Skip to content

CN DISTRIBUTION

Active
Private limited company (pre-2019)founded 2009active for 17 yearsKapkes 22, 2230 Herselt, BelgiumKBO/BCE: BE 0808.894.975
Summary

The computed 12-month bankruptcy probability of CN DISTRIBUTION is 2.5% (moderate). For CN DISTRIBUTION, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €581,106 and a net result of €192,402. Equity is growing by about 29% per year across the filed financial years. Its solvency ranks better than 58% of 2,173 sector peers (NACE 82, financial year 2023). The company has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, abbreviated format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 22 October 2026.

Equity
€581,106▲ 49.5%
2022 · €388,703
Total assets
€1.1m▲ 85.5%
2022 · €599,296
Net result
€192,402▲ 63.1%
2022 · €117,992
Working capital
€467,716▲ 31.3%
2022 · €356,315
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

After the dip in 2021 the operating result has climbed two years in a row; 2023 is 66% above 2022 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2023 Net result€0.2m 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€0.04m-€0.07m▲ 72.5%€0.1m▲ 94.4%€0.03m▼ 80.4%€0.2m▲ 511%€0.3m▲ 66.4%
Net result€0.03m-€0.06m▲ 75.8%€0.09mabove the sector's middle half▲ 60.1%€0.02mwithin the sector's middle half▼ 79.0%€0.1mwithin the sector's middle half▲ 519%€0.2mabove the sector's middle half▲ 63.1%
Equity€0.1m-€0.2m▲ 54.2%€0.3mabove the sector's middle half▲ 56.3%€0.3mabove the sector's middle half▲ 7.6%€0.4mwithin the sector's middle half▲ 43.6%€0.6mwithin the sector's middle half▲ 49.5%
Total assets€0.3m-€0.3m▲ 1.5%€0.4mabove the sector's middle half▲ 64.0%€0.5mabove the sector's middle half▲ 2.9%€0.6mwithin the sector's middle half▲ 30.1%€1.1mwithin the sector's middle half▲ 85.5%
Debt€0.2m-€0.1m▼ 31.9%€0.2m▲ 75.2%€0.2m▼ 3.0%€0.2m▲ 10.8%€0.5m▲ 152%
Working capital€0.09m-€0.1m▲ 60.1%€0.2mabove the sector's middle half▲ 68.9%€0.3mabove the sector's middle half▲ 7.5%€0.4mwithin the sector's middle half▲ 38.6%€0.5mwithin the sector's middle half▲ 31.3%
Solvency38.8%-59.0%▲ 20.2pp56.2%within the sector's middle half▼ 2.8pp58.7%within the sector's middle half▲ 2.5pp64.9%within the sector's middle half▲ 6.1pp52.3%within the sector's middle half▼ 12.6pp
Current ratio1.66-2.45▲ 0.802.28within the sector's middle half▼ 0.182.61within the sector's middle half▲ 0.332.83within the sector's middle half▲ 0.222.37within the sector's middle half▼ 0.46
Return on assets (ROA)12.0%-20.7%▲ 8.8pp20.2%above the sector's middle half▼ 0.5pp4.1%within the sector's middle half▼ 16.1pp19.7%above the sector's middle half▲ 15.6pp17.3%above the sector's middle half▼ 2.4pp
