COG
COG is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €2.83M and a net result of €245k. Equity is growing by ~11.1% per year across the filed fiscal years. Its solvency ranks better than 59% of 783 sector peers (fiscal year 2024). The company has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €2.83M |
| Net result | €245k |
| Better than sector | 59% |
| Active | 10 yrs |
Strong profile, led by stability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.8% | 37.2% | |
| Net result | €245k | €103k | |
| Equity | €2.83M | €354k | |
| Total assets | €5.92M | €1.12M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a |
| Net profit | €245k | €273k | €297k | €217k |
| Cash flow | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - |
| Income taxes | €83k | €90k | €100k | €72k |
| Dividends | - | - | - | - |
| Total assets | €5.92M | €6.19M | €6.52M | €6.71M |
| Equity | €2.83M | €2.58M | €2.31M | €2.01M |
| Debt | €3.09M | €3.61M | €4.21M | €4.69M |
| of which ≤ 1y | €1.17M | €1.23M | €1.35M | €1.38M |
| of which > 1y | €1.52M | €1.93M | €2.35M | €2.78M |
| Working capital | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a |
| Solvency | 47.8% | 41.7% | 35.4% | 30.0% |
| Debt / equity | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| ROA | 4.1% | 4.4% | 4.6% | 3.2% |
| ROE | 8.7% | 10.6% | 12.9% | 10.8% |
| EBITDA margin | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €5.92M | €6.19M | €6.52M | €6.71M |
| Fixed assets | 21/28 | €5.61M | €5.87M | €6.10M | €6.39M |
| Tangible fixed assets | 22/27 | €4.26M | €4.38M | €4.46M | €4.61M |
| Financial fixed assets | 28 | €1.35M | €1.50M | €1.64M | €1.78M |
| Current assets | 29/58 | €306k | €319k | €422k | €319k |
| Amounts receivable within one year | 40/41 | €194k | €150k | €188k | €148k |
| Cash & bank | 54/58 | €112k | €169k | €235k | €170k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.92M | €6.19M | €6.52M | €6.71M |
| Equity | 10/15 | €2.83M | €2.58M | €2.31M | €2.01M |
| Contributions / capital | 10/11 | €69k | €69k | €69k | €69k |
| Reserves | 13 | €2.76M | €2.51M | €2.24M | €1.94M |
| Amounts payable | 17/49 | €3.09M | €3.61M | €4.21M | €4.69M |
| Amounts payable after one year | 17 | €1.52M | €1.93M | €2.35M | €2.78M |
| Amounts payable within one year | 42/48 | €1.17M | €1.23M | €1.35M | €1.38M |
| Trade debts payable within one year | 44 | €18k | €12k | €8k | €11k |
| Income statement | |||||
| Turnover | 70 | €576k | €586k | €604k | €521k |
| Operating result | 9901 | €366k | €408k | €427k | €323k |
| Financial income | 75 | €36k | €42k | €44k | €48k |
| Financial charges | 65 | €74k | €87k | €74k | €82k |
| Result before taxes | 9903 | €328k | €363k | €397k | €288k |
| Income taxes | 67/77 | €83k | €90k | €100k | €72k |
| Net result for the period | 9904 | €245k | €273k | €297k | €217k |
| Result to be appropriated | 9905 | €245k | €273k | €297k | €217k |
-
Current21-02-2023 → present
| NACE primary | Activities auxiliary to financial services and insurance activities(66300) |
| Legal form | Public limited company(014) |
| Incorporation | 10-09-2015 |
| Status | Active |
| Postal code | 8710 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 37014C0353/00M000 | Flanders | 3.2 ha | 1 · 1.0 ha | 14.9 m · 4 fl. |
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
30-05-2025 Articles of association amended, translation of the articles and coordination of the articles
Technical details
{
"notary": {
"name": "Yorik DESMYTTERE",
"firm_city": null,
"firm_name": "BERQUIN NOTARISSEN",
"office_city": "Brussel",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2025-05-30",
"filing_date": "2025-05-27",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-05-20",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"other"
],
"scope": null,
"trigger": null,
"language_after": null,
"language_before": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0636.952.775",
"name_full_after": "COG",
"legal_form_after": "Naamloze vennootschap",
"name_full_before": "COG",
"current_zetel_raw": "8710 Wielsbeke, Hooiemeersstraat(S.B.V.) 8",
"legal_form_before": "Naamloze vennootschap"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "A\u0026O Shaerman",
"scope_categories": [
"kbo",
