Skip to content
Private limited companyfounded 2013active for 13 yearsLes Floxhes 9, 4160 Anthisnes, BelgiumKBO/BCE: BE 0537.635.564

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 10-04-2026 PDF all 12 filings

Equity
€407,192▼ 52.9%
2024 · €865,266
Net result
€140,849▲ 4.2%
2024 · €135,138
Total assets
€1.0m▲ 9.2%
2024 · €951,719
Solvency
39.2%▼ 51.7pp
2024 · 90.9%
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 3% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€0.2m 2025 Net result€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities auxiliary to financial services and insurance activities (NACE 66). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.09m-€0.1m▲ 64.9%€0.06m▼ 54.1%€0.1m▲ 51.1%€0.06m▼ 37.3%€0.1m▲ 104%€0.2m▲ 27.8%€0.2m▲ 2.6%
Net result€0.07m-€0.1m▲ 86.2%€0.09mwithin the sector's middle half▼ 35.3%€0.1mwithin the sector's middle half▲ 12.7%€0.4mabove the sector's middle half▲ 337%€0.1mabove the sector's middle half▼ 74.0%€0.1mabove the sector's middle half▲ 22.8%€0.1mabove the sector's middle half▲ 4.2%
Equity€0.2m-€0.3m▲ 56.5%€0.3mwithin the sector's middle half▲ 12.6%€0.3mwithin the sector's middle half▲ 6.8%€0.7mabove the sector's middle half▲ 99.6%€0.8mabove the sector's middle half▲ 12.4%€0.9mabove the sector's middle half▲ 12.4%€0.4mabove the sector's middle half▼ 52.9%
Total assets€0.3m-€0.4m▲ 41.6%€0.5mwithin the sector's middle half▲ 15.7%€0.5mwithin the sector's middle half▲ 5.8%€0.8mabove the sector's middle half▲ 59.0%€0.9mabove the sector's middle half▲ 11.5%€1.0mabove the sector's middle half▲ 9.7%€1.0mabove the sector's middle half▲ 9.2%
Debt€0.1m-€0.1m▲ 14.4%€0.1m▲ 23.6%€0.1m▲ 3.5%€0.09m▼ 36.6%€0.1m▲ 5.1%€0.09m▼ 11.1%€0.6m▲ 631%
Working capital-€0.02m-€0.05m€0.1mwithin the sector's middle half▲ 147%€0.1mwithin the sector's middle half▲ 2.2%€0.6mabove the sector's middle half▲ 346%€0.6mabove the sector's middle half▲ 15.2%€0.7mabove the sector's middle half▲ 14.8%€0.3mabove the sector's middle half▼ 62.6%
Solvency64.6%-71.4%▲ 6.8pp69.5%above the sector's middle half▼ 1.9pp70.2%above the sector's middle half▲ 0.7pp88.1%above the sector's middle half▲ 17.9pp88.8%above the sector's middle half▲ 0.7pp90.9%above the sector's middle half▲ 2.1pp39.2%within the sector's middle half▼ 51.7pp
Current ratio0.76-1.60▲ 0.852.41within the sector's middle half▲ 0.802.17within the sector's middle half▼ 0.247.02above the sector's middle half▲ 4.857.60above the sector's middle half▲ 0.589.53above the sector's middle half▲ 1.931.44within the sector's middle half▼ 8.09
Return on assets (ROA)25.3%-33.3%▲ 8.0pp18.6%above the sector's middle half▼ 14.7pp19.8%above the sector's middle half▲ 1.2pp54.5%above the sector's middle half▲ 34.7pp12.7%within the sector's middle half▼ 41.8pp14.2%within the sector's middle half▲ 1.5pp13.6%within the sector's middle half▼ 0.6pp
above within below The sector band is the middle half of the companies in Activities auxiliary to financial services and insurance activities (NACE 66). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2022 Net result +337% on 2021. The accounts now follow the micro format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €131,169 ▲ 2.4%
Current assets €907,634 ▲ 10.2%
Equity and liabilities €1.0m
Equity €407,192 ▼ 52.9%
Debt €631,611 ▲ 631%
Debt's share of the balance-sheet total rises from 9.1% to 60.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
ROE
34.6%▲
2024 · 15.6%
Debt ≤ 1 year
€631,611▲
2024 · €86,453
Income taxes
€56,477▲
2024 · €54,182
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as CLXP: risk and damage evaluation (NACE 66210). They are comparable in size and age: total assets between €787,000 and €1.5m, founded between 2007 and 2012.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
CLXP Anthisnes2013€1.0m€0.4m€0.2m€0.1m2025
V-CON Dentergem2012€0.8m€0.3m€0.2m€0.04m2025
EXECO Nazareth-De Pinte2012€1.5m€1.3m€0.2m€0.4m2025
Medexbert Geel2010€0.8m€0.5m€0.2m€0.1m2025
GEERT HOSTE EXPERTISE Kruisem2007€1.1m€0.8m€0.2m€0.1m2025
EPB Lipa Dendermonde2011€1.4m€0.4m€0.2m€0.06m2025
DCH SUPPORT TEAM Esneux2012€0.8m€0.05m€0.3m€0.06m2025

