Equity
CODIPACK has made a profit in every financial year since 2006.
CODIPACK has made a profit in every financial year since 2006.
CODIPACK pays its suppliers 21 days later than in 2024. Customers pay 6 days later.
Higher net result than 95% of companies in retail trade. Sector median €39,880 · 5,067 companies.
The dashed line is the sector median: 0.4% across 385 companies (NACE 47, medium-sized).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 47, medium-sized). It does better than 72% of them on solvency, 54% on liquidity, 79% on profitability and 67% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,579 companies had the same profile as CODIPACK has now. Each dot stands for 4 companies, two years later.
That fits the bankruptcy probability of CODIPACK itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,579 companies, not a prediction for CODIPACK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 1.8 (1.8 in 2024), above the usual 1.5. Short-term debt is 50.4% and cash 11.3% of total assets. However, 52.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 2 days before the deadline. In the sector (NACE 47), the median for financial year 2024 was on the deadline day, and 47% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| CODIPACK Olen | €32.0m | 7.2% | 47.2% | 56.7 |
| DECOR ET JARDIN SA Herve | €22.5m | -11.3% | 59.5% | 53.1 |
| HERMANS HEFTRUCKS Rijkevorsel | €22.9m | 13.4% | 34.5% | 40.1 |
| STOCK ATH Ath | €42.7m | 0.3% | 85.0% | 79.6 |
| DISTRILED LIÈGE Zwevegem | €10.2m | 3.4% | 86.5% | 34.6 |
| VAN AKELYEN BOUWMATERIALEN Zele | €17.9m | 7.1% | 63.5% | 14.2 |
| TIGER STORES BELGIUM Antwerp | €10.5m | 5.0% | 60.0% | 49.9 |
Grey: the largest companies of the sector (retail trade (NACE 47)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as CODIPACK: other retail sale of new goods (NACE 47789). They are comparable in size and age: total assets between €5.4m and €43m, founded between 1972 and 2013.
CODIPACK has existed since 1990. Turnover grew from €6.3m in 2006 to €32.0m in 2025 and staff from 20.7 to 56.7 full-time equivalents.
Turnover has grown every year since 2020.
IMBER holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 62% of 5,068 companies in 2025.
Higher than 61% of 4,994 companies in 2025.
Higher than 85% of 5,037 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
51.2 men and 5.5 women in full-time equivalents in 2025.
Men €83,895, women €65,097 per full-time equivalent. Jobs differ, so this is not a pay gap.
In 2025, 13 people joined and 10 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
15.7m | 13.5m | 13.7m | 13.2m | 9.7m | 7.6m | 7.1m | 7.2m | 6.7m | 6.3m | 4.5m | 3.7m | 3.2m | 3.3m | 3.1m | 3.3m | 2.7m | 2.8m | 3.3m | 3.8m | |
21/28 |
1.5m | 1.6m | 1.1m | 1.2m | 1.2m | 734,962 | 324,185 | 330,900 | 378,884 | 366,350 | 428,168 | 187,215 | 274,128 | 507,203 | 456,387 | 559,826 | 697,148 | 733,308 | 733,181 | 792,880 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,757 | 7,327 | |
22/27 |
1.5m | 1.6m | 1.1m | 1.2m | 1.2m | 734,962 | 324,185 | 329,400 | 377,384 | 364,850 | 426,668 | 185,715 | 274,128 | 497,011 | 450,623 | 553,994 | 672,480 | 709,522 | 719,890 | 773,190 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 249,863 | 264,976 | 304,055 | 469,656 | 484,985 | 488,105 | 514,790 | |
