COBOR
COBOR has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €129k and a net result of €16k. Equity is growing by ~13.3% per year across the filed fiscal years. Its solvency ranks better than 35% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €129k |
| Net result | €16k |
| Better than sector | 35% |
| Active | 18 yrs |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 12.6% | 29.9% | |
| Net result | €16k | €6k | |
| Equity | €129k | €79k | |
| Gross operating margin | €66k | €41k | |
| Total assets | €1.02M | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €62k | €58k | €60k | €140k | €20k |
| Net profit | €16k | €12k | €953 | €49k | €-5k |
| Cash flow | €46k | €40k | €40k | €61k | €5k |
| Staff costs | - | - | - | - | - |
| Income taxes | €1k | €900 | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €1.02M | €1.06M | €1.09M | €1.21M | €615k |
| Equity | €129k | €114k | €102k | €101k | €52k |
| Debt | €868k | €914k | €959k | €1.08M | €564k |
| of which ≤ 1y | €49k | €48k | €46k | €71k | €170k |
| of which > 1y | €818k | €865k | €912k | €1.01M | €375k |
| Working capital | €-43k | €-30k | €-19k | €-14k | €-166k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.12 | 0.37 | 0.59 | 0.80 | 0.03 |
| Quick ratio | 0.12 | 0.37 | 0.55 | 0.75 | 0.01 |
| Working capital ratio | -4.2% | -2.8% | -1.7% | -1.2% | -27.0% |
| Solvency | 12.6% | 10.8% | 9.3% | 8.3% | 8.4% |
| Debt / equity | 6.71 | 8.03 | 9.44 | 10.75 | 10.91 |
| Long-term debt ratio | 6.32 | 7.60 | 8.98 | 10.04 | 7.25 |
| Interest coverage | 3.71 | 3.19 | 2.86 | 2.84 | 1.36 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.5% | 1.2% | 0.1% | 4.0% | -0.8% |
| ROE | 12.0% | 10.8% | 0.9% | 48.6% | -9.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.02M | €1.06M | €1.09M | €1.21M | €615k |
| Fixed assets | 21/28 | €1.02M | €1.04M | €1.06M | €1.15M | €611k |
| Tangible fixed assets | 22/27 | €1.02M | €1.04M | €1.06M | €1.15M | €611k |
| Financial fixed assets | 28 | - | - | - | €250 | €250 |
| Current assets | 29/58 | €6k | €18k | €27k | €57k | €4k |
| Stocks & contracts in progress | 3 | - | - | €2k | €3k | €3k |
| Amounts receivable within one year | 40/41 | €2k | €4k | - | €28 | €33 |
| Cash & bank | 54/58 | €2k | €13k | €25k | €54k | €1k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.02M | €1.06M | €1.09M | €1.21M | €615k |
| Equity | 10/15 | €129k | €114k | €102k | €101k | €52k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Reserves | 13 | €100k | €93k | €86k | €126k | €37k |
| Accumulated profits (losses) | 14 | €9k | €1k | €-5k | €-46k | €-5k |
| Provisions & deferred taxes | 16 | €27k | €28k | €29k | €30k | - |
| Amounts payable | 17/49 | €868k | €914k | €959k | €1.08M | €564k |
| Amounts payable after one year | 17 | €818k | €865k | €912k | €1.01M | €375k |
| Amounts payable within one year | 42/48 | €49k | €48k | €46k | €71k | €170k |
| Trade debts payable within one year | 44 | €280 | €55 | €142 | €38 | €35k |
| Income statement | ||||||
| Gross operating margin | 9900 | €66k | €60k | €62k | €141k | €22k |
| Operating result | 9901 | €32k | €31k | €21k | €128k | €10k |
| Financial income | 75 | €0 | €157 | €0 | - | €10 |
| Financial charges | 65 | €17k | €18k | €21k | €49k | €15k |
| Result before taxes | 9903 | €16k | €12k | €62 | €79k | €-5k |
| Income taxes | 67/77 | €1k | €900 | - | - | - |
| Net result for the period | 9904 | €16k | €12k | €953 | €49k | €-5k |
| Result to be appropriated | 9905 | €18k | €15k | €4k | €-40k | €-5k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Private limited company(610) |
| Incorporation | 07-01-2008 |
| Status | Active |
| Postal code | 2970 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11039D0072/00P000 | Flanders | 3,021 m² | 1 · 245 m² | 10.1 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | COBOR |