Staff (FTE)0.8-0.5▼ 37.5%
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €1.1m
Fixed assets €303,606 ▲ 524%
Current assets €807,944 ▲ 46.7%
Equity and liabilities €1.1m
Equity €581,106 ▲ 49.5%
Debt €530,445 ▲ 152%
Debt's share of the balance-sheet total rises from 35.1% to 47.7%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€332,451▲
2022 · €189,328
Cash flow
€237,490▲
2022 · €134,613
Debt to equity
0.91▲
2022 · 0.54
ROE
33.1%▲
2022 · 30.4%
Interest coverage
54.26▼
2022 · over 100
Debt ≤ 1 year
€340,228▲
2022 · €194,361
Debt > 1 year
€190,217▲
2022 · €16,232
Income taxes
€91,244▲
2022 · €53,195
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 49 lines
Balance sheet Code20222023
Assets
Total assets20/58€0.6m€1.1m▲
Fixed assets21/28€0.05m€0.3m▲
Tangible fixed assets22/27€0.05m€0.3m▲
Land and buildings22-€0.3m
Plant, machinery and equipment23€0.02m€0.02m▲
Furniture and vehicles24€0.03m€0.02m▼
Current assets29/58€0.6m€0.8m▲
Amounts receivable within one year40/41€0.4m€0.4m▲
Trade receivables40€0.05m€0.1m▲
Other amounts receivable41€0.3m€0.3m▲
Current investments50/53-€0.2m
Cash at bank and in hand54/58€0.2m€0.2m▲
Equity and liabilities
Total equity and liabilities10/49€0.6m€1.1m▲
Equity10/15€0.4m€0.6m▲
Contributions10/11€0.006m€0.006m=
Capital10€0.006m-
Issued capital100€0.02m-
Uncalled capital101€0.01m-
Reserves13€0.4m€0.6m▲
Non-distributable reserves130/1€0.002m€0.002m=
Legal reserve130€0.002m-
Reserves not available under the articles1311-€0.002m
Tax-exempt reserves132€0.02m€0.02m=
Distributable reserves133€0.4m€0.6m▲
Amounts payable17/49€0.2m€0.5m▲
Amounts payable after more than one year17€0.02m€0.2m▲
Financial debts170/4€0.02m€0.2m▲
Amounts payable within one year42/48€0.2m€0.3m▲
Current portion of amounts payable after more than one year42€0.01m€0.03m▲
Trade debts44€0.1m€0.2m▲
Suppliers440/4€0.1m€0.2m▲
Taxes, remuneration and social security45€0.08m€0.1m▲
Taxes450/3€0.08m€0.1m▲
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.05m▲
Other operating charges640/8€0.002m€0.002m▲
Non-recurring operating charges66A€0.007m€144▼
Gross operating margin9900€0.2m€0.3m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B€53€0.002m▲
Recurring financial income75€53€0.002m▲
Financial charges65/66B€0.002m€0.006m▲
Recurring financial charges65€0.002m€0.006m▲
Profit (loss) for the period before taxes9903€0.2m€0.3m▲
Income taxes67/77€0.05m€0.09m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.2m▲
Transfer to equity691/2€0.1m€0.2m▲
To other reserves6921€0.1m€0.2m▲

