Skip to content

CloudScratcher

Active
Private limited companyfounded 2011active for 15 yearsAugust Vermeylenlaan 3, 3010 Leuven, BelgiumKBO/BCE: BE 0839.101.666
Summary

CloudScratcher has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €87,489 and a net result of €23,149. Equity is shrinking by about 4.2% per year across the filed financial years. Its solvency ranks better than 41% of 21,099 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €130,000
Estimated: probably between €100,000 and €180,000
Total assets
€173,785▼ 20.5%
2024 · €218,541
Net result
€23,149▼ 9.2%
2024 · €25,492
Working capital
€84,893▼ 29.7%
2024 · €120,729
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 11% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€36,091 2025 Net result€23,149 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€26,054-€31,610▲ 21.3%€29,380▼ 7.1%€30,084▲ 2.4%€33,898▲ 12.7%€40,513▲ 19.5%€36,091▼ 10.9%
Net result€17,502-€21,259within the sector's middle half▲ 21.5%€19,590within the sector's middle half▼ 7.9%€20,043within the sector's middle half▲ 2.3%€22,339within the sector's middle half▲ 11.5%€25,492within the sector's middle half▲ 14.1%€23,149within the sector's middle half▼ 9.2%
Equity€136,682-€144,880within the sector's middle half▲ 6.0%€122,986within the sector's middle half▼ 15.1%€120,330within the sector's middle half▼ 2.2%€117,242within the sector's middle half▼ 2.6%€125,232within the sector's middle half▲ 6.8%€87,489within the sector's middle half▼ 30.1%
Total assets€186,210-€206,571within the sector's middle half▲ 10.9%€210,461within the sector's middle half▲ 1.9%€237,439within the sector's middle half▲ 12.8%€188,512within the sector's middle half▼ 20.6%€218,541within the sector's middle half▲ 15.9%€173,785within the sector's middle half▼ 20.5%
Debt€49,528-€61,692▲ 24.6%€87,475▲ 41.8%€117,109▲ 33.9%€71,269▼ 39.1%€93,309▲ 30.9%€86,296▼ 7.5%
Working capital€101,758-€115,460above the sector's middle half▲ 13.5%€97,931within the sector's middle half▼ 15.2%€102,017within the sector's middle half▲ 4.2%€111,788within the sector's middle half▲ 9.6%€120,729within the sector's middle half▲ 8.0%€84,893within the sector's middle half▼ 29.7%
Solvency73.4%-70.1%within the sector's middle half▼ 3.3pp58.4%within the sector's middle half▼ 11.7pp50.7%within the sector's middle half▼ 7.8pp62.2%within the sector's middle half▲ 11.5pp57.3%within the sector's middle half▼ 4.9pp50.3%within the sector's middle half▼ 7.0pp
Current ratio4.59-3.36within the sector's middle half▼ 1.232.18within the sector's middle half▼ 1.181.87within the sector's middle half▼ 0.312.57within the sector's middle half▲ 0.702.29within the sector's middle half▼ 0.271.98within the sector's middle half▼ 0.31
Return on assets (ROA)9.4%-10.3%within the sector's middle half▲ 0.9pp9.3%within the sector's middle half▼ 1.0pp8.4%within the sector's middle half▼ 0.9pp11.9%within the sector's middle half▲ 3.4pp11.7%within the sector's middle half▼ 0.2pp13.3%within the sector's middle half▲ 1.7pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €173,785
Fixed assets €2,596 ▼ 42.4%
Current assets €171,189 ▼ 20.0%
Equity and liabilities €173,785
Equity €87,489 ▼ 30.1%
Debt €86,296 ▼ 7.5%
Debt's share of the balance-sheet total rises from 42.7% to 49.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€37,998▼
2024 · €42,480
Cash flow
€25,056▼
2024 · €27,459
Debt to equity
0.99▲
2024 · 0.75
ROE
26.5%▲
2024 · 20.4%
Interest coverage
13.73▲
2024 · 9.69
Debt ≤ 1 year
€86,296▼
2024 · €93,309
Income taxes
€10,175▼
2024 · €10,635
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€218,541€173,785▼
Fixed assets21/28€4,503€2,596▼
Tangible fixed assets22/27€4,503€2,596▼
Furniture and vehicles24€2,546€1,128▼
Other tangible fixed assets26€1,958€1,468▼
Current assets29/58€214,038€171,189▼
Amounts receivable within one year40/41€21,163€24,868▲
Trade receivables40€21,163€23,728▲
Other amounts receivable41€0€1,140▲
Cash at bank and in hand54/58€192,875€146,321▼
Equity and liabilities
Total equity and liabilities10/49€218,541€173,785▼
Equity10/15€125,232€87,489▼
Contributions10/11€12,400€12,400=
Reserves13€112,832€75,089▼
Distributable reserves133€112,832€75,089▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€93,309€86,296▼
Amounts payable within one year42/48€93,309€86,296▼
Trade debts44€693€881▲
Suppliers440/4€693€881▲
Taxes, remuneration and social security45€2,119€7,773▲
Taxes450/3€2,119€7,773▲
Other amounts payable47/48€90,497€77,642▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,967€1,907▼
Other operating charges640/8€64€453▲