23 |
196,875 | 225,227 | 167,970 | 188,308 | 43,894 | 21,666 | 9,572 | 3,203 | 3,906 | 8,652 | 20,818 | 20,158 | 40,557 | 55,240 | 71,798 | 73,649 | 1,844 | 2,219 | 2,689 | 25,420 | |
24 |
1.3m | 1.3m | 938,865 | 990,915 | 1.1m | 713,296 | 314,613 | 326,198 | 373,477 | 356,198 | 405,850 | 165,557 | 233,570 | 191,908 | 113,849 | 176,290 | 200,980 | 222,318 | 229,096 | 232,980 | |
28 |
0 | 1,125 | 1,125 | 1,125 | - | - | 0 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | - | 10,192 | 5,764 | 5,831 | 24,668 | 23,786 | 7,534 | 12,363 | |
282/3 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
284/8 |
0 | 1,125 | 1,125 | 1,125 | - | - | 0 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | - | - | - | - | - | - | - | - | |
285/8 |
0 | 1,125 | 1,125 | 1,125 | - | - | 0 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | - | - | - | - | - | - | - | - | |
29/58 |
14.3m | 11.9m | 12.6m | 12.0m | 8.5m | 6.9m | 6.8m | 6.9m | 6.4m | 5.9m | 4.0m | 3.5m | 2.9m | 2.8m | 2.6m | 2.7m | 2.0m | 2.1m | 2.5m | 3.0m | |
3 |
4.9m | 3.9m | 3.7m | 3.9m | 2.3m | 1.8m | 2.0m | 1.8m | 1.8m | 1.6m | 840,680 | 816,290 | 683,540 | 651,224 | 648,123 | 628,356 | 615,968 | 489,825 | 582,024 | 715,442 | |
30/36 |
4.9m | 3.9m | 3.7m | 3.9m | 2.3m | 1.8m | 2.0m | 1.8m | 1.8m | 1.6m | 840,680 | 816,290 | 683,540 | 651,224 | 648,123 | 628,356 | 615,968 | 489,825 | 582,024 | 715,442 | |
30/31 |
- | 0 | 1,379 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
34 |
4.9m | 3.9m | 3.7m | 3.9m | 2.3m | 1.8m | 2.0m | 1.8m | 1.8m | 1.6m | 840,680 | 816,290 | 683,540 | - | - | - | - | - | - | - | |
40/41 |
7.7m | 6.6m | 6.9m | 6.5m | 5.3m | 3.7m | 3.7m | 3.7m | 3.6m | 3.1m | 2.4m | 1.7m | 2.0m | 1.9m | 1.7m | 1.7m | 861,452 | 954,933 | 1.2m | 1.3m | |
40 |
7.7m | 6.6m | 6.9m | 6.5m | 5.3m | 3.7m | 3.7m | 3.7m | 3.6m | 2.8m | 2.4m | 1.7m | 1.9m | 1.7m | 1.5m | 1.4m | 853,452 | 951,649 | 1.0m | 1.3m | |
41 |
4,445 | 10,014 | 3,579 | 871 | 474 | 0 | 45,556 | 45,500 | 95 | 236,283 | - | 4,155 | 154,789 | 207,560 | 202,880 | 304,071 | 8,000 | 3,284 | 105,004 | 35,191 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 18,827 | - | - | - | - | - | 300,000 | - | 443,000 | |
51/53 |
- | - | - | - | - | - | - | - | - | - | - | 18,827 | - | - | - | - | - | - | - | - | |
54/58 |
1.8m | 1.5m | 1.9m | 1.5m | 900,771 | 1.4m | 1.0m | 1.3m | 883,132 | 1.2m | 790,300 | 956,503 | 195,859 | 267,364 | 273,405 | 334,759 | 549,375 | 356,303 | 784,336 | 442,418 | |
490/1 |
4,056 | 13,939 | 101,469 | 101,935 | 17,375 | 36,647 | 39,474 | 118,640 | 60,287 | 102,145 | 7,556 | 8,032 | 7,855 | 7,995 | 8,284 | 12,079 | 17,455 | 83 | 1,966 | 34,033 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
15.7m | 13.5m | 13.7m | 13.2m | 9.7m | 7.6m | 7.1m | 7.2m | 6.7m | 6.3m | 4.5m | 3.7m | 3.2m | 3.3m | 3.1m | 3.3m | 2.7m | 2.8m | 3.3m | 3.8m | |
10/15 |
7.4m | 6.5m | 5.9m | 4.7m | 3.6m | 2.6m | 2.8m | 2.0m | 2.0m | 1.9m | 1.5m | 1.6m | 1.0m | 1.3m | 1.3m | 1.3m | 933,676 | 842,258 | 778,977 | 1.7m | |
10/11 |
96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | - | 78,245 | 78,245 | 78,245 | 96,678 | 96,678 | 96,678 | 96,678 | 96,678 | 96,678 | 96,678 | |
