CLOSE MAINTENANCE
ActiveSummary
CLOSE MAINTENANCE has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.2m and a net result of €31,616. Equity remains stable across the filed financial years (±0.5% per year). Its solvency ranks better than 44% of 2,435 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Financials · financial year 2025, full format
In the rankings
#10 employer in Namur, Construction sector
Turnover
€4.4m▲ 10.7%
2024 · €4.0m
EBIT margin
1.3%▼ 2.7pp
2024 · 4.1%
Net result
€31,616▼ 70.2%
2024 · €106,255
Working capital
€1.1m▲ 9.4%
2024 · €1.0m
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result falls in 2025; 2025 is 63% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€4.4m
2025
Operating result€0.06m
2025
Net result€0.03m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€3.1m
2025
Equity€1.2m
2025
Debt€1.9m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€1.1m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
EBIT margin1.3%
2025
Return on assets (ROA)1.0%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency38.2%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.91
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)31.3
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€2.4m-€2.7m▲ 12.1%€2.8m▲ 2.2%€3.6m▲ 30.2%€3.6m▼ 0.6%€4.4m▲ 21.3%€4.0m▼ 8.6%€4.4m▲ 10.7%
Operating result€0.05m-€0.1m▲ 170%€0.2m▲ 83.3%€0.06m▼ 75.8%€0.1m▲ 135%€0.1m▲ 8.5%€0.2m▲ 13.2%€0.06m▼ 63.3%
Net result€0.03m-€0.08m▲ 212%€0.2mabove the sector's middle half▲ 99.5%€0.03mwithin the sector's middle half▼ 82.8%€0.08mwithin the sector's middle half▲ 190%€0.09mwithin the sector's middle half▲ 12.5%€0.1mwithin the sector's middle half▲ 12.5%€0.03mwithin the sector's middle half▼ 70.2%
EBIT margin1.9%-4.7%▲ 2.7pp8.4%▲ 3.7pp1.6%▼ 6.8pp3.7%▲ 2.1pp3.3%▼ 0.4pp4.1%▲ 0.8pp1.3%▼ 2.7pp
Equity€1.1m-€1.1m▲ 8.0%€1.3mabove the sector's middle half▲ 14.7%€1.2mabove the sector's middle half▼ 9.3%€1.2mabove the sector's middle half▼ 1.4%€1.2mabove the sector's middle half▼ 0.5%€1.2mabove the sector's middle half▼ 1.2%€1.2mwithin the sector's middle half▲ 2.7%
Total assets€1.6m-€1.8m▲ 14.4%€2.3mabove the sector's middle half▲ 24.2%€3.0mabove the sector's middle half▲ 34.5%€3.2mabove the sector's middle half▲ 5.4%€2.9mabove the sector's middle half▼ 9.3%€2.9mabove the sector's middle half=€3.1mwithin the sector's middle half▲ 6.8%
Debt€0.5m-€0.7m▲ 27.2%€0.9m▲ 33.5%€1.8m▲ 100%€2.0m▲ 10.2%€1.7m▼ 14.5%€1.7m▲ 0.9%€1.9m▲ 9.8%
Working capital€0.5m-€0.6m▲ 23.2%€0.6mabove the sector's middle half▼ 4.0%€1.1mabove the sector's middle half▲ 94.1%€1.1mabove the sector's middle half▲ 3.6%€1.2mabove the sector's middle half▲ 5.6%€1.0mabove the sector's middle half▼ 14.7%€1.1mabove the sector's middle half▲ 9.4%
Solvency66.6%-62.9%▼ 3.7pp58.1%within the sector's middle half▼ 4.8pp39.2%within the sector's middle half▼ 18.9pp36.7%within the sector's middle half▼ 2.5pp40.2%within the sector's middle half▲ 3.6pp39.8%within the sector's middle half▼ 0.5pp38.2%within the sector's middle half▼ 1.5pp
Current ratio2.32-2.21▼ 0.111.81within the sector's middle half▼ 0.402.11within the sector's middle half▲ 0.301.97within the sector's middle half▼ 0.142.37within the sector's middle half▲ 0.411.99within the sector's middle half▼ 0.391.91within the sector's middle half▼ 0.08
Return on assets (ROA)1.7%-4.6%▲ 2.9pp7.5%within the sector's middle half▲ 2.8pp1.0%within the sector's middle half▼ 6.5pp2.6%within the sector's middle half▲ 1.7pp3.3%within the sector's middle half▲ 0.6pp3.7%within the sector's middle half▲ 0.4pp1.0%within the sector's middle half▼ 2.6pp
Staff (FTE)18.3-21.1▲ 15.3%21.7above the sector's middle half▲ 2.8%26above the sector's middle half▲ 19.8%31.8above the sector's middle half▲ 22.3%31.6above the sector's middle half▼ 0.6%33above the sector's middle half▲ 4.4%31.3above the sector's middle half▼ 5.2%
above
within
below
the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.1m
Fixed assets
€733,901 ▼ 11.4%
Current assets
€2.4m ▲ 14.1%
Equity and liabilities €3.1m
Equity
€1.2m ▲ 2.7%
Provisions
€34,937 ▼ 4.7%
Debt
€1.9m ▲ 9.8%
Debt's share of the balance-sheet total rises from 59.0% to 60.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€154,630▼
2024 · €268,376
Cash flow
€126,732▼
2024 · €212,251
Quick ratio
1.73▼
2024 · 1.78
Debt to equity
1.59▲
2024 · 1.48
ROE
2.7%▼
2024 · 9.2%
Interest coverage
27.09▼
2024 · 45.89
Debt ≤ 1 year
€1.2m▲
2024 · €1.0m
Debt > 1 year
€379,167▼
2024 · €437,500
Income taxes
€24,943▼
2024 · €49,904
Staff costs
€2.0m▲
2024 · €1.9m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.1% are still going.