They were chosen from the 515 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed on 10-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.0m€1.0m▲
Fixed assets21/28€0.1m€0.1m▲
Tangible fixed assets22/27€0.005m€0.008m▲
Plant, machinery and equipment23€267€42▼
Furniture and vehicles24€0.002m€0.004m▲
Other tangible fixed assets26€0.002m€0.003m▲
Financial fixed assets28€0.1m€0.1m=
Current assets29/58€0.8m€0.9m▲
Amounts receivable within one year40/41€0.6m€0.6m▲
Trade receivables40€0.02m€0.03m▲
Other amounts receivable41€0.5m€0.5m▼
Current investments50/53€0.08m€0.09m▲
Cash at bank and in hand54/58€0.2m€0.2m▲
Deferred charges and accrued income490/1€0.03m€0.02m▼
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m▲
Equity10/15€0.9m€0.4m▼
Contributions10/11€0.02m€0.02m=
Reserves13€0.8m€0.4m▼
Distributable reserves133€0.8m€0.4m▼
Profit (loss) carried forward14€0.001m€0.001m=
Amounts payable17/49€0.09m€0.6m▲
Amounts payable within one year42/48€0.09m€0.6m▲
Financial debts43€0.006m€0.006m▲
Credit institutions430/8€0.006m€0.006m▲
Trade debts44€0.003m€0.002m▼
Suppliers440/4€0.003m€0.002m▼
Taxes, remuneration and social security45€0.04m€0.02m▼
Taxes450/3€0.04m€0.02m▼
Other amounts payable47/48€0.04m€0.6m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.002m€0.002m▲
Other operating charges640/8€0.002m€0.003m▲
Gross operating margin9900€0.2m€0.2m▲
Operating profit (loss)9901€0.2m€0.2m▲
Financial income75/76B€0.03m€0.04m▲
Recurring financial income75€0.03m€0.04m▲
Financial charges65/66B€0.005m€0.004m▼
Recurring financial charges65€0.005m€0.004m▼
Profit (loss) for the period before taxes9903€0.2m€0.2m▲
Income taxes67/77€0.05m€0.06m▲
Profit (loss) for the period9904€0.1m€0.1m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.1m▲
Profit (loss) brought forward from the previous period14P€0.001m€0.001m=
Transfer from equity791/2€0.04m€0.6m▲
Transfer to equity691/2€0.1m€0.1m▲
To other reserves6921€0.1m€0.1m▲
Profit to be distributed694/7€0.04m€0.6m▲
Return on contributions (dividend)694€0.04m€0.6m▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,920€1,920€1,998€734€995€1,005€1,572€2,267▲ 44.2%
Other operating charges640/8---€2,949€1,899€2,464€2,388€3,426▲ 43.5%
Gross operating margin9900€89,564€144,146€67,675€101,716€64,345€128,984€164,369€170,263▲ 3.6%
Operating profit (loss)9901€85,804€141,452€64,897€98,033€61,451€125,514€160,409€164,569▲ 2.6%
Financial income75/76B---€40,691€422,470€29,911€33,615€37,079▲ 10.3%
Recurring financial income75€20,330€43,015€49,311€40,691€422,470€29,911€33,615€37,079▲ 10.3%
Financial charges65/66B---€4,410€3,490€3,155€4,704€4,323▼ 8.1%
Recurring financial charges65€5,020€4,225€3,344€4,310€3,490€3,155€4,704€4,323▼ 8.1%
Non-recurring financial charges66B---€100-----
Profit (loss) for the period before taxes9903€101,114€180,242€110,864€134,313€480,431€152,270€189,320€197,326▲ 4.2%
Income taxes67/77€29,724€47,311€24,868€37,355€56,508€42,229€54,182€56,477▲ 4.2%
Profit (loss) for the period9904€71,390€132,931€85,995€96,959€423,923€110,041€135,138€140,849▲ 4.2%
Profit (loss) for the period to be appropriated9905€71,390€132,931€85,995€96,959€423,923€110,041€135,138€140,849▲ 4.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.3m€0.4m€0.5m€0.5m€0.8m€0.9m€1.0m€1.0m▲ 9.2%
