CMS Developers
CMS Developers has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €28k and a net result of €23k. Equity is growing by ~4% per year across the filed fiscal years. Its solvency ranks better than 40% of 1089 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €28k |
| Net result | €23k |
| Better than sector | 40% |
| Active | 10 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.4% | 51.4% | |
| Net result | €23k | €24k | |
| Equity | €28k | €51k | |
| Gross operating margin | €47k | €46k | |
| Total assets | €74k | €117k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €36k | €24k | €2k | €7k |
| Net profit | €23k | €12k | €-10k | €-4k |
| Cash flow | €27k | €22k | €-326 | €5k |
| Staff costs | - | - | - | - |
| Income taxes | €8k | €2k | €2k | €1k |
| Dividends | €23k | - | - | - |
| Total assets | €74k | €43k | €38k | €56k |
| Equity | €28k | €27k | €15k | €25k |
| Debt | €47k | €16k | €23k | €31k |
| of which ≤ 1y | €44k | €16k | €23k | €21k |
| of which > 1y | - | - | €0 | €10k |
| Working capital | €-6k | €12k | €-9k | €5k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.85 | 1.77 | 0.60 | 1.25 |
| Quick ratio | 0.85 | 1.77 | 0.60 | 1.25 |
| Working capital ratio | -8.6% | 28.1% | -24.3% | 9.1% |
| Solvency | 37.4% | 63.3% | 39.4% | 45.0% |
| Debt / equity | 1.67 | 0.58 | 1.54 | 1.22 |
| Long-term debt ratio | - | - | 0.00 | 0.40 |
| Interest coverage | 33.50 | 22.95 | 4.19 | 6.84 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 31.5% | 28.7% | -26.6% | -7.5% |
| ROE | 84.3% | 45.3% | -67.5% | -16.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €74k | €43k | €38k | €56k |
| Fixed assets | 21/28 | €37k | €15k | €24k | €30k |
| Tangible fixed assets | 22/27 | €37k | €15k | €24k | €30k |
| Current assets | 29/58 | €38k | €28k | €14k | €26k |
| Amounts receivable within one year | 40/41 | €27k | €20k | €10k | €5k |
| Cash & bank | 54/58 | €9k | €8k | €3k | €20k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €74k | €43k | €38k | €56k |
| Equity | 10/15 | €28k | €27k | €15k | €25k |
| Contributions / capital | 10/11 | €12k | €12k | €13k | €12k |
| Reserves | 13 | €972 | €972 | - | €972 |
| Accumulated profits (losses) | 14 | €14k | €14k | €2k | €12k |
| Amounts payable | 17/49 | €47k | €16k | €23k | €31k |
| Amounts payable after one year | 17 | - | - | €0 | €10k |
| Amounts payable within one year | 42/48 | €44k | €16k | €23k | €21k |
| Trade debts payable within one year | 44 | €802 | €707 | - | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €47k | €26k | €3k | €8k |
| Operating result | 9901 | €32k | €15k | €-8k | €-2k |
| Financial income | 75 | €105 | €40 | €331 | €149 |
| Financial charges | 65 | €1k | €1k | €421 | €995 |
| Result before taxes | 9903 | €31k | €14k | €-8k | €-3k |
| Income taxes | 67/77 | €8k | €2k | €2k | €1k |
| Net result for the period | 9904 | €23k | €12k | €-10k | €-4k |
| Result to be appropriated | 9905 | €23k | €12k | €-10k | €-4k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 08-04-2016 |
| Status | Active |
| Postal code | 3080 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24104A0016/00D010 | Flanders | 561 m² | 1 · 113 m² | 8.0 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CMS Developers |