- Small
- 20 years or older
- solvency 30% or more
- a profit under 5% of the balance sheet
0.2%
went bankrupt
3.5%
stopped otherwise
96.1%
still going
A further 0.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €3.6m | €3.6m | €4.4m | €4.0m | €4.5m | ▲ 10.5% |
| Turnover70 | €2.4m | €2.7m | €2.8m | €3.6m | €3.6m | €4.4m | €4.0m | €4.4m | ▲ 10.7% |
| Other operating income74 | - | - | - | €0.02m | €0.03m | €0.06m | €0.04m | €0.04m | ▼ 8.8% |
| Operating charges60/66A | - | - | - | €3.6m | €3.5m | €4.3m | €3.9m | €4.4m | ▲ 13.6% |
| Goods for resale, raw materials and consumables60 | - | - | - | €1.7m | €1.1m | €1.7m | €1.4m | €1.7m | ▲ 25.4% |
| Purchases600/8 | - | - | - | €1.7m | €1.1m | €1.7m | €1.4m | €1.7m | ▲ 26.0% |
| Change in stocks: decrease (increase)609 | - | - | - | -€0.03m | -€0.02m | -€0.01m | €0.001m | -€0.006m | - |
| Services and other goods61 | - | - | - | €0.6m | €0.6m | €0.6m | €0.5m | €0.6m | ▲ 18.8% |
| Remuneration, social security and pensions62 | - | - | - | €1.2m | €1.7m | €1.8m | €1.9m | €2.0m | ▲ 5.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.07m | €0.08m | €0.09m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 10.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | - | €0.004m | -€0.001m | -€313 | ▲ 43.5% |
| Other operating charges640/8 | - | - | - | €0.02m | €0.01m | €0.01m | €0.02m | €0.02m | ▲ 36.7% |
| Operating charges capitalised as restructuring costs649 | - | - | - | - | €0 | - | - | - | - |
| Non-recurring operating charges66A | - | - | - | - | - | - | €278 | - | - |
| Operating profit (loss)9901 | €0.05m | €0.1m | €0.2m | €0.06m | €0.1m | €0.1m | €0.2m | €0.06m | ▼ 63.3% |
| Financial income75/76B | - | - | - | €0 | - | €0.002m | €0.001m | €0.003m | ▲ 198% |
| Recurring financial income75 | €252 | €33 | €0 | €0 | - | €0.002m | €0.001m | €0.003m | ▲ 198% |
| Income from financial fixed assets750 | - | - | - | €0 | - | - | - | - | - |
| Income from current assets751 | - | - | - | - | - | €0 | - | - | - |
| Other financial income752/9 | - | - | - | - | - | €0.002m | €0.001m | €0.003m | ▲ 198% |
| Financial charges65/66B | - | - | - | €0.01m | €0.009m | €0.008m | €0.009m | €0.008m | ▼ 16.1% |
| Recurring financial charges65 | €0.002m | €0.002m | €0.002m | €0.01m | €0.009m | €0.008m | €0.009m | €0.008m | ▼ 16.1% |
| Debt charges650 | €0.001m | €0.001m | - | €0.004m | €0.007m | €0.006m | €0.006m | €0.006m | ▼ 2.4% |
| Other financial charges652/9 | - | - | - | €0.006m | €0.002m | €0.002m | €0.003m | €0.002m | ▼ 39.7% |
| Profit (loss) for the period before taxes9903 | €0.05m | €0.1m | €0.2m | €0.05m | €0.1m | €0.1m | €0.2m | €0.05m | ▼ 64.4% |
| Transfer from deferred taxes780 | - | - | - | €0.002m | €0.003m | €0.002m | €0.002m | €0.002m | ▼ 12.9% |
| Income taxes67/77 | €0.02m | €0.04m | €0.02m | €0.02m | €0.04m | €0.04m | €0.05m | €0.02m | ▼ 50.0% |
| Taxes670/3 | - | - | - | €0.02m | €0.04m | €0.04m | €0.05m | €0.02m | ▼ 50.0% |
| Profit (loss) for the period9904 | €0.03m | €0.08m | €0.2m | €0.03m | €0.08m | €0.09m | €0.1m | €0.03m | ▼ 70.2% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.005m | €0.008m | €0.006m | €0.006m | €0.005m | ▼ 12.9% |