10 |
96,845 | 96,845 | 96,845 | 96,845 | 96,845 | - | - | - | - | 96,845 | - | - | - | - | - | - | - | - | - | - | |
100 |
96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 96,845 | 78,245 | 78,245 | 78,245 | 96,678 | 96,678 | 96,678 | 96,678 | 96,678 | 96,678 | 96,678 | |
13 |
7.3m | 6.4m | 5.8m | 4.6m | 3.5m | 2.5m | 2.7m | 1.9m | 1.9m | 1.8m | 1.4m | 1.5m | 969,231 | 1.2m | 1.2m | 1.2m | 832,033 | 739,981 | 676,062 | 1.6m | |
130/1 |
9,684 | 9,684 | 9,684 | 9,684 | 9,684 | 9,684 | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,382 | |
130 |
9,684 | 9,684 | 9,684 | 9,684 | 9,684 | 9,684 | 9,684 | 9,684 | 9,684 | 9,684 | 7,824 | 7,824 | 7,824 | 9,668 | 9,668 | 9,668 | 9,668 | 9,668 | 9,668 | 9,668 | |
1319 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,382 | |
132 |
74,258 | 74,258 | 74,258 | 74,258 | 74,258 | 74,258 | 74,258 | 74,258 | 74,258 | 74,447 | 58,898 | 317,011 | 67,366 | 83,181 | 88,138 | 91,030 | 63,159 | 63,028 | 63,782 | 63,782 | |
133 |
7.3m | 6.3m | 5.7m | 4.5m | 3.4m | 2.4m | 2.7m | 1.8m | 1.8m | 1.7m | 1.3m | 1.2m | 894,041 | 1.1m | 1.1m | 1.1m | 759,206 | 667,285 | 602,612 | 1.5m | |
15 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 3,060 | 3,695 | 4,330 | 4,964 | 5,599 | 6,237 | 6,947 | |
16 |
- | - | - | - | - | - | - | - | - | 98 | 484 | 2,087 | 4,844 | 14,092 | 16,917 | 18,948 | 5,230 | 35,890 | 6,550 | 6,855 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30,000 | - | - | |
168 |
- | - | - | - | - | - | - | - | - | 98 | 484 | 2,087 | 4,844 | 14,092 | 16,917 | 18,948 | 5,230 | 5,890 | 6,550 | 6,855 | |
17/49 |
8.3m | 7.0m | 7.9m | 8.5m | 6.1m | 5.0m | 4.3m | 5.2m | 4.7m | 4.4m | 3.0m | 2.1m | 2.1m | 2.0m | 1.8m | 2.0m | 1.8m | 2.0m | 2.5m | 2.1m | |
17 |
378,024 | 339,990 | 420,461 | 236,742 | 191,056 | 243,772 | 0 | 34,706 | 88,649 | 142,117 | 180,906 | 70,544 | 125,470 | 208,639 | 260,289 | 344,810 | 366,522 | 447,056 | 519,000 | 591,435 | |
170/4 |
378,024 | 339,990 | 420,461 | 236,742 | 191,056 | 243,772 | 0 | 34,706 | 88,649 | 142,117 | 180,906 | 70,544 | 125,470 | 208,639 | 260,289 | 344,810 | 366,522 | 447,056 | 519,000 | 591,435 | |
173 |
106,866 | 68,832 | 149,303 | 236,742 | 191,056 | 243,772 | 0 | 34,706 | 88,649 | 142,117 | 180,906 | 70,544 | 125,470 | - | - | - | - | - | - | - | |
174 |
271,158 | 271,158 | 271,158 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
7.9m | 6.7m | 7.4m | 8.2m | 5.9m | 4.8m | 4.3m | 5.2m | 4.6m | 4.2m | 2.8m | 2.1m | 2.0m | 1.8m | 1.5m | 1.6m | 1.4m | 1.5m | 1.9m | 1.5m | |
42 |
65,592 | 80,471 | 143,821 | 133,598 | 86,075 | 6,159 | 34,706 | 53,942 | 53,468 | 59,843 | 76,668 | 54,926 | 66,499 | 106,707 | 97,177 | 113,629 | 116,581 | 127,444 | 141,319 | 145,868 | |
43 |
113,407 | 135,107 | 235,224 | 233,557 | 100,123 | 100,110 | 100,110 | 75,093 | 62,578 | - | 37,609 | - | - | 41,888 | 33,333 | - | - | - | 25,344 | - | |
430/8 |
113,407 | 135,107 | 235,224 | 233,557 | 100,123 | 100,110 | 100,110 | 75,093 | 62,578 | - | 37,609 | - | - | 41,888 | 33,333 | - | - | - | 25,344 | - | |
44 |
4.3m | 2.7m | 3.8m | 4.8m | 3.2m | 2.3m | 2.1m | 2.1m | 2.6m | 2.6m | 1.6m | 1.5m | 1.1m | 895,617 | 922,025 | 846,041 | 965,050 | 821,211 | 1.0m | 995,346 | |
