CMC
CMC has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.01M and a net result of €983k. Equity is growing by ~14.5% per year across the filed fiscal years. Its solvency ranks better than 91% of 9984 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €4.01M |
| Net result | €983k |
| Staff (FTE) | 12.1 |
| Better than sector | 91% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 84.1% | 37.6% | |
| Net result | €983k | €30k | |
| Equity | €4.01M | €260k | |
| Gross operating margin | €2.06M | €227k | |
| Staff costs | €605k | €158k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €1.44M | €1.41M | €1.48M | €1.13M | €664k |
| Net profit | €983k | €941k | €976k | €742k | €765k |
| Cash flow | €1.11M | €1.01M | €1.03M | €808k | €822k |
| Staff costs | €605k | €548k | €471k | €445k | - |
| Income taxes | €441k | €438k | €443k | €291k | €213k |
| Dividends | €860k | €449k | €400k | €207k | €349k |
| Total assets | €4.77M | €4.66M | €4.27M | €3.81M | €3.12M |
| Equity | €4.01M | €3.88M | €3.39M | €2.66M | €2.33M |
| Debt | €760k | €778k | €878k | €1.14M | €790k |
| of which ≤ 1y | €500k | €539k | €629k | €839k | €604k |
| of which > 1y | - | - | - | - | - |
| Working capital | €4.01M | €3.86M | €3.43M | €2.82M | €2.35M |
| Employees (FTE) | 12.1 | 11.5 | 9.9 | 10.6 | 10.4 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 9.01 | 8.16 | 6.46 | 4.36 | 4.89 |
| Quick ratio | 8.87 | 8.06 | 6.37 | 4.28 | 4.79 |
| Working capital ratio | 84.0% | 82.8% | 80.4% | 74.1% | 75.4% |
| Solvency | 84.1% | 83.3% | 79.4% | 70.0% | 74.7% |
| Debt / equity | 0.19 | 0.20 | 0.26 | 0.43 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 56.17 | 63.18 | 28.24 | 25.66 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 20.6% | 20.2% | 22.9% | 19.5% | 24.5% |
| ROE | 24.5% | 24.2% | 28.8% | 27.9% | 32.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.77M | €4.66M | €4.27M | €3.81M | €3.12M |
| Fixed assets | 21/28 | €262k | €264k | €208k | €148k | €163k |
| Tangible fixed assets | 22/27 | €262k | €264k | €208k | €148k | €163k |
| Financial fixed assets | 28 | - | - | - | - | €0 |
| Current assets | 29/58 | €4.51M | €4.40M | €4.06M | €3.66M | €2.95M |
| Stocks & contracts in progress | 3 | €70k | €54k | €54k | €61k | €58k |
| Amounts receivable within one year | 40/41 | €328k | €289k | €193k | €305k | €239k |
| Investments | 50/53 | €3.71M | €3.78M | €3.59M | €2.41M | €2.30M |
| Cash & bank | 54/58 | €394k | €277k | €225k | €875k | €356k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.77M | €4.66M | €4.27M | €3.81M | €3.12M |
| Equity | 10/15 | €4.01M | €3.88M | €3.39M | €2.66M | €2.33M |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €3.99M | €3.87M | €3.37M | €2.65M | €2.31M |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | - |
| Amounts payable | 17/49 | €760k | €778k | €878k | €1.14M | €790k |
| Amounts payable within one year | 42/48 | €500k | €539k | €629k | €839k | €604k |
| Trade debts payable within one year | 44 | €55k | €48k | €30k | €55k | €23k |
| Income statement | ||||||
| Gross operating margin | 9900 | €2.06M | €1.96M | €1.95M | €1.57M | €1.08M |
| Operating result | 9901 | €1.30M | €1.34M | €1.43M | €1.06M | €607k |
| Financial income | 75 | €145k | €63k | €42k | €16k | €43k |
| Financial charges | 65 | €26k | €22k | €52k | €44k | €21k |
| Result before taxes | 9903 | €1.42M | €1.38M | €1.42M | €1.03M | €629k |
| Income taxes | 67/77 | €441k | €438k | €443k | €291k | €213k |
| Net result for the period | 9904 | €983k | €941k | €976k | €742k | €416k |
| Result to be appropriated | 9905 | €983k | €941k | €976k | €742k | €765k |
| NACE primary | Retail sale of information and communication equipment(47400) |
| Legal form | Private limited company(610) |
| Incorporation | 16-06-1998 |
| Status | Active |
| Postal code | 2480 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13006B1091/00K004 | Flanders | 1,225 m² | 1 · 292 m² | 8.3 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CMC |