼
Appropriation of the result
Profit (loss) to be appropriated9906€31k€16k▼
Profit (loss) brought forward from the previous period14P€439€88▼
Transfer from equity791/2-€71k
Transfer to equity691/2€31k€16k▼
To other reserves6921€31k€16k▼
Profit to be distributed694/7-€71k
Return on contributions (dividend)694-€71k

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€83€485€733€994▲ 35.5%
Other operating charges640/8€387€604€668€1k€868▼ 30.0%
Gross operating margin9900€5k€25k€42k€42k€23k▼ 45.7%
Operating profit (loss)9901€2k€24k€40k€40k€21k▼ 47.7%
Financial income75/76B---€9€401▲ 4,411%
Recurring financial income75---€9€401▲ 4,411%
Financial charges65/66B€86€1k€1k€1k€924▼ 10.0%
Recurring financial charges65€86€1k€1k€1k€924▼ 10.0%
Profit (loss) for the period before taxes9903€2k€23k€39k€39k€20k▼ 47.7%
Income taxes67/77€793€5k€8k€8k€4k▼ 45.9%
Profit (loss) for the period9904€1k€18k€31k€30k€16k▼ 48.2%
Profit (loss) for the period to be appropriated9905€1k€18k€31k€30k€16k▼ 48.2%
Line20212022202320242025Change
Assets
Total assets20/58€16k€32k€65k€99k€35k▼ 64.3%
Fixed assets21/28-€189€2k€3k€2k▼ 37.1%
Tangible fixed assets22/27-€189€2k€3k€2k▼ 37.1%
Plant, machinery and equipment23-€189€98€7€0▼ 100%
Furniture and vehicles24--€2k€3k€2k▼ 37.0%
Current assets29/58€16k€32k€63k€97k€34k▼ 65.1%
Amounts receivable within one year40/41€3k€10k€19k€11k€14k▲ 30.7%
Trade receivables40€3k€10k€19k€10k€10k▲ 7.0%
Other amounts receivable41€3€6€0€1k€4k▲ 235%
Cash at bank and in hand54/58€12k€20k€43k€84k€18k▼ 77.9%
Deferred charges and accrued income490/1€475€1k€2k€2k€1k▼ 45.1%
Equity and liabilities
Total equity and liabilities10/49€16k€32k€65k€99k€35k▼ 64.3%
Equity10/15€6k€25k€55k€86k€31k▼ 64.0%
Contributions10/11€5k€5k€5k€5k€5k=
Reserves13€1k€19k€50k€81k€26k▼ 67.9%
Distributable reserves133€1k€19k€50k€81k€26k▼ 67.9%
Profit (loss) carried forward14€43€63€439€88€15▼ 83.2%
Amounts payable17/49€9k€8k€9k€14k€5k▼ 66.7%
Amounts payable within one year42/48€9k€8k€9k€14k€5k▼ 66.7%
Financial debts43--€86€811€1k▲ 58.2%
Credit institutions430/8--€86€811€1k▲ 58.2%
Trade debts44€1k€1k€3k€6k€1k▼ 78.2%
Suppliers440/4€1k€1k€3k€6k€1k▼ 78.2%
Taxes, remuneration and social security45€6k€5k€6k€6k€1k▼ 77.0%
Taxes450/3€4k€4k€4k€4k€1k▼ 65.4%
Remuneration and social security454/9€2k€1k€2k€2k€0▼ 100%
Other amounts payable47/48€2k€1k€306€1k€679▼ 51.4%
Line20212022202320242025Change
Profit (loss) for the period9904€1k€18k€31k€30k€16k▼ 48.2%
+ Depreciation and write-downs630€3k€83€485€733€994▲ 35.5%
Operating cash flow (approximation)€4k€18k€31k€31k€17k▼ 46.2%
Investment in fixed assets (approximation)--€-2k€-2k€0▲ 100%
Change in cash-€9k€22k€41k€-65k▼ 258%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
17-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
02-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
09-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2021net €31k ▲71.6%
Operating result €40k, net result €31k, both a record.
10-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Liquidity doublescurrent ratio 4.22
Current ratio from 1.70 to 4.22; short-term debt falls from €9k to €8k.
22-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Merelbeke-Melle · 1 establishment unit since 2021
seat establishment The establishment unit on the map
Ground area
913 m²
Building footprint
189 m²
Volume, LiDAR
872 m³
Parcel 44058B0237/00F000, Flanders · tallest building 6.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Com-Pact
Schep. O. V. D. Vijverstraat 6, 9820 Merelbeke-MelleActivities of head offices; management consultancy activities
since 20212.322.828.217
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44058B0237/00F000 Flanders 912 m² 1 · 189 m² 6.6 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 13,417 companies in sector 73300 we hold annual accounts for 6,898. 5,148 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded07-10-2021
Fiscal year end31-12
Activities, NACEBEL 2025
73300Public relations and communication consultancy
Contact
E-mail vanschoorissegilles@hotmail.comMerelbeke-Melle
Phone +32497060421Merelbeke-Melle

Scores and ratios are computed by Checked and are not a credit decision.