440/4 |
4.3m | 2.7m | 3.8m | 4.8m | 3.2m | 2.3m | 2.1m | 2.1m | 2.6m | 2.6m | 1.6m | 1.5m | 1.1m | 895,617 | 922,025 | 846,041 | 965,050 | 821,211 | 1.0m | 995,346 | |
46 |
846,644 | 867,275 | 1.2m | 884,261 | 705,092 | 667,736 | 611,493 | 768,859 | 446,694 | 618,343 | 239,397 | 59,019 | 159,254 | 387,174 | 64,127 | 313,464 | 81,696 | 94,569 | 91,697 | 137,994 | |
45 |
1.3m | 1.5m | 1.3m | 1.0m | 814,265 | 661,463 | 647,968 | 724,724 | 743,387 | 299,762 | 241,093 | 262,764 | 203,637 | 180,760 | 250,845 | 198,644 | 207,703 | 222,575 | 232,478 | 186,331 | |
450/3 |
762,307 | 985,177 | 786,082 | 537,698 | 389,031 | 240,620 | 265,147 | 312,388 | 310,379 | 24,960 | 70,998 | 103,553 | 61,623 | 27,011 | 90,350 | 54,535 | 69,003 | 78,627 | 79,639 | 48,529 | |
454/9 |
540,128 | 473,109 | 508,707 | 511,290 | 425,234 | 420,843 | 382,822 | 412,336 | 433,008 | 274,802 | 170,096 | 159,211 | 142,014 | 153,749 | 160,495 | 144,109 | 138,700 | 143,948 | 152,839 | 137,803 | |
47/48 |
1.3m | 1.4m | 793,612 | 1.0m | 1.0m | 1.0m | 725,305 | 1.5m | 760,500 | 700,000 | 600,000 | 150,000 | 450,000 | 200,000 | 175,000 | 175,000 | 64,941 | 243,449 | 428,273 | 14,027 | |
492/3 |
- | - | 0 | 66,523 | - | - | - | - | - | - | - | - | - | - | 1,082 | - | - | - | - | 1,205 | |
| Income statement | |||||||||||||||||||||
70/76A |
32.3m | 30.2m | 28.7m | 28.5m | 23.3m | 19.8m | 19.9m | 19.6m | 18.8m | 17.0m | 12.2m | 11.9m | 11.6m | - | - | - | - | - | - | - | |
70 |
32.0m | 29.9m | 28.5m | 28.3m | 23.2m | 19.7m | 19.8m | 19.4m | 18.6m | 16.9m | 12.1m | 11.8m | 11.5m | - | - | - | - | 6.3m | - | 6.3m | |
74 |
256,608 | 293,556 | 223,316 | 164,252 | 165,336 | - | - | - | - | 188,564 | - | - | - | - | - | - | - | - | - | - | |
76A |
10,012 | 3,801 | 19,237 | 8,207 | 5,959 | 3,455 | 1,210 | 15,791 | 1,859 | - | 6,236 | 9,913 | 5,500 | 12,335 | - | 274,301 | 1,653 | 2,066 | 2,111 | 15,213 | |
9900 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2.1m | 1.9m | 1.8m | 1.8m | 1.7m | 1.8m | 1.7m | |
60/66A |
30.0m | 27.8m | 26.6m | 27.1m | 22.1m | 18.8m | 18.7m | 18.5m | 17.4m | 15.6m | 11.4m | 10.8m | 10.9m | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.7m | - | 4.6m | |
60 |
20.9m | 19.2m | 19.2m | 19.9m | 15.7m | 13.1m | 12.9m | 12.8m | 11.9m | 10.9m | 7.9m | 7.6m | 7.7m | - | - | - | - | - | - | - | |
600/8 |
21.8m | 19.4m | 19.0m | 21.5m | 16.2m | 12.9m | 13.1m | 12.8m | 12.1m | 11.6m | 7.9m | 7.7m | 7.7m | - | - | - | - | - | - | - | |
609 |
-986,089 | -146,243 | 207,155 | -1.6m | -494,464 | 140,389 | -177,344 | 21,112 | -260,883 | -689,997 | -24,390 | -132,750 | -32,316 | - | - | - | - | - | - | - | |
61 |
3.8m | 3.8m | 2.8m | 2.7m | 2.5m | 2.4m | 2.4m | 2.4m | 2.3m | 2.1m | 1.7m | 1.5m | 1.6m | - | - | - | - | - | - | - | |
62 |
4.7m | 4.2m | 4.0m | 3.9m | 3.5m | 3.1m | 3.2m | 3.1m | 3.1m | 2.4m | 1.7m | 1.6m | 1.5m | 1.5m | 1.3m | 1.1m | 1.2m | 1.2m | 1.2m | 1.2m | |
630 |
596,311 | 580,824 | 547,842 | 530,067 | 368,918 | 175,064 | 100,783 | 98,720 | 94,885 | 127,506 | 116,993 | 120,757 | 135,005 | 183,827 | 201,733 | 270,861 | 191,804 | 178,220 | 202,373 | 221,171 | |
631/4 |
