COLIN
COLIN has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €23k and a net result of €1k. Equity is growing by ~19.4% per year across the filed fiscal years. Its solvency ranks better than 55% of 10877 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €23k |
| Net result | €1k |
| Better than sector | 55% |
| Active | 13 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.6% | 42.6% | |
| Net result | €1k | €6k | |
| Equity | €23k | €60k | |
| Gross operating margin | €3k | €29k | |
| Total assets | €46k | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €3k | €4k | €8k | €8k | €31k |
| Net profit | €1k | €2k | €6k | €6k | €29k |
| Cash flow | €1k | €3k | €6k | €7k | €31k |
| Staff costs | - | - | - | - | - |
| Income taxes | €651 | €1k | €2k | €422 | - |
| Dividends | - | - | - | - | - |
| Total assets | €46k | €45k | €44k | €55k | €57k |
| Equity | €23k | €22k | €20k | €14k | €8k |
| Debt | €23k | €24k | €24k | €41k | €49k |
| of which ≤ 1y | €23k | €24k | €24k | €41k | €49k |
| of which > 1y | - | - | - | - | - |
| Working capital | €22k | €21k | €19k | €13k | €5k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.96 | 1.89 | 1.76 | 1.31 | 1.10 |
| Quick ratio | 0.49 | 0.24 | 0.12 | 0.25 | 0.36 |
| Working capital ratio | 48.6% | 46.5% | 42.1% | 22.9% | 9.0% |
| Solvency | 49.6% | 48.0% | 44.5% | 25.5% | 14.1% |
| Debt / equity | 1.02 | 1.08 | 1.25 | 2.92 | 6.10 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 3.54 | 6.15 | 10.20 | 14.21 | 57.65 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 2.4% | 4.8% | 12.8% | 10.8% | 50.2% |
| ROE | 4.9% | 9.9% | 28.8% | 42.1% | 356.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €46k | €45k | €44k | €55k | €57k |
| Fixed assets | 21/28 | €471 | €701 | €1k | €1k | €3k |
| Tangible fixed assets | 22/27 | €0 | €230 | €611 | €993 | €2k |
| Financial fixed assets | 28 | €471 | €471 | €471 | €471 | €471 |
| Current assets | 29/58 | €46k | €45k | €43k | €53k | €55k |
| Stocks & contracts in progress | 3 | €34k | €39k | €40k | €43k | €37k |
| Amounts receivable within one year | 40/41 | €8k | €4k | €404 | €2k | - |
| Cash & bank | 54/58 | €3k | €2k | €2k | €8k | €18k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €46k | €45k | €44k | €55k | €57k |
| Equity | 10/15 | €23k | €22k | €20k | €14k | €8k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €11k | €9k | €7k | €2k | - |
| Accumulated profits (losses) | 14 | - | - | - | €0 | €-4k |
| Amounts payable | 17/49 | €23k | €24k | €24k | €41k | €49k |
| Amounts payable within one year | 42/48 | €23k | €24k | €24k | €41k | €49k |
| Trade debts payable within one year | 44 | €18k | €17k | €11k | €18k | €9k |
| Income statement | ||||||
| Gross operating margin | 9900 | €3k | €4k | €9k | €9k | €32k |
| Operating result | 9901 | €2k | €4k | €8k | €7k | €29k |
| Financial income | 75 | €96 | €3 | €746 | €0 | €6 |
| Financial charges | 65 | €754 | €708 | €823 | €587 | €540 |
| Result before taxes | 9903 | €2k | €3k | €8k | €6k | €29k |
| Income taxes | 67/77 | €651 | €1k | €2k | €422 | - |
| Net result for the period | 9904 | €1k | €2k | €6k | €6k | €29k |
| Result to be appropriated | 9905 | €1k | €2k | €6k | €6k | €29k |
| NACE primary | Agents in the wholesale of furniture, household goods and hardware(46150) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 06-11-2012 |
| Status | Active |
| Postal code | 8670 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 38014E0637/00A000 | Flanders | 297 m² | 1 · 312 m² | 36.9 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | COLIN |