"btw"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "De bepalingen inzake het overdrachtsregime van aandelen worden gewijzigd.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "12"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Yorik DESMYTTERE",
"org_rep_person_name": null
},
"co_filed_documents": [
"een uitgifte van het proces-verbaal",
"de geco\u00F6rdineerde tekst van statuten"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": null,
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": true
},
"voorwerp_change_summary": null,
"capital_structure_change": null,
"coordinated_text_lineage": null
}02-03-2023 5 directors appointed
- Dave Lombaert, Bestuurder
- Annick Delmaire, Gedelegeerd bestuurder
- Ruben Ruysbergh, Gedelegeerd bestuurder
- Julie Vandenweghe, Gedelegeerd bestuurder
- Leen Lefevere, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Dave Lombaert",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0668.981.779",
"name": "LOMAC BV",
"address": "Nokeredorpstraat 67, 9771 Nokere (Kruisem)",
"country": "BE",
"legal_form": "BV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-02-21",
"evidence_quote": "De aandeelhouders besluiten om de volgende rechtspersoon aan te stellen als bestuurder van de vennootschap met ingang van heden tot aan de jaarvergadering te houden in 2024: LOMAC BV, met zetel te 9771 Nokere (Kruisem), Nokeredorpstraat 67, RPR Gent 0668.981.779, vast vertegenwoordigd door de heer D",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2024"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Annick Delmaire",
"address": "1050 Brussel (Elsene), de Stassartstraat 35",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0459.910.454",
"name": "BDO Advisory BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-02-21",
"evidence_quote": "De aandeelhouders besluiten mevrouw Annick Delmaire, de heer Ruben Ruysbergh, mevrouw Julie Vandenweghe en mevrouw Leen Lefevere of iedere andere medewerker van BDO Advisory BV (BE 0459.910.454), woonstkeuze gedaan hebbende te 1050 Brussel (Elsene), de Stassartstraat 35, allen individueel bevoegd, m",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Ruben Ruysbergh",
"address": "1050 Brussel (Elsene), de Stassartstraat 35",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0459.910.454",
"name": "BDO Advisory BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-02-21",
"evidence_quote": "De aandeelhouders besluiten mevrouw Annick Delmaire, de heer Ruben Ruysbergh, mevrouw Julie Vandenweghe en mevrouw Leen Lefevere of iedere andere medewerker van BDO Advisory BV (BE 0459.910.454), woonstkeuze gedaan hebbende te 1050 Brussel (Elsene), de Stassartstraat 35, allen individueel bevoegd, m",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Julie Vandenweghe",
"address": "1050 Brussel (Elsene), de Stassartstraat 35",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0459.910.454",
"name": "BDO Advisory BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-02-21",
"evidence_quote": "De aandeelhouders besluiten mevrouw Annick Delmaire, de heer Ruben Ruysbergh, mevrouw Julie Vandenweghe en mevrouw Leen Lefevere of iedere andere medewerker van BDO Advisory BV (BE 0459.910.454), woonstkeuze gedaan hebbende te 1050 Brussel (Elsene), de Stassartstraat 35, allen individueel bevoegd, m",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Leen Lefevere",
"address": "1050 Brussel (Elsene), de Stassartstraat 35",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0459.910.454",
"name": "BDO Advisory BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-02-21",
"evidence_quote": "De aandeelhouders besluiten mevrouw Annick Delmaire, de heer Ruben Ruysbergh, mevrouw Julie Vandenweghe en mevrouw Leen Lefevere of iedere andere medewerker van BDO Advisory BV (BE 0459.910.454), woonstkeuze gedaan hebbende te 1050 Brussel (Elsene), de Stassartstraat 35, allen individueel bevoegd, m",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-03-02",
"filing_date": "2023-02-21",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-01-09",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0636.952.775",
"name_full": "NEERLEGGING TER GRIFFIE VAN DE ONDERNEMINGSRECHTBANK GENT afdeling KORTRIJK",
"legal_form": "Naamloze vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Annick Delmaire",
"org_rep_person_name": null,
"person_role_at_subject": "Bijzonder gevolmachtigde"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | COG |