Equity
CoDevCo paid out €1,718 in dividends. That is 30% of the 2025 profit.
CoDevCo paid out €1,718 in dividends. That is 30% of the 2025 profit.
The last five annual accounts were filed 0 to 64 days before the end of the period.
Higher solvency than 93% of companies in head offices and management consultancy. Sector median 55.5% · 41,228 companies.
In July 2024, 5,053 companies had the same profile as CoDevCo has now. Each dot stands for 13 companies, two years later.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,053 companies, not a prediction for CoDevCo. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| CoDevCo Lint | €189,467 | €10,141 | 94.7% | - |
| D-P-M Olen | €200,326 | €8,669 | 56.5% | - |
| ITER Consulting Antwerp | €171,938 | €8,260 | 85.9% | - |
| DRVD Antwerp | €157,479 | €11,899 | 28.8% | - |
| XY Villers-la-Ville | €203,550 | €10,580 | 36.1% | - |
| A thousand faces Waasmunster | €177,235 | €9,892 | 64.2% | - |
| 2punch Tervuren | €159,917 | €10,130 | 24.7% | - |
These companies have the same main activity as CoDevCo: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €157,000 and €204,000, founded between 2018 and 2019.
CoDevCo files the micro format. That format states no turnover. The gross margin fell from €73,422 in 2020 to €10,141 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 94% of 41,228 companies in 2025.
Higher than 95% of 39,797 companies in 2025.
Higher than 28% of 40,318 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
| Line | Trend | 2025 | 202418 months | 2023 | 2022 | 2021 | 202018 months |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
189,467 | 186,874 | 147,044 | 123,947 | 113,768 | 92,972 | |
21/28 |
2,495 | 4,156 | 7,168 | 4,984 | 2,895 | 9,377 | |
22/27 |
2,495 | 4,156 | 7,168 | 4,984 | 2,895 | 3,477 | |
23 |
2,495 | 4,156 | 7,168 | 4,670 | 2,170 | 2,730 | |
24 |
- | - | - | 314 | 724 | 747 | |
28 |
- | - | - | - | - | 5,900 | |
29/58 |
186,972 | 182,718 | 139,876 | 118,963 | 110,873 | 83,595 | |
40/41 |
31,252 | 9,753 | 70 | 4,828 | 14,641 | 20,911 | |
40 |
26,257 | 9,753 | - | 4,828 | 14,641 | 20,911 | |
41 |
4,995 | - | 70 | - | - | - | |
54/58 |
155,720 | 172,966 | 139,806 | 114,135 | 94,489 | 62,684 | |
490/1 |
- | - | - | - | 1,744 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
189,467 | 186,874 | 147,044 | 123,947 | 113,768 | 92,972 | |
10/15 |
179,354 | 175,434 | 139,827 | 110,034 | 93,173 | 58,665 | |
10/11 |
9,300 | 9,300 | 9,300 | 9,300 | 9,300 | - | |
11 |
- | - | - | - | 9,300 | 9,300 | |
1100/10 |
- | - | - | - | - | 9,300 | |
1109/19 |
- | - | - | - | 9,300 | - | |
13 |
170,054 | 166,134 | 130,527 | 100,734 | 83,873 | 49,365 | |
130/1 |
- | - | 2,468 | 2,468 | 2,468 | - | |
130 |
- | - | - | - | - | 2,468 | |
1311 |
- | - | 2,468 | 2,468 | 2,468 | - | |
133 |
170,054 | 166,134 | 128,059 | 98,266 | 81,404 | 46,897 | |
17/49 |
10,113 | 11,440 | 7,217 | 13,913 | 20,595 | 34,306 | |
42/48 |
10,113 | 11,440 | 7,217 | 3,704 | 3,640 | 33,206 | |
44 |
1,671 | 4,898 | 6,036 | 2,364 | 1,539 | 2,124 | |
440/4 |
1,671 | 4,678 | 6,036 | 2,364 | 1,539 | 2,124 | |
441 |
- | 220 | - | - | - | - | |
45 |
8,442 | 6,542 | 1,181 | 1,340 | 2,100 | 28,472 | |
450/3 |
8,442 | 6,542 | - | 1,340 | - | 26,230 | |
454/9 |
- | - | 1,181 | - | 2,100 | 2,243 | |
47/48 |
