Skip to content

COLEO

Active
Private limited companyfounded 2023active for 3 yearsRue des Ruelles 11, 4610 Beyne-Heusay, BelgiumKBO/BCE: BE 0803.579.177

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 20 days after the deadline Filed on 20 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00410569.

Annual accounts 2025 filed on 20-08-2026 at the NBB all 3 filings

Equity
-€12,112▼ 422%
2024 · -€2,321
Total assets
€145,479▼ 1.2%
2024 · €147,179
Net result
-€9,791▼ 96.1%
2024 · -€4,993
Working capital
€145,388
Multi-year overview
2023 to 2025, 3 financial years
Operating result
-€9,720
▼ 97.7% 2025
20232025
Net result
-€9,791
▼ 96.1% 2025
lowest quarter of the sector
20232025
Equity
-€12,112
▼ 422% 2025
lowest quarter of the sector
20232025
Total assets
€145,479
▼ 1.2% 2025
lowest quarter of the sector
20232025
Debt
€157,591
▲ 5.4% 2025
20232025
Working capital
€145,388
2025
middle half of the sector
20232025
Solvency
-8.3%
▼ 6.7pp 2025
lowest quarter of the sector
20232025
Return on assets (ROA)
-6.7%
▼ 3.3pp 2025
lowest quarter of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€2,282--€4,916▼ 115%-€9,720▼ 97.7%
Net result-€2,328below the sector's middle half--€4,993below the sector's middle half▼ 114%-€9,791below the sector's middle half▼ 96.1%
Equity€2,672below the sector's middle half--€2,321below the sector's middle half-€12,112below the sector's middle half▼ 422%
Total assets€2,672below the sector's middle half-€147,179within the sector's middle half▲ 55×€145,479below the sector's middle half▼ 1.2%
Debt€149,500€157,591▲ 5.4%
Working capital€145,388within the sector's middle half
Solvency-1.6%below the sector's middle half-8.3%below the sector's middle half▼ 6.7pp
Return on assets (ROA)-3.4%below the sector's middle half-6.7%below the sector's middle half▼ 3.3pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €9,720, larger than the loss of €4,916 in 2024. It is the lowest result since 2023.

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.

Key figures and ratios
2025 value · change against 2024
Quick ratio
36.56
Debt ≤ 1 year
€91
Debt > 1 year
€157,500▲
2024 · €149,500
A ratio outside any meaningful range has been withheld (balance sheet total €145,479, equity -€12,112).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 30 lines
Balance sheet Code20242025
Assets
Total assets20/58€147,179€145,479▼
Current assets29/58€147,179€145,479▼
Stocks and contracts in progress3€142,164€142,164=
Stocks30/36€142,164€142,164=
Amounts receivable within one year40/41€1,575-
Trade receivables40€1,575-
Cash at bank and in hand54/58€3,440€3,315▼
Equity and liabilities
Total equity and liabilities10/49€147,179€145,479▼
Equity10/15-€2,321-€12,112▼
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000€5,000=
Other1109/19€5,000€5,000=
Profit (loss) carried forward14-€7,321-€17,112▼
Amounts payable17/49€149,500€157,591▲
Amounts payable after more than one year17€149,500€157,500▲
Financial debts170/4€149,500€157,500▲
Amounts payable within one year42/48-€91
Trade debts44-€91
Suppliers440/4-€91
Income statement Code20242025
Other operating charges640/8€387€1,703▲
Gross operating margin9900-€4,528-€8,017▼
Operating profit (loss)9901-€4,916-€9,720▼
Financial charges65/66B€77€71▼
Recurring financial charges65€77€71▼
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903-€4,993-€9,791▼
Profit (loss) for the period9904-€4,993-€9,791▼
Profit (loss) for the period to be appropriated9905-€4,993-€9,791▼
Appropriation of the result
Profit (loss) to be appropriated9906-€7,321-€17,112▼
Profit (loss) brought forward from the previous period14P-€2,328-€7,321▼

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 20-08-2026.

Line202320242025Change
Other operating charges640/8€384€387€1,703▲ 340%
Gross operating margin9900-€1,898-€4,528-€8,017▼ 77.1%
Operating profit (loss)9901-€2,282-€4,916-€9,720▼ 97.7%
Financial charges65/66B€46€77€71▼ 8.5%
Recurring financial charges65€46€77€71▼ 8.4%
Non-recurring financial charges66B-€0--
Profit (loss) for the period before taxes9903-€2,328-€4,993-€9,791▼ 96.1%
Profit (loss) for the period9904-€2,328-€4,993-€9,791▼ 96.1%
Profit (loss) for the period to be appropriated9905-€2,328-€4,993-€9,791▼ 96.1%
Line202320242025Change
Assets
Total assets20/58€2,672€147,179€145,479▼ 1.2%
Current assets29/58€2,672€147,179€145,479▼ 1.2%
Stocks and contracts in progress3-€142,164€142,164=
Stocks30/36-€142,164€142,164=
Amounts receivable within one year40/41-€1,575--
Trade receivables40-€1,575--
Cash at bank and in hand54/58€2,672€3,440€3,315▼ 3.6%
Equity and liabilities
Total equity and liabilities10/49€2,672€147,179€145,479▼ 1.2%
Equity10/15€2,672-€2,321-€12,112▼ 422%
Contributions10/11€5,000€5,000€5,000=
Contributions outside capital11€5,000€5,000€5,000=
Other1109/19€5,000€5,000€5,000=
Profit (loss) carried forward14-€2,328-€7,321-€17,112▼ 134%
Amounts payable17/49-€149,500€157,591▲ 5.4%
Amounts payable after more than one year17-€149,500€157,500▲ 5.4%
Financial debts170/4-€149,500€157,500▲ 5.4%
Amounts payable within one year42/48--€91-
Trade debts44--€91-
Suppliers440/4--€91-
Line202320242025Change
Profit (loss) for the period9904-€2,328-€4,993-€9,791▼ 96.1%
Operating cash flow (approximation)-€2,328-€4,993-€9,791▼ 96.1%
Change in cash-€768-€125-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,555 companies had the same profile as COLEO has now. Two years later, 91.6% were still going and 4.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
91.6% was still going
3.6% stopped otherwise
4.6% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of COLEO itself is lower: 0.5% within 12 months. It rests on far more data about COLEO than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,555 companies, not a prediction for COLEO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 20-08-2026 2026-00410569 PDF
31-12-2024 micro format 25-07-2025 2025-00309484 PDF
31-12-2023 micro format 30-09-2024 2024-00489164 PDF

Next steps