CODRAFT
CODRAFT has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €671k and a net result of €3k. Equity is shrinking by ~39.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 66% of 310 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €671k |
| Net result | €3k |
| Staff (FTE) | 23.4 |
| Better than sector | 66% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 59.5% | 42.2% | |
| Net result | €3k | €55k | |
| Equity | €671k | €213k | |
| Gross operating margin | €1.67M | €84k | |
| Staff costs | €1.23M | €176k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €21k | €96k | €81k | €278k |
| Net profit | €3k | €77k | €57k | €195k |
| Cash flow | €10k | €83k | €61k | €201k |
| Staff costs | €1.23M | €1.19M | €1.02M | €1.29M |
| Income taxes | €9k | €27k | €23k | €76k |
| Dividends | €77k | €0 | €653k | €125k |
| Total assets | €1.13M | €1.16M | €1.64M | €1.65M |
| Equity | €671k | €745k | €668k | €1.26M |
| Debt | €456k | €418k | €969k | €386k |
| of which ≤ 1y | €456k | €418k | €969k | €385k |
| of which > 1y | - | - | - | - |
| Working capital | €643k | €726k | €653k | €1.25M |
| Employees (FTE) | 23.4 | 23.4 | 27.0 | 26.2 |
| 2025 | 2024 | 2023 | 2023 | |
|---|---|---|---|---|
| Current ratio | 2.41 | 2.74 | 1.67 | 4.25 |
| Quick ratio | 2.41 | 2.74 | 1.67 | 4.25 |
| Working capital ratio | 57.1% | 62.5% | 39.9% | 75.9% |
| Solvency | 59.5% | 64.0% | 40.8% | 76.6% |
| Debt / equity | 0.68 | 0.56 | 1.45 | 0.31 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 3.60 | 46.75 | 231.30 | 233.44 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.3% | 6.6% | 3.5% | 11.8% |
| ROE | 0.4% | 10.3% | 8.5% | 15.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.13M | €1.16M | €1.64M | €1.65M |
| Fixed assets | 21/28 | €27k | €18k | €15k | €13k |
| Tangible fixed assets | 22/27 | €27k | €18k | €15k | €13k |
| Financial fixed assets | 28 | €245 | €245 | €245 | €245 |
| Current assets | 29/58 | €1.10M | €1.14M | €1.62M | €1.64M |
| Amounts receivable within one year | 40/41 | €913k | €850k | €1.09M | €675k |
| Cash & bank | 54/58 | €172k | €271k | €511k | €943k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.13M | €1.16M | €1.64M | €1.65M |
| Equity | 10/15 | €671k | €745k | €668k | €1.26M |
| Contributions / capital | 10/11 | €160k | €160k | €160k | €160k |
| Reserves | 13 | €511k | €585k | €508k | €631k |
| Accumulated profits (losses) | 14 | €0 | €0 | - | €473k |
| Amounts payable | 17/49 | €456k | €418k | €969k | €386k |
| Amounts payable within one year | 42/48 | €456k | €418k | €969k | €385k |
| Trade debts payable within one year | 44 | €136k | €135k | €173k | €115k |
| Income statement | |||||
| Gross operating margin | 9900 | €1.67M | €1.65M | €1.24M | €1.57M |
| Operating result | 9901 | €13k | €90k | €77k | €272k |
| Financial income | 75 | €4k | €16k | €2k | €706 |
| Financial charges | 65 | €6k | €2k | €352 | €1k |
| Result before taxes | 9903 | €12k | €104k | €79k | €271k |
| Income taxes | 67/77 | €9k | €27k | €23k | €76k |
| Net result for the period | 9904 | €3k | €77k | €57k | €195k |
| Result to be appropriated | 9905 | €3k | €77k | €57k | €234k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 08-08-1988 |
| Status | Active |
| Postal code | 2160 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11052C0189/00S000 | Flanders | 5,736 m² | 1 · 1,503 m² | 9.6 m · 2 fl. |
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CODRAFT |