Balance sheet
Code20242025
Assets
Total assets20/58€34.61M€37.00M▲
Fixed assets21/28€30.45M€29.21M▼
Intangible fixed assets21€464k€308k▼
Tangible fixed assets22/27€3.54M€3.42M▼
Land and buildings22€3.22M€3.16M▼
Furniture and vehicles24€326k€256k▼
Assets under construction and advance payments27€0-
Financial fixed assets28€26.45M€25.48M▼
Affiliated companies280/1€26.45M€25.48M▼
Participating interests280€11.68M€11.68M=
Amounts receivable281€14.77M€13.81M▼
Other financial fixed assets284/8€149€149=
Amounts receivable and cash guarantees285/8€149€149=
Current assets29/58€4.16M€7.79M▲
Amounts receivable after more than one year29€408k€420k▲
Other amounts receivable291€408k€420k▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€2.40M€2.59M▲
Trade receivables40€816k€1.50M▲
Other amounts receivable41€1.58M€1.08M▼
Cash at bank and in hand54/58€1.14M€4.57M▲
Deferred charges and accrued income490/1€211k€220k▲
Equity and liabilities
Total equity and liabilities10/49€34.61M€37.00M▲
Equity10/15€33.22M€34.87M▲
Contributions10/11€8.38M€8.38M=
Capital10€8.38M€8.38M=
Issued capital100€8.38M€8.38M=
Revaluation surpluses12€2k€2k=
Reserves13€1.84M€1.77M▼
Non-distributable reserves130/1€838k€838k=
Legal reserve130€838k€838k=
Tax-exempt reserves132€1.00M€932k▼
Profit (loss) carried forward14€23.00M€24.72M▲
Provisions and deferred taxes16€361k€336k▼
Provisions for liabilities and charges160/5€33k€30k▼
Other liabilities and charges164/5€33k€30k▼
Deferred taxes168€329k€306k▼
Amounts payable17/49€1.03M€1.79M▲
Amounts payable within one year42/48€1.03M€1.79M▲
Trade debts44€952k€1.71M▲
Suppliers440/4€952k€1.71M▲
Taxes, remuneration and social security45€77k€82k▲
Taxes450/3€15k€15k▲
Remuneration and social security454/9€63k€67k▲
Other amounts payable47/48€244€1k▲
Accrued charges and deferred income492/3€0€0=
Income statement
Code20242025
Operating income70/76A€2.66M€2.85M▲
Turnover70€2.27M€2.08M▼
Other operating income74€389k€768k▲
Operating charges60/66A€3.08M€3.69M▲
Services and other goods61€2.13M€2.67M▲
Remuneration, social security and pensions62€515k€536k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€424k€482k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€12k€-2k▼
Other operating charges640/8€4k€2k▼
Operating profit (loss)9901€-417k€-843k▼
Financial income75/76B€9.61M€2.54M▼
Recurring financial income75€9.10M€2.53M▼
Income from financial fixed assets750€8.92M€2.51M▼
Income from current assets751€2€12k▲
Other financial income752/9€181k€7k▼
Non-recurring financial income76B€510k€15k▼
Financial charges65/66B€6k€13k▲
Recurring financial charges65€6k€13k▲
Debt charges650€0€136▲
Other financial charges652/9€6k€13k▲
Non-recurring financial charges66B€62€0▼
Profit (loss) for the period before taxes9903€9.19M€1.69M▼
Transfer from deferred taxes780€15k€23k▲
Income taxes67/77€210k€64k▼
Taxes670/3€211k€64k▼
Tax adjustments and reversals of tax provisions77€193€26▼
Profit (loss) for the period9904€8.99M€1.65M▼
Transfer from tax-exempt reserves789€44k€69k▲
Transfer to tax-exempt reserves689€1.05M€0▼
Profit (loss) for the period to be appropriated9905€7.99M€1.71M▼
Appropriation of the result
Profit (loss) to be appropriated9906€23.00M€24.72M▲
Profit (loss) brought forward from the previous period14P€15.01M€23.00M▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance
Average headcount (FTE)90874.84.2▼