CMD
CMD has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €335k and a net result of €28k. Equity is growing by ~6.4% per year across the filed fiscal years. Its solvency ranks better than 81% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €335k |
| Net result | €28k |
| Better than sector | 81% |
| Active | 18 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 84.1% | 55.9% | |
| Net result | €28k | €27k | |
| Equity | €335k | €83k | |
| Gross operating margin | €69k | €54k | |
| Total assets | €399k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | €192k | €191k | €172k | €191k |
| EBITDA | €67k | €60k | €41k | €52k |
| Net profit | €28k | €19k | €6k | €14k |
| Cash flow | €56k | €47k | €34k | €42k |
| Staff costs | - | - | - | - |
| Income taxes | €11k | €10k | €4k | €7k |
| Dividends | - | - | - | - |
| Total assets | €399k | €367k | €346k | €332k |
| Equity | €335k | €307k | €288k | €281k |
| Debt | €64k | €60k | €58k | €50k |
| of which ≤ 1y | €57k | €53k | €54k | €50k |
| of which > 1y | €6k | €6k | €4k | - |
| Working capital | €220k | €192k | €143k | €105k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 4.84 | 4.60 | 3.66 | 3.09 |
| Quick ratio | 4.84 | 4.60 | 3.66 | 3.09 |
| Working capital ratio | 55.2% | 52.5% | 41.5% | 31.7% |
| Solvency | 84.1% | 83.7% | 83.1% | 84.8% |
| Debt / equity | 0.19 | 0.19 | 0.20 | 0.18 |
| Long-term debt ratio | 0.02 | 0.02 | 0.02 | - |
| Interest coverage | 16.13 | 19.75 | 15.49 | 17.09 |
| Gross margin | 35.8% | 32.8% | 25.6% | 26.5% |
| Net margin | 14.8% | 10.2% | 3.7% | 7.5% |
| ROA | 7.1% | 5.3% | 1.8% | 4.3% |
| ROE | 8.4% | 6.3% | 2.2% | 5.1% |
| EBITDA margin | 35.2% | 31.4% | 23.7% | 27.4% |
| Days sales outstanding | 25d | 26d | 21d | 20d |
| Days payable outstanding | 0d | 4d | 3d | 2d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €399k | €367k | €346k | €332k |
| Fixed assets | 21/28 | €121k | €121k | €149k | €176k |
| Tangible fixed assets | 22/27 | €120k | €120k | €148k | €175k |
| Financial fixed assets | 28 | €934 | €934 | €934 | €934 |
| Current assets | 29/58 | €277k | €246k | €197k | €155k |
| Amounts receivable within one year | 40/41 | €14k | €15k | €10k | €11k |
| Investments | 50/53 | €220k | €190k | - | - |
| Cash & bank | 54/58 | €41k | €39k | €184k | €140k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €399k | €367k | €346k | €332k |
| Equity | 10/15 | €335k | €307k | €288k | €281k |
| Contributions / capital | 10/11 | €22k | €22k | €22k | €22k |
| Reserves | 13 | €313k | €285k | €266k | €259k |
| Amounts payable | 17/49 | €64k | €60k | €58k | €50k |
| Amounts payable after one year | 17 | €6k | €6k | €4k | - |
| Amounts payable within one year | 42/48 | €57k | €53k | €54k | €50k |
| Trade debts payable within one year | 44 | €94 | €1k | €1k | €713 |
| Income statement | |||||
| Turnover | 70 | €192k | €191k | €172k | €191k |
| Gross operating margin | 9900 | €69k | €63k | €44k | €54k |
| Operating result | 9901 | €39k | €32k | €13k | €25k |
| Financial income | 75 | €4k | €139 | €213 | - |
| Financial charges | 65 | €4k | €3k | €3k | €3k |
| Result before taxes | 9903 | €39k | €29k | €11k | €22k |
| Income taxes | 67/77 | €11k | €10k | €4k | €7k |
| Net result for the period | 9904 | €28k | €19k | €6k | €14k |
| Result to be appropriated | 9905 | €28k | €19k | €6k | €14k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 28-01-2008 |
| Status | Active |
| Postal code | 2100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11346B0458/00H004 | Flanders | 1,828 m² | 1 · 295 m² | 18.3 m · 6 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CMD |