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Non-recurring operating income76A---€1,894---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,608€12,840€12,840€19,020€16,621€45,087▲ 171%
Other operating charges640/8---€1,346€2,057€2,300▲ 11.8%
Non-recurring operating charges66A---€144€6,903€144▼ 97.9%
Gross operating margin9900€99,892€114,047€162,489€48,757€198,287€334,895▲ 68.9%
Operating profit (loss)9901€43,008€74,173€144,166€28,248€172,706€287,364▲ 66.4%
Financial income75/76B---€900€53€2,410▲ 4,426%
Recurring financial income75€5€3,705€121€900€53€2,410▲ 4,426%
Financial charges65/66B---€2,094€1,573€6,127▲ 290%
Recurring financial charges65€2,472€3,190€2,708€2,094€1,573€6,127▲ 290%
Profit (loss) for the period before taxes9903€40,541€74,687€141,579€27,054€171,187€283,647▲ 65.7%
Income taxes67/77€8,341€18,073€50,958€7,999€53,195€91,244▲ 71.5%
Profit (loss) for the period9904€32,201€56,614€90,621€19,055€117,992€192,402▲ 63.1%
Profit (loss) for the period to be appropriated9905€32,201€56,614€90,621€19,055€117,992€192,402▲ 63.1%
Line201820192020202120222023Change
Assets
Total assets20/58€0.3m€0.3m€0.4m€0.5m€0.6m€1.1m▲ 85.5%
Fixed assets21/28€0.05m€0.03m€0.02m€0.04m€0.05m€0.3m▲ 524%
Tangible fixed assets22/27€0.05m€0.03m€0.02m€0.04m€0.05m€0.3m▲ 524%
Land and buildings22-----€0.3m-
Plant, machinery and equipment23---€0.002m€0.02m€0.02m▲ 10.1%
Furniture and vehicles24---€0.04m€0.03m€0.02m▼ 21.7%
Current assets29/58€0.2m€0.2m€0.4m€0.4m€0.6m€0.8m▲ 46.7%
Stocks and contracts in progress3€0.05m------
Amounts receivable within one year40/41€0.2m€0.2m€0.3m€0.4m€0.4m€0.4m▲ 22.6%
Trade receivables40---€0.1m€0.05m€0.1m▲ 161%
Other amounts receivable41---€0.3m€0.3m€0.3m▲ 0.4%
Current investments50/53-----€0.2m-
Cash at bank and in hand54/58€0.02m€0.008m€0.2m€0.02m€0.2m€0.2m▲ 13.9%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.3m€0.4m€0.5m€0.6m€1.1m▲ 85.5%
Equity10/15€0.1m€0.2m€0.3m€0.3m€0.4m€0.6m▲ 49.5%
Contributions10/11€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m=
Capital10---€0.006m€0.006m--
Issued capital100---€0.02m€0.02m--
Uncalled capital101---€0.01m€0.01m--
Reserves13€0.1m€0.2m€0.2m€0.3m€0.4m€0.6m▲ 50.3%
Non-distributable reserves130/1---€0.002m€0.002m€0.002m=
Legal reserve130---€0.002m€0.002m--
Reserves not available under the articles1311-----€0.002m-
Tax-exempt reserves132---€0.02m€0.02m€0.02m=
Distributable reserves133---€0.2m€0.4m€0.6m▲ 53.6%
Amounts payable17/49€0.2m€0.1m€0.2m€0.2m€0.2m€0.5m▲ 152%
Amounts payable after more than one year17€0.03m€0.01m€0.009m€0.03m€0.02m€0.2m▲ 1,072%
Financial debts170/4---€0.03m€0.02m€0.2m▲ 1,072%
Amounts payable within one year42/48€0.1m€0.1m€0.2m€0.2m€0.2m€0.3m▲ 75.0%
Current portion of amounts payable after more than one year42---€0.01m€0.01m€0.03m▲ 85.6%
Trade debts44€0.07m€0.03m€0.07m€0.08m€0.1m€0.2m▲ 108%
Suppliers440/4---€0.08m€0.1m€0.2m▲ 108%
Taxes, remuneration and social security45---€0.06m€0.08m€0.1m▲ 33.3%
Taxes450/3---€0.06m€0.08m€0.1m▲ 33.3%
Line201820192020202120222023Change
Profit (loss) for the period9904€32,201€56,614€90,621€19,055€117,992€192,402▲ 63.1%
+ Depreciation and write-downs630€13,608€12,840€12,840€19,020€16,621€45,087▲ 171%
Operating cash flow (approximation)€45,809€69,454€103,461€38,075€134,613€237,490▲ 76.4%
Investment in fixed assets (approximation)--€900€0-€41,929-€21,393-€300,073▼ 1,303%
Change in cash--€14,058€144,285-€134,920€180,553€27,483▼ 84.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2023 abbreviated format 15-11-2024 2024-00600376
31-12-2022 abbreviated format 31-12-2023 2024-00545751
31-12-2021 micro format 23-02-2023 2023-00030430
31-12-2020 micro format 31-12-2021 2021-82600008
31-12-2019 micro format 24-03-2021 2021-08400257
31-12-2018 micro format 24-03-2021 2021-08400246
31-12-2017 micro format 31-07-2018 2018-43600189
31-12-2015 abbreviated format 30-09-2016 2016-64700323
31-12-2014 abbreviated format 31-08-2015 2015-57100553
31-12-2013 abbreviated format 30-09-2014 2014-64000208

Similar companies · same sector, comparable size

Of the 24,204 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,607. 5,650 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.