| Profit (loss) for the period to be appropriated9905 | €0.03m | €0.08m | €0.03m | €0.03m | €0.09m | €0.1m | €0.1m | €0.04m | ▼ 67.2% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.6m | €1.8m | €2.3m | €3.0m | €3.2m | €2.9m | €2.9m | €3.1m | ▲ 6.8% |
| Fixed assets21/28 | €0.7m | €0.7m | €1.0m | €0.9m | €0.9m | €0.8m | €0.8m | €0.7m | ▼ 11.4% |
| Intangible fixed assets21 | - | - | - | - | €0 | €0 | €0 | €0 | - |
| Tangible fixed assets22/27 | €0.7m | €0.7m | €1.0m | €0.9m | €0.9m | €0.8m | €0.8m | €0.7m | ▼ 11.4% |
| Land and buildings22 | - | - | - | €0.7m | €0.7m | €0.7m | €0.7m | €0.6m | ▼ 4.8% |
| Plant, machinery and equipment23 | - | - | - | €0.001m | €0 | €0.001m | €0.001m | €346 | ▼ 53.4% |
| Furniture and vehicles24 | - | - | - | €0.2m | €0.2m | €0.1m | €0.2m | €0.1m | ▼ 36.1% |
| Current assets29/58 | €0.8m | €1.1m | €1.3m | €2.1m | €2.3m | €2.1m | €2.1m | €2.4m | ▲ 14.1% |
| Stocks and contracts in progress3 | €0.1m | €0.2m | €0.1m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 3.0% |
| Stocks30/36 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 3.0% |
| Goods purchased for resale34 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 3.0% |
| Amounts receivable within one year40/41 | €0.5m | €0.7m | €0.9m | €1.0m | €1.0m | €0.6m | €0.9m | €1.3m | ▲ 42.9% |
| Trade receivables40 | - | - | - | €1.0m | €1.0m | €0.6m | €0.9m | €1.3m | ▲ 43.6% |
| Other amounts receivable41 | - | - | - | €0.02m | €0.02m | - | €0.01m | €0.01m | ▼ 2.1% |
| Current investments50/53 | €0.1m | €153 | €153 | - | €0 | - | €0 | - | - |
| Other investments51/53 | - | - | - | - | €0 | - | €0 | - | - |
| Cash at bank and in hand54/58 | €0.1m | €0.2m | €0.2m | €0.9m | €1.1m | €1.2m | €0.9m | €0.9m | ▼ 8.6% |
| Deferred charges and accrued income490/1 | - | - | - | €0.02m | €0.03m | €0.04m | €0.03m | €0.02m | ▼ 39.4% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.6m | €1.8m | €2.3m | €3.0m | €3.2m | €2.9m | €2.9m | €3.1m | ▲ 6.8% |
| Equity10/15 | €1.1m | €1.1m | €1.3m | €1.2m | €1.2m | €1.2m | €1.2m | €1.2m | ▲ 2.7% |
| Contributions10/11 | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Capital10 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Issued capital100 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Reserves13 | €0.04m | €0.04m | €0.2m | €0.7m | €0.7m | €0.7m | €0.7m | €0.7m | ▼ 0.7% |
| Non-distributable reserves130/1 | - | - | - | €0.04m | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Legal reserve130 | - | - | - | €0.04m | €0.04m | €0.04m | €0.04m | €0.04m | = |
| Tax-exempt reserves132 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 4.7% |
| Distributable reserves133 | - | - | - | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Profit (loss) carried forward14 | €0.6m | €0.7m | €0.7m | €0.04m | €0.04m | €0.04m | €0.03m | €0.06m | ▲ 131% |
| Provisions and deferred taxes16 | - | - | €0.05m | €0.04m | €0.04m | €0.04m | €0.04m | €0.03m | ▼ 4.7% |
| Deferred taxes168 | - | - | - | €0.04m | €0.04m | €0.04m | €0.04m | €0.03m | ▼ 4.7% |
| Amounts payable17/49 | €0.5m | €0.7m | €0.9m | €1.8m | €2.0m | €1.7m | €1.7m | €1.9m | ▲ 9.8% |
| Amounts payable after more than one year17 | - | - | - | €0.6m | €0.6m | €0.5m | €0.4m | €0.4m | ▼ 13.3% |
| Financial debts170/4 | - | - | - | €0.6m | €0.6m | €0.5m | €0.4m | €0.4m | ▼ 13.3% |
