Skip to content

CLEMI

Active Private limited companyfounded 2000active for 26 yearsAvenue des Hêtres 16, 1421 Braine-l'AlleudKBO/BCE: BE 0471.827.004

Annual accounts 2025

micro format, filed on 22-12-2025, 40 days before the deadline
€5,228
▼ 87.1%
-€40,314
▼ €51,972
-€46,648
▼ €52,010
-€218,168
▼ €23,276
-12.8%
▼ 12.5 percentage points
0.09
▼ 0.20

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €14,000. Estimated: probably between €9,300 and €22,000.

Balance sheet

balance sheet total €375,883 on 30-06-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

-12.8%

Higher than 12% of 19,803 companies in 2025.

0.09

Higher than 11% of 18,977 companies in 2025.

-12.4%

Higher than 9% of 19,446 companies in 2025.

CLEMI Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 375,883432,989393,338394,689419,793411,217469,510474,875484,301603,780597,441608,707601,628604,097601,559594,607596,561599,820605,475
21/28 353,278351,453324,823336,054358,869377,921405,148432,376459,603477,015503,757531,907536,639545,890529,240538,182557,141576,100589,543
22/27 353,142351,316324,687335,917358,733377,784405,012432,239459,467476,878503,621531,771536,503545,754529,103538,045557,005575,964589,407
22 353,142351,316324,687335,917358,733377,784405,012432,239459,467476,878503,621531,771536,503545,754529,103538,045557,005575,964589,407
28 136136136136136136136136136137136136136136136136136136136
29/58 22,60581,53668,51558,63560,92433,29664,36242,50024,698126,76593,68476,80064,98858,20772,31956,42539,42023,71915,932
40/41 11,93323,32118,70714,03526,180--1,237--462,0572,105-5,086106664-
40 11,01623,32118,70714,03526,180--1,237---2,0002,000-5,000----
41 917---------4657105-86106664-
54/58 9,47957,35048,97644,60034,74433,29664,36240,11323,548123,31593,63874,74362,88457,79867,23356,31939,35323,71515,932
490/1 1,193866832----1,1501,1503,450---409-----
Balance sheet: equity and liabilities
10/49 375,883432,989393,338394,689419,793411,217469,510474,875484,301603,780597,441608,707601,628604,097601,559594,607596,561599,820605,475
10/15 -47,998-1,349-6,711-11,6823,117-22,774-22,329-12,9409139,01214,38523,65216,37215,16717,12810,1775,504-240-3,135
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,00062,000---------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
14 -109,998-63,349-68,711-73,682-58,883-84,774-84,329-74,940-61,087-52,988-47,615-38,348-45,628-46,833-44,872-51,823-56,496-62,240-65,135
17/49 423,881434,338400,049406,370416,677433,991491,839487,815483,387594,768583,056585,055585,255588,930584,430584,430591,056600,059608,610
17 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,000-------8,71617,719
170/4 -----------------8,71617,719
178/9 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,000---------
42/48 240,773276,429254,660259,888303,297327,297393,179398,323400,952521,740583,056585,055585,255584,430584,430584,430591,056591,343590,519
42 ----------------8,7169,0038,503
43 ----------------582,340582,340-
430/8 ----------------582,340582,340-
44 27029,6301,664281-196-295-----------
440/4 27029,6301,664281-196-295-----------
46 ----22,325----685---------
45 5,7365,7364,8704,870---------------
450/3 5,7365,7364,8704,870---------------
47/48 234,768241,064248,126254,737280,973327,101393,179398,029400,952521,055583,056585,055585,255584,430584,430584,430--582,016
492/3 121,10895,90983,38884,48351,37944,69336,66027,49120,43611,028---4,500----372