Fixed assets21/28€0.2m€0.3m€0.3m€0.3m€0.1m€0.1m€0.1m€0.1m▲ 2.4%
Tangible fixed assets22/27€0.004m€0.002m€0.001m€0.005m€0.004m€0.005m€0.005m€0.008m▲ 65.7%
Plant, machinery and equipment23---€0.001m€0.001m€493€267€42▼ 84.3%
Furniture and vehicles24---€0.001m€390€0.001m€0.002m€0.004m▲ 121%
Other tangible fixed assets26---€0.003m€0.003m€0.003m€0.002m€0.003m▲ 36.7%
Financial fixed assets28€0.2m€0.3m€0.3m€0.3m€0.1m€0.1m€0.1m€0.1m=
Current assets29/58€0.05m€0.1m€0.2m€0.2m€0.6m€0.7m€0.8m€0.9m▲ 10.2%
Amounts receivable within one year40/41€0.02m€0.02m€0.03m€0.05m€0.4m€0.3m€0.6m€0.6m▲ 0.9%
Trade receivables40---€0.01m€0.02m€0.03m€0.02m€0.03m▲ 48.6%
Other amounts receivable41---€0.04m€0.4m€0.3m€0.5m€0.5m▼ 1.1%
Current investments50/53--€0.04m€0.04m-€0.07m€0.08m€0.09m▲ 14.9%
Cash at bank and in hand54/58€0.01m€0.07m€0.09m€0.08m€0.2m€0.3m€0.2m€0.2m▲ 46.6%
Deferred charges and accrued income490/1---€0.06m€0.03m€0.05m€0.03m€0.02m▼ 26.7%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.4m€0.5m€0.5m€0.8m€0.9m€1.0m€1.0m▲ 9.2%
Equity10/15€0.2m€0.3m€0.3m€0.3m€0.7m€0.8m€0.9m€0.4m▼ 52.9%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.07m€0.1m€0.2m€0.3m€0.7m€0.7m€0.8m€0.4m▼ 54.3%
Distributable reserves133---€0.3m€0.7m€0.7m€0.8m€0.4m▼ 54.3%
Profit (loss) carried forward14€0.09m€0.2m€0.1m€0.04m€0.001m€0.001m€0.001m€0.001m=
Amounts payable17/49€0.1m€0.1m€0.1m€0.1m€0.09m€0.1m€0.09m€0.6m▲ 631%
Amounts payable after more than one year17€0.03m€0.03m€0.05m€0.04m-----
Financial debts170/4---€0.04m-----
Amounts payable within one year42/48€0.07m€0.08m€0.09m€0.1m€0.09m€0.1m€0.09m€0.6m▲ 631%
Current portion of amounts payable after more than one year42---€0.02m-----
Financial debts43---€0.006m€0.006m€0.006m€0.006m€0.006m▲ 0.2%
Credit institutions430/8---€0.006m€0.006m€0.006m€0.006m€0.006m▲ 0.2%
Trade debts44€0.003m€0.002m€0.003m€0.003m€0.004m€0.005m€0.003m€0.002m▼ 44.3%
Suppliers440/4---€0.003m€0.004m€0.005m€0.003m€0.002m▼ 44.3%
Taxes, remuneration and social security45---€0.007m€0.04m€0.06m€0.04m€0.02m▼ 33.4%
Taxes450/3---€0.007m€0.04m€0.06m€0.04m€0.02m▼ 33.4%
Other amounts payable47/48---€0.08m€0.05m€0.03m€0.04m€0.6m▲ 15×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€71,390€132,931€85,995€96,959€423,923€110,041€135,138€140,849▲ 4.2%
+ Depreciation and write-downs630€1,920€1,920€1,998€734€995€1,005€1,572€2,267▲ 44.2%
Operating cash flow (approximation)€73,310€134,851€87,993€97,693€424,918€111,047€136,710€143,116▲ 4.7%
Investment in fixed assets (approximation)--€42,000€13,155-€4,767€128,327-€1,507-€1,470-€5,310▼ 261%
Change in cash-€54,179€23,457-€13,012€169,146€30,594-€118,310€74,976-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 10-04-2026 2026-00078471 PDF
31-12-2024 micro format 05-08-2025 2025-00362984 PDF
31-12-2023 micro format 02-07-2024 2024-00201809 PDF
31-12-2022 micro format 26-07-2023 2023-00280004 PDF
31-12-2021 full format 22-08-2022 2022-20301702 PDF
31-12-2020 full format 17-06-2021 2021-21200063 PDF
31-12-2019 full format 14-05-2020 2020-12100264 PDF
31-12-2018 full format 23-05-2019 2019-14100127 PDF
31-12-2017 full format 03-07-2018 2018-28000522 PDF
31-12-2016 full format 07-07-2017 2017-28700095 PDF

Show all 12 filings

Next steps