7,571 | -14,507 | 3,562 | 16,885 | 859 | 3,515 | 1,242 | -590 | 1,187 | 3,047 | -4,580 | - | 1,506 | - | 5,658 | -1,618 | 199 | - | -3,161 | -2,150 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -30,000 | 30,000 | - | - | |
640/8 |
64,925 | 30,862 | 26,099 | 17,349 | 15,924 | 15,343 | 14,261 | 19,831 | 20,353 | 16,696 | 16,578 | 12,432 | 25,614 | 17,318 | 16,050 | 17,895 | 16,131 | 19,460 | 23,400 | 35,279 | |
66A |
0 | 196 | 2,416 | - | 0 | 500 | 3,673 | 1,471 | 6,201 | - | - | - | - | - | - | - | 3,887 | 3,070 | 721 | - | |
9901 |
2.3m | 2.4m | 2.1m | 1.4m | 1.3m | 1.1m | 1.2m | 1.0m | 1.4m | 1.4m | 794,704 | 1.0m | 739,228 | 357,718 | 342,892 | 393,077 | 339,023 | 257,178 | 361,985 | 217,114 | |
75/76B |
551,744 | 167,912 | 475,412 | 221,185 | 126,573 | 69,444 | 83,907 | 82,003 | 71,631 | 71,140 | 45,290 | 40,496 | 55,750 | 19,462 | 21,182 | 20,382 | 166,207 | 59,107 | 70,203 | 37,373 | |
75 |
551,744 | 167,912 | 475,412 | 221,185 | 126,573 | 69,444 | 83,907 | 82,003 | 71,631 | 71,140 | 45,290 | 40,496 | 55,750 | 19,462 | 21,182 | 20,382 | 166,207 | 59,107 | 70,203 | 37,373 | |
750 |
- | - | - | - | - | - | - | - | - | - | 1,253 | - | - | - | - | - | - | - | - | - | |
751 |
- | 0 | 37,951 | - | - | - | - | - | 5 | 1,640 | 24 | 4,058 | 7,399 | - | - | - | - | - | - | - | |
752/9 |
551,744 | 167,912 | 437,461 | 221,185 | 126,573 | 69,444 | 83,907 | 82,003 | 71,626 | 69,500 | 44,013 | 36,439 | 48,350 | - | - | - | - | - | - | - | |
65/66B |
64,758 | 64,162 | 61,928 | 54,992 | 34,100 | 57,340 | 51,973 | 41,302 | 33,391 | 31,883 | 53,976 | 125,361 | 38,638 | 52,322 | 45,465 | 33,271 | 41,546 | 42,642 | 53,515 | 65,404 | |
65 |
64,758 | 64,162 | 61,928 | 54,992 | 34,100 | 57,340 | 51,973 | 41,302 | 33,391 | 31,883 | 53,976 | 125,361 | 38,638 | 52,322 | 45,465 | 33,271 | 41,546 | 42,642 | 53,515 | 65,404 | |
650 |
34,585 | 30,377 | 38,332 | 29,502 | 9,773 | 15,189 | 22,126 | 15,052 | 12,463 | 14,208 | 14,241 | 17,762 | 27,293 | - | - | - | - | - | - | - | |
651 |
- | - | - | - | - | - | - | - | - | - | - | 83,173 | - | - | - | - | - | - | - | - | |
652/9 |
30,173 | 33,785 | 23,596 | 25,490 | 24,326 | 42,151 | 29,847 | 26,250 | 20,928 | 17,675 | 39,735 | 24,427 | 11,346 | - | - | - | - | - | - | - | |
9903 |
2.8m | 2.5m | 2.5m | 1.6m | 1.4m | 1.1m | 1.2m | 1.1m | 1.5m | 1.4m | 792,254 | 959,429 | 761,839 | 337,193 | 318,609 | 654,489 | 461,451 | 272,639 | 380,062 | 204,296 | |
780 |
- | - | - | - | - | - | - | - | - | 386 | - | - | - | - | - | - | - | - | - | - | |
67/77 |
759,793 | 692,396 | 698,001 | 436,877 | 384,382 | 307,923 | 399,944 | 354,347 | 586,658 | 480,176 | 293,294 | 291,591 | 320,107 | 128,311 | 117,885 | 140,647 | 104,857 | 72,880 | 151,162 | 52,299 | |
670/3 |
763,500 | 700,000 | 698,001 | 436,877 | 384,382 | 308,000 | 400,000 | 354,500 | 586,658 | 480,176 | 293,505 | 292,133 | 321,239 | - | - | - | - | - | - | - | |
77 |
3,707 | 7,604 | - | - | 0 | 77 | 56 | 153 | - | - | 211 | 542 | 1,132 | - | - | - | - | - | - | - | |
9904 |
2.0m | 1.8m | 1.8m | 1.1m | 981,545 | 768,769 | 813,830 | 702,798 | 869,571 | 969,218 | 500,562 | 670,595 | 444,789 | 211,707 | 202,756 | 500,123 | 357,253 | 200,419 | 229,204 | 148,450 | |
789 |