| Credit institutions173 | - | - | - | €0.6m | €0.6m | €0.5m | €0.4m | €0.4m | ▼ 13.3% |
| Amounts payable within one year42/48 | €0.4m | €0.5m | €0.7m | €1.0m | €1.2m | €0.9m | €1.0m | €1.2m | ▲ 18.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Financial debts43 | - | - | - | - | €0.002m | - | - | - | - |
| Credit institutions430/8 | - | - | - | - | €0.002m | - | - | - | - |
| Trade debts44 | €0.3m | €0.4m | €0.6m | €0.7m | €0.7m | €0.4m | €0.5m | €0.9m | ▲ 82.7% |
| Suppliers440/4 | - | - | - | €0.7m | €0.7m | €0.4m | €0.5m | €0.9m | ▲ 82.7% |
| Taxes, remuneration and social security45 | - | - | - | €0.03m | €0.2m | €0.3m | €0.2m | €0.2m | ▼ 12.6% |
| Taxes450/3 | - | - | - | €0.02m | €0.07m | €0.1m | €0.1m | €0.06m | ▼ 39.5% |
| Remuneration and social security454/9 | - | - | - | €0.01m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 10.4% |
| Other amounts payable47/48 | - | - | - | €0.2m | €0.3m | €0.1m | €0.2m | €0.03m | ▼ 85.6% |
| Accrued charges and deferred income492/3 | - | - | - | €0.2m | €0.2m | €0.3m | €0.2m | €0.3m | ▲ 13.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27,022 | €84,224 | €168,027 | €28,912 | €83,968 | €94,478 | €106,255 | €31,616 | ▼ 70.2% |
| + Depreciation and write-downs630 | €73,914 | €80,043 | €90,315 | €118,120 | €123,010 | €109,537 | €105,996 | €95,116 | ▼ 10.3% |
| Operating cash flow (approximation) | €100,936 | €164,268 | €258,343 | €147,032 | €206,977 | €204,014 | €212,251 | €126,732 | ▼ 40.3% |
| Investment in fixed assets (approximation) | - | -€71,804 | -€342,840 | -€68,217 | -€60,942 | -€54,247 | -€114,735 | -€1,050 | ▲ 99.1% |
| Change in cash | - | €134,981 | -€28,495 | €655,696 | €251,644 | €98,722 | -€270,623 | -€80,305 | ▲ 70.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 30 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 02-07-2026 | 2026-00243864 |
| 31-12-2024 | full format | 09-07-2025 | 2025-00249638 |
| 31-12-2023 | full format | 24-08-2024 | 2024-00372641 |
| 31-12-2022 | full format | 23-08-2023 | 2023-00345275 |
| 31-12-2021 | full format | 19-08-2022 | 2022-20314083 |
| 31-12-2020 | full format | 30-08-2021 | 2021-59300314 |
| 31-12-2019 | full format | 08-09-2020 | 2020-52100263 |
| 31-12-2018 | full format | 04-07-2019 | 2019-29100305 |
| 31-12-2017 | full format | 14-08-2018 | 2018-47000403 |
| 31-12-2016 | full format | 26-07-2017 | 2017-38000408 |
Similar companies · same sector, comparable size
Matthijs Technics
BE 0636.910.710
Lochristi · equity €1,179,229
LANGEWOUTERS
BE 0422.899.115
Olen · equity €1,187,910
AIRQUALITY GROUP
BE 0437.656.377
Duffel · equity €1,174,628
CLIMA COMFORT
BE 0448.031.023
Lier · equity €1,193,291
CHAUFFAGE ET SANITAIRE GERMAUX Thierry & FILS
BE 0439.325.470
Fosses-la-Ville · equity €1,171,254
Of the 9,478 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,740. 2,847 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts
7 awards · 2021
20-25/ENTR_Chauffage/PO: Beauraing
20-25/ENTR_Chauffage/PO: Ciney
20-25/ENTR_Chauffage/PO: Gembloux
20-25/ENTR_CHAUFFAGE/PO: BEAURAING
20-25/ENTR_CHAUFFAGE/PO: CINEY
Show 2 more contracts
20-25/ENTR_CHAUFFAGE/PO: GEMBLOUX
20-25/ENTR_CHAUFFAGE/PO: NAMUR
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.