Columbi Salmon
The computed 12-month bankruptcy probability of Columbi Salmon is 2.0% (moderate). The 2025 annual accounts show equity of €67k and a net result of €-8.69M. Equity is shrinking by ~6.7% per year across the filed fiscal years. The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €67k |
| Net result | €-8.69M |
| Active | 5 yrs |
| Locations | 1 |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Show 8 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | - |
| Net profit | €-8.69M |
| Cash flow | - |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €14.72M |
| Equity | €67k |
| Debt | €14.65M |
| of which ≤ 1y | €14.65M |
| of which > 1y | - |
| Working capital | €-14.43M |
| Employees (FTE) | 0.0 |
| 2025 | |
|---|---|
| Current ratio | 0.02 |
| Quick ratio | 0.02 |
| Working capital ratio | -98.0% |
| Solvency | 0.5% |
| Debt / equity | 219.98 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | -59.0% |
| ROE | -13037.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (19 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €14.72M |
| Fixed assets | 21/28 | €14.50M |
| Tangible fixed assets | 22/27 | €14.50M |
| Current assets | 29/58 | €226k |
| Amounts receivable within one year | 40/41 | €2k |
| Cash & bank | 54/58 | €223k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €14.72M |
| Equity | 10/15 | €67k |
| Contributions / capital | 10/11 | €14.90M |
| Accumulated profits (losses) | 14 | €-14.83M |
| Amounts payable | 17/49 | €14.65M |
| Amounts payable within one year | 42/48 | €14.65M |
| Trade debts payable within one year | 44 | €173k |
| Income statement | ||
| Gross operating margin | 9900 | €-57k |
| Operating result | 9901 | €-8.69M |
| Financial charges | 65 | €467 |
| Result before taxes | 9903 | €-8.69M |
| Net result for the period | 9904 | €-8.69M |
| Result to be appropriated | 9905 | €-8.69M |
| NACE primary | Mariene aquacultuur(03210) |
| Legal form | Private limited company(610) |
| Incorporation | 23-12-2020 |
| Status | Active |
| Postal code | 8400 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35382D0853/00B000 | Flanders | 9,405 m² | 1 · 1,785 m² | 16.3 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
17-10-2024 Buysschaert Brecht appointed as statutory auditor
- Buysschaert Brecht, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Buysschaert Brecht",
"address": null,
"birth_date": null,
"profession": "bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "KPMG Bedrijfsrevisoren BV/SRL",
"address": "Luchthaven Brussel Nationaal 1K 1930 Zaventem",
"country": "BE",
"legal_form": "BV/SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering stelt aan KPMG Bedrijfsrevisoren BV/SRL als commissaris van de vennootschap, met zetel te Luchthaven Brussel Nationaal 1K 1930 Zaventem, die zal vertegenwoordigd worden door Buysschaert Brecht, bedrijfsrevisor.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2026"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-17",
"filing_date": null,
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-05-31",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0760.495.143",
"name_full": "Columbi Salmon",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Annick Delmaire",
"org_rep_person_name": null,
"person_role_at_subject": "Bijzonder gevolmachtigde"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}23-12-2022 Change of permanent representative
Technical details
{
"events": [
{
"kind": "rep_rotation",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Virginie Thienpont",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "KPMG Bedrijfsrevisoren BV/SRL",
"address": null,
"country": null,
"legal_form": "BV/SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2022-07-15",
"evidence_quote": "De enige aandeelhouder neemt kennis van de wijziging van de vertegenwoordiger van de commissaris KPMG Bednjfsrevisoren BV/SRL, waarbij met ingang vanaf 15 juli 2022 Virginie Thienpont werd vervangen door Joachim Hoebeeck.",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2022-07-15"
},
"rep_rotation_new_rep": "Joachim Hoebeeck",
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Joachim Hoebeeck",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": null,
"name": "KPMG Bedrijfsrevisoren BV/SRL",
"address": null,
"country": null,
"legal_form": "BV/SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2022-10-01",
"evidence_quote": "De enige aandeelhouder neemt aansluitend kennis van de wijziging van de vertegenwoordiger van de commissaris KPMG Bedrijfsrevisoren BV/SRL, waarbij met ingang vanaf 1 oktober 2022 Joachim Hoebeeck werd vervangen door Brecht Buysschaert en dit om te eindigen na de gewone algemene vergadering die zich",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2022"
},
"rep_rotation_new_rep": "Brecht Buysschaert",
"rep_rotation_old_rep": "Virginie Thienpont",
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Annick Delmaire",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "BDO Advisory BV",
"address": "Stassartstraat 35, 1050 Brussel (Elsene)",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De enige aandeelhouder beslist om een bijzondere volmacht te geven aan mevrouw Annick Delmaire, mevrouw Charlotte De Meyer, mevrouw Eline Gilis, de heer Timon Sohier en mevrouw Julie Vandenweghe, die allen keuze van woonplaats doen bij BDO Advisory BV met zetel te 1050 Brussel (Elsene), de Stassarts",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-12-23",
"filing_date": "2022-12-14",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "enige_aandeelhouder_schriftelijk",
"date": "2022-11-29",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0760.495.143",
"name_full": "COLUMBI SALMON",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Annick Delmaire",
"org_rep_person_name": null,
"person_role_at_subject": "Bijzonder gevolmachtigde"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | Columbi Salmon |