- | - | - | - | - | - | - | - | 189 | 751 | 3,113 | 5,355 | 5,937 | 4,957 | 3,417 | 753 | 753 | 753 | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | 255,000 | - | - | 526 | 28,624 | 884 | - | - | 7,532 | |
9905 |
2.0m | 1.8m | 1.8m | 1.1m | 981,545 | 768,769 | 813,830 | 702,798 | 869,761 | 969,969 | 503,675 | 420,950 | 450,726 | 216,663 | 205,647 | 472,253 | 357,122 | 201,172 | 229,204 | 140,919 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
2.0m | 1.8m | 1.8m | 1.1m | 981,545 | 768,769 | 813,830 | 702,798 | 869,761 | 969,969 | 503,675 | 420,950 | 450,726 | 216,663 | 205,647 | 472,253 | 357,122 | 201,172 | 229,204 | 140,919 | |
791/2 |
- | - | - | - | 0 | 231,231 | - | - | - | - | 100,000 | - | - | - | - | 175,000 | 265,200 | - | 933,333 | - | |
792 |
- | - | - | - | 0 | 231,231 | - | - | - | - | 100,000 | - | - | - | - | - | - | - | - | - | |
691/2 |
922,641 | 620,212 | 1.2m | 1.1m | 981,545 | 0 | 813,830 | 2,798 | 109,261 | 269,969 | 3,675 | 270,950 | 726 | 16,663 | 30,647 | 472,253 | 357,122 | 64,672 | 34,204 | 140,919 | |
6921 |
922,641 | 620,212 | 1.2m | 1.1m | 981,545 | 0 | 813,830 | 2,798 | 109,261 | 269,969 | 3,675 | 270,950 | 726 | 16,663 | 30,647 | 472,253 | 357,122 | 64,672 | 34,204 | 140,919 | |
694/7 |
1.1m | 1.2m | 625,000 | - | 0 | 1.0m | 0 | 700,000 | 760,500 | 700,000 | 600,000 | 150,000 | 450,000 | 200,000 | 175,000 | 175,000 | 265,200 | 136,500 | 1.1m | - | |
694 |
1.1m | 1.2m | 625,000 | - | 0 | 1.0m | 0 | 700,000 | 760,500 | 700,000 | 600,000 | 150,000 | 450,000 | 200,000 | 175,000 | 175,000 | 265,200 | 136,500 | 1.1m | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
56.7 | 51.9 | 51.5 | 54.3 | 50.9 | 46.6 | 45.1 | 47.8 | 50.8 | 29.3 | 28.6 | 27.2 | 25.2 | 27.8 | 26.6 | 22.8 | 23.4 | 23.6 | 23.7 | 20.7 | |
Men (FTE)1003 |
51.2 | 46.2 | 47.5 | 48.7 | 45.1 | 41.6 | 40.8 | 43.8 | 45.8 | - | 24.6 | 22.7 | 19.6 | - | - | - | - | - | - | - | |
Women (FTE)1003 |
5.5 | 5.7 | 4 | 5.6 | 5.8 | 5 | 4.3 | 4 | 5 | - | 4 | 4.5 | 5.6 | - | - | - | - | - | - | - | |
Hours worked1013 |
95,948 | 88,574 | 85,258 | 92,475 | 85,856 | 75,895 | 75,915 | 79,387 | 73,779 | - | 48,112 | 45,582 | 43,052 | 46,364 | 43,462 | 38,184 | 38,679 | 40,152 | 39,183 | 35,263 | |
| Document | |||||||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 64 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-07-2026 | 2026-00377895 | |
| 31-12-2024 | full format | 17-07-2025 | 2025-00317174 | |
| 31-12-2023 | full format | 31-07-2024 | 2024-00324580 | |
| 31-12-2022 | full format | 11-08-2023 | 2023-00325249 | |
| 31-12-2021 | full format | 29-07-2022 | 2022-20272003 | |
| 31-12-2020 | full format | 26-07-2021 | 2021-40400568 | |
| 31-12-2019 | full format | 30-07-2020 | 2020-39300039 | |
| 31-12-2018 | full format | 04-07-2019 | 2019-29200070 | |
| 31-12-2017 | full format | 04-07-2018 | 2018-29400010 | |
| 31-12-2016 | full format | 28-07-2017 | 2017-40700559 | |
| 31-12-2015 | full format | 30-06-2016 | 2016-26300066 | |
| 31-12-2014 | full format | 13-07-2015 | 2015-30400412 | |
| 31-12-2013 | full format | 04-07-2014 | 2014-27800071 | |
| 31-12-2012 | abbreviated format | 04-07-2013 | 2013-27400342 | |
| 31-12-2011 | abbreviated format | 05-07-2012 | 2012-26900069 | |