- | - | - | - | - | 2,610 | |
492/3 |
- | - | - | 10,208 | 16,956 | 1,100 | |
| Income statement | |||||||
70 |
- | - | - | 113,631 | 147,791 | - | |
9900 |
10,141 | 57,304 | 44,292 | 27,881 | 50,277 | 73,422 | |
60/61 |
- | - | - | 96,195 | 100,472 | - | |
630 |
1,661 | 3,012 | 1,752 | 1,092 | 1,146 | 584 | |
640/8 |
242 | 1,146 | 647 | 450 | 670 | 1,941 | |
66A |
- | - | - | - | 2 | - | |
9901 |
8,239 | 53,146 | 41,893 | 26,340 | 48,458 | 70,897 | |
75/76B |
- | 0 | - | - | - | 9 | |
75 |
- | 0 | - | - | - | 9 | |
65/66B |
74 | 490 | 328 | 368 | 584 | 1,189 | |
65 |
74 | 490 | 328 | 368 | 584 | 1,189 | |
9903 |
8,165 | 52,656 | 41,565 | 25,972 | 47,874 | 69,717 | |
67/77 |
2,527 | 15,449 | 11,773 | 7,510 | 13,367 | 20,352 | |
9904 |
5,638 | 37,207 | 29,793 | 18,462 | 34,508 | 49,365 | |
9905 |
5,638 | 37,207 | 29,793 | 18,462 | 34,508 | 49,365 | |
| Appropriation of the result | |||||||
9906 |
5,638 | 37,207 | 29,793 | 18,462 | 34,508 | 49,365 | |
691/2 |
3,920 | 35,607 | 29,793 | 16,862 | 34,508 | 49,365 | |
6920 |
- | - | - | - | - | 2,468 | |
6921 |
3,920 | 35,607 | 29,793 | 16,862 | 34,508 | 46,897 | |
694/7 |
1,718 | 1,600 | - | 1,600 | - | - | |
694 |
1,718 | 1,600 | - | 1,600 | - | - | |
| Document | |||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-07-2026 | 2026-00333967 | |
| 31-12-2024 | micro format | 31-07-2025 | 2025-00349146 | |
| 30-06-2023 | micro format | 28-11-2023 | 2023-00516945 | |
| 30-06-2022 | micro format | 13-12-2022 | 2022-20536004 | |
| 30-06-2021 | micro format | 19-01-2022 | 2022-01200504 | |
| 30-06-2020 | micro format | 01-12-2020 | 2020-73900296 |
| Line | Trend | 2025 | 202418 months | 2023 | 2022 | 2021 | 202018 months |
|---|---|---|---|---|---|---|---|
| 9,899 | 56,158 | 43,646 | 27,432 | 49,605 | 71,481 | ||
| 7,298 | 40,220 | 31,545 | 19,554 | 35,654 | 49,949 | ||
| 0 | 0 | 4,061 | 3,181 | 564 | 9,960 | ||
| -17,246 | 33,160 | 25,670 | 19,647 | 31,805 | - | ||
| 176,859 | 171,278 | 132,659 | 115,259 | 107,234 | 50,389 | ||
| - | - | - | 23.2% | 32.8% | - | ||
| 94.7% | 93.9% | 95.1% | 88.8% | 81.9% | 63.1% | ||
| 18.49 | 15.97 | 19.38 | 32.12 | 30.46 | 2.52 | ||
| 0.06 | 0.07 | 0.05 | 0.13 | 0.22 | 0.58 | ||
| 3.1% | 21.2% | 21.3% | 16.8% | 37.0% | 84.1% | ||
| 3.0% | 19.9% | 20.3% | 14.9% | 30.3% | 53.1% | ||
| over 100 | over 100 | over 100 | 74.51 | - | - | ||
| - | - | - | 16 days | 36 days | - | ||
| - | - | - | 9 days | 6 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €4,061 | €3,181 |
| €1,661 | €3,012 | €1,752 | €1,092 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 84% lower than in 2024 and the lowest since 2020.
Debt's share of the balance-sheet total falls from 6.1% to 5.3%. Equity is higher and debt is lower.
CoDevCo has no parent and no holdings in its annual accounts. is the only director. CoDevCo shares no director with another company.
| Danschutter, Katrien (sole trader)
establishment since 11-12-1986 |
founded in 2013 0769.052.325 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Paul van Ostaijenlaan 8 registered office 2547 Lint 7020001 Business and other management consultancy | 15-01-2019 | 2.284.302.488 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11025D0362/00S000 | 737 m² | 1 · 156 m² | 7.9 m · 2 |
If something looks wrong or is missing, please tell us.