Gross operating margin9900€42,543€38,451▼
Operating profit (loss)9901€40,513€36,091▼
Financial charges65/66B€4,386€2,767▼
Recurring financial charges65€4,386€2,767▼
Profit (loss) for the period before taxes9903€36,127€33,323▼
Income taxes67/77€10,635€10,175▼
Profit (loss) for the period9904€25,492€23,149▼
Profit (loss) for the period to be appropriated9905€25,492€23,149▼
Appropriation of the result
Profit (loss) to be appropriated9906€25,492€23,149▼
Transfer from equity791/2€17,502€60,892▲
Transfer to equity691/2€25,492€23,149▼
To other reserves6921€25,492€23,149▼
Profit to be distributed694/7€17,502€60,892▲
Return on contributions (dividend)694€17,502€60,892▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,912€13,912€14,219€13,646€14,013€1,967€1,907▼ 3.0%
Other operating charges640/8---€423€695€64€453▲ 610%
Gross operating margin9900€40,483€45,927€44,011€44,153€48,606€42,543€38,451▼ 9.6%
Operating profit (loss)9901€26,054€31,610€29,380€30,084€33,898€40,513€36,091▼ 10.9%
Recurring financial income75€7€0€0-----
Financial charges65/66B---€1,608€2,233€4,386€2,767▼ 36.9%
Recurring financial charges65€1,223€1,311€1,543€1,608€2,233€4,386€2,767▼ 36.9%
Profit (loss) for the period before taxes9903€24,838€30,299€27,837€28,476€31,665€36,127€33,323▼ 7.8%
Income taxes67/77€7,336€9,040€8,247€8,433€9,326€10,635€10,175▼ 4.3%
Profit (loss) for the period9904€17,502€21,259€19,590€20,043€22,339€25,492€23,149▼ 9.2%
Profit (loss) for the period to be appropriated9905€17,502€21,259€19,590€20,043€22,339€25,492€23,149▼ 9.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€186,210€206,571€210,461€237,439€188,512€218,541€173,785▼ 20.5%
Fixed assets21/28€56,105€42,194€29,342€18,313€5,455€4,503€2,596▼ 42.4%
Tangible fixed assets22/27€56,105€42,194€29,342€18,313€5,455€4,503€2,596▼ 42.4%
Furniture and vehicles24---€15,376€3,007€2,546€1,128▼ 55.7%
Other tangible fixed assets26---€2,937€2,447€1,958€1,468▼ 25.0%
Current assets29/58€130,105€164,378€181,119€219,126€183,057€214,038€171,189▼ 20.0%
Amounts receivable within one year40/41€12,615€22,213€12,754€19,003€14,149€21,163€24,868▲ 17.5%
Trade receivables40---€14,287€13,467€21,163€23,728▲ 12.1%
Other amounts receivable41---€4,716€682€0€1,140-
Cash at bank and in hand54/58€117,490€142,165€168,365€200,123€168,908€192,875€146,321▼ 24.1%
Equity and liabilities
Total equity and liabilities10/49€186,210€206,571€210,461€237,439€188,512€218,541€173,785▼ 20.5%
Equity10/15€136,682€144,880€122,986€120,330€117,242€125,232€87,489▼ 30.1%
Contributions10/11€12,400--€12,400€12,400€12,400€12,400=
Reserves13€124,282€132,480€110,586€107,930€104,842€112,832€75,089▼ 33.5%
Non-distributable reserves130/1---€1,860€0---
Reserves not available under the articles1311---€1,860€0---
Distributable reserves133---€106,070€104,842€112,832€75,089▼ 33.5%
Profit (loss) carried forward14---€0€0€0€0-
Amounts payable17/49€49,528€61,692€87,475€117,109€71,269€93,309€86,296▼ 7.5%
Amounts payable after more than one year17€21,148€12,774€4,287€0----
Financial debts170/4---€0----
Amounts payable within one year42/48€28,347€48,917€83,188€117,109€71,269€93,309€86,296▼ 7.5%
Current portion of amounts payable after more than one year42---€4,287€0---
Trade debts44€496€0€1,150€6,934€1,000€693€881▲ 27.1%
Suppliers440/4---€6,934€1,000€693€881▲ 27.1%
Taxes, remuneration and social security45---€7,769€995€2,119€7,773▲ 267%
Taxes450/3---€7,769€995€2,119€7,773▲ 267%
Other amounts payable47/48---€98,119€69,274€90,497€77,642▼ 14.2%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€17,502€21,259€19,590€20,043€22,339€25,492€23,149▼ 9.2%
+ Depreciation and write-downs630€13,912€13,912€14,219€13,646€14,013€1,967€1,907▼ 3.0%
Operating cash flow (approximation)€31,414€35,171€33,809€33,689€36,352€27,459€25,056▼ 8.8%
Investment in fixed assets (approximation)-€0-€1,368-€2,617-€1,155-€1,016€0-
Change in cash-€24,675€26,200€31,759-€31,215€23,967-€46,555-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 20-03-2026 2026-00057806
30-09-2024 micro format 24-03-2025 2025-00052536
30-09-2023 micro format 27-03-2024 2024-00050206
30-09-2022 micro format 16-03-2023 2023-00040296
30-09-2021 micro format 21-03-2022 2022-08100127
30-09-2020 micro format 26-03-2021 2021-08600036
30-09-2019 micro format 20-03-2020 2020-07100340
30-09-2018 micro format 27-03-2019 2019-08200491
30-09-2017 micro format 19-03-2018 2018-07100282
30-09-2016 abbreviated format 24-03-2017 2017-07300492

Show all 14 filings

Similar companies · same sector, comparable size

Of the 29,907 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,951. 15,944 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.