| 31-12-2010 | abbreviated format | 30-06-2011 | 2011-25100391 | |
| 31-12-2009 | abbreviated format | 03-06-2010 | 2010-15400117 | |
| 31-12-2008 | abbreviated format | 03-08-2009 | 2009-53500373 | |
| 31-12-2007 | abbreviated format | 26-08-2008 | 2008-63900318 | |
| 31-12-2006 | abbreviated format | 07-08-2007 | 2007-54500297 | |
| 31-12-2005 | abbreviated format | 14-06-2006 | 2006-24404672 | |
| 31-12-2004 | abbreviated format | 08-08-2005 | 2005-63502157 | |
| 31-12-2003 | abbreviated format | 17-08-2004 | 2004-60102572 | |
| 31-12-2002 | abbreviated format | 07-08-2003 | 2003-60600084 | |
| 31-12-2001 | abbreviated format | 05-07-2002 | 2002-34500965 | |
| 31-12-2000 | abbreviated format | 06-08-2001 | 2001-48304690 | |
| 31-12-1999 | abbreviated format | 14-08-2000 | 2000-51301990 | |
| 31-12-1998 | abbreviated format | 29-07-1999 | 1999-38002310 | |
| 31-12-1997 | abbreviated format | 18-08-1998 | 1998-40803355 | |
| 31-12-1996 | abbreviated format | 09-07-1997 | 1997-28804127 | |
| 31-12-1995 | abbreviated format | 13-06-1996 | 1996-16002144 | |
| 31-12-1994 | abbreviated format | 12-06-1995 | 1995-23100160 | |
| 31-12-1993 | abbreviated format | 28-06-1994 | 1994-21203907 | |
| 31-12-1992 | abbreviated format | 10-11-1993 | 1993-42603474 | |
| 31-12-1991 | abbreviated format | 25-06-1992 | 1992-14802393 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €6,288 | €2,289 |
| 2024 | 1 | €2,100 | €0 |
| 2022 | 1 | €2,325 | €2,325 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.9m | 3.0m | 2.6m | 1.9m | 1.6m | 1.2m | 1.3m | 1.1m | 1.5m | 1.5m | 911,697 | 1.2m | 874,233 | 541,545 | 544,626 | 663,937 | 530,827 | 435,398 | 564,357 | 438,285 | ||
| 2.6m | 2.4m | 2.3m | 1.7m | 1.4m | 943,833 | 914,613 | 801,518 | 964,457 | 1.1m | 617,555 | 791,352 | 579,795 | 395,533 | 404,489 | 770,984 | 549,057 | 378,639 | 431,577 | 369,621 | ||
| 505,991 | 1.0m | 530,719 | 559,539 | 795,187 | 589,078 | 102,490 | 54,274 | 128,395 | 215,405 | 357,947 | 32,344 | 161,984 | 234,643 | 98,362 | 369,317 | 173,531 | 211,890 | 158,863 | 194,727 | ||
| 316,100 | -476,960 | 443,316 | 592,293 | -465,350 | 326,802 | -237,800 | 393,986 | -326,828 | 419,660 | -166,203 | 760,644 | -71,505 | -6,041 | -61,354 | -214,616 | 193,072 | -428,033 | 341,918 | - | ||
| 6.4m | 5.3m | 5.2m | 3.8m | 2.6m | 2.1m | 2.5m | 1.7m | 1.7m | 1.7m | 1.2m | 1.5m | 903,663 | 1.0m | 1.1m | 1.1m | 608,280 | 591,896 | 571,347 | 1.5m | ||
| 7.2% | 8.1% | 7.3% | 5.0% | 5.5% | 5.4% | 6.0% | 5.2% | 7.6% | 8.4% | 6.6% | 8.8% | 6.4% | - | - | - | - | 4.1% | - | 3.5% | ||
| 47.2% | 48.2% | 42.9% | 35.8% | 37.0% | 34.2% | 40.0% | 27.9% | 29.9% | 30.4% | 32.9% | 42.4% | 33.1% | 38.9% | 41.4% | 38.5% | 34.1% | 29.7% | 23.9% | 44.7% | ||
| 1.80 | 1.80 | 1.70 | 1.47 | 1.44 | 1.44 | 1.59 | 1.33 | 1.37 | 1.40 | 1.43 | 1.71 | 1.45 | 1.56 | 1.72 | 1.64 | 1.42 | 1.39 | 1.29 | 2.00 | ||
| 1.19 | 1.21 | 1.20 | 0.99 | 1.05 | 1.06 | 1.13 | 0.99 | 0.98 | 1.03 | 1.14 | 1.31 | 1.11 | 1.20 | 1.30 | 1.26 | 0.99 | 1.07 | 0.99 | 1.52 | ||
| 1.12 | 1.07 | 1.33 | 1.79 | 1.70 | 1.93 | 1.50 | 2.58 | 2.34 | 2.29 | 2.04 | 1.36 | 2.02 | 1.56 | 1.40 | 1.58 | 1.93 | 2.32 | 3.17 | 1.23 | ||
| 27.2% | 28.0% | 30.5% | 24.0% | 27.4% | 29.5% | 28.7% | 34.8% | 43.1% | 50.8% | 34.1% | 42.8% | 42.5% | 16.3% | 15.8% | 39.8% | 38.3% | 23.8% | 29.4% | 8.8% | ||
| 12.8% | 13.5% | 13.1% | 8.6% | 10.1% | 10.1% | 11.5% | 9.7% | 12.9% | 15.4% | 11.2% | 18.1% | 14.0% | 6.4% | 6.5% | 15.3% | 13.0% | 7.1% | 7.0% | 4.0% | ||
| 83.61 | 98.42 | 68.55 | 65.51 | over 100 | 81.62 | 57.97 | 74.09 | over 100 | over 100 | 64.02 | 65.04 | 32.03 | - | - | - | - | - | - | - | ||
| 87 days | 81 days | 88 days | 83 days | 83 days | 68 days | 68 days | 69 days | 71 days | 61 days | 72 days | 53 days | 59 days | - | - | - | - | 55 days | - | 75 days | ||
| 64 days | 43 days | 63 days | 78 days | 64 days | 55 days | 51 days | 50 days | 66 days | 71 days | 62 days | 61 days | 44 days | - | - | - | - | 63 days | - | 79 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €19,781,031
Source: 2019 accounts, page 16, filing 2020-39300039
Total €19,781,031
Source: 2019 accounts, page 16, filing 2020-39300039
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 60 | 57 | 49 | 53 | 52 |
| full-time | 54 | 54 | 48 | 51 | 50 |
| part-time | 6 | 3 | 1 | 2 | 2 |
| in full-time equivalents | 58.9 | 56.2 | 48.5 | 52.6 | 51.6 |
| 56.7 | 51.9 | 51.5 | 54.3 | 50.9 | |
| On a permanent contract | 60 | 57 | 49 | 53 | 52 |
| Joined | 13 | 17 | 5 | 14 | 21 |
| Left | 10 | 9 | 9 | 13 | 18 |
| Training hours | - | - | - | 288 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €285,865 | €193,207 | €293,124 | €370,340 | €277,131 |
| Mandates to pledge the business | €123,947 | €123,947 | €123,947 | €123,947 | €123,947 |
| Pledge on other assets, amount secured | €400,000 | €400,000 | €400,000 | €400,000 | €400,000 |
| Carrying value of the other pledged assets | €515,679 | €565,243 | €526,865 | €622,756 | €777,948 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €505,991 | €1.0m | €530,719 | €559,539 | €795,187 |
| €596,311 | €580,824 | €547,842 | €530,067 | €368,918 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The auditor is PKF Bofidi Audit.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fee for the audit | €8,698 | €8,500 | €7,540 | €7,488 | €6,785 |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
The operating result for 2025 is 5% lower than in 2024.
Debt's share of the balance-sheet total rises from 51.8% to 52.8%. Equity and debt are higher.
Further up the chainIMBI 96.27%
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2009 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2008, in their own currency.
| IMBI
registered office since 21-03-2023 · founded in 2023 |
total assets €24.3m (2025) 0799.733.821 |
| IMBER
registered office since 01-01-2008 · founded in 2007 |
6 FTE (2025) 0888.596.511 |
| FonsI
registered office since 04-07-2023 · founded in 2023 |
total assets €164,814 (2025) 0803.578.187 |
| BTW-Eenheid Codipack
registered office since 01-06-2013 |
founded in 2013 0534.906.993 |
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| CODIPACK NV registered office Industrielaan 8, 2250 Olen 1396002 Manufacture of textiles | 17-12-1990 | 2.102.800.147 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 13029F0680/00H000 | 1.4 ha | 1 · 3,149 m² | 10.2 m · 2 |
If something looks wrong or is missing, please tell us.