Income statement
9900 5,22840,53435,33520,83761,03135,99127,64627,67534,97237,38024,60040,76931,57327,50532,00330,47429,45728,35626,470
630 26,96521,55721,77222,81626,86727,22727,22727,22727,77926,74228,15028,15025,80824,15320,07218,95918,95918,95918,408
640/8 18,5777,3202,3516,2061,3831,2621,2375,7295,6185,1505,6595,3295,2805,1155,0176,6244,3845,2444,230
9901 -40,31411,65711,212-8,18532,7817,502-818-5,2811,5755,488-9,2097,290485-1,7626,9144,8916,1134,1533,832
75/76B -----39--57018122995249307266596206-
75 -----39--57018122995249307266596206-
65/66B 6,3346,2966,2426,6146,8907,9868,5718,5729,67910,9312392392382022034849651,4631,930
65 6,3346,2966,2426,6146,8907,9868,5718,5729,67910,9312392392382022034849651,4631,930
9903 -46,6485,3624,971-14,79825,891-445-9,389-13,853-8,099-5,373-9,2677,2791,198-1,9147,0184,6735,7442,8951,902
67/77 -------------74766----
9904 -46,6485,3624,971-14,79825,891-445-9,389-13,853-8,099-5,373-9,2677,2791,205-1,9616,9524,6735,7442,8951,902
9905 -46,6485,3624,971-14,79825,891-445-9,389-13,853-8,099-5,373-9,2677,2791,205-1,9616,9524,6735,7442,8951,902
Appropriation of the result
9906 -109,998-63,349-68,711-73,682-58,883-84,774-84,329-74,940-61,087-52,988-47,615-38,348-45,628-46,833-44,872-51,823-56,496-62,240-65,135
14P -63,349-68,711-73,682-58,883---------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 6 older financial years (2001-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 22-12-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 22-12-2025 2025-00589099 PDF
30-06-2024 micro format 21-02-2025 2025-00038477 PDF
30-06-2023 micro format 05-01-2024 2024-00544348 PDF
30-06-2022 micro format 31-01-2023 2023-00020269 PDF
30-06-2021 micro format 27-01-2022 2022-02500205 PDF
30-06-2020 micro format 01-02-2021 2021-04400574 PDF
30-06-2019 micro format 31-01-2020 2020-04200223 PDF
30-06-2018 micro format 25-01-2019 2019-03400161 PDF
30-06-2017 micro format 03-01-2018 2018-00200343 PDF
30-06-2016 full format 22-12-2016 2016-71000458 PDF
30-06-2015 full format 15-11-2016 2016-67900134 PDF
30-06-2014 full format 29-01-2015 2015-03200232 PDF
30-06-2013 full format 12-02-2014 2014-03500306 PDF
30-06-2012 full format 01-03-2013 2013-05800216 PDF
30-06-2011 full format 15-02-2012 2012-04000501 PDF
30-06-2010 full format 14-02-2011 2011-03200258 PDF
30-06-2009 full format 29-01-2010 2010-03100224 PDF
30-06-2008 full format 30-01-2009 2009-03000028 PDF
30-06-2007 full format 07-02-2008 2008-04100093 PDF
30-06-2006 full format 12-01-2007 2007-01505058 PDF
30-06-2005 full format 16-01-2006 2006-01700063 PDF
30-06-2004 full format 26-01-2005 2005-02704297 PDF
30-06-2003 full format 27-01-2004 2004-02700045 PDF
30-06-2002 full format 31-12-2002 2002-79801974 PDF
30-06-2001 full format 14-02-2002 2002-03800277 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
-13,34933,21532,98414,63159,64834,72926,40921,94729,35432,23018,94135,44026,29322,39126,98623,85025,07223,11222,240
-19,68326,91926,7428,01852,75826,78217,83813,37419,68021,36918,88335,42927,01422,19127,02423,63224,70321,85420,310
28,79148,18710,54207,81600010,3680-023,41816,55740,80311,130005,516-
-47,8718,3744,3769,8561,448-31,06624,24916,565-99,76729,67718,89511,8595,085-9,43510,91416,96615,6387,783-
-218,168-194,893-186,146-201,253-242,373-294,001-328,817-355,824-376,254-394,975-489,372-508,255-520,267-526,223-512,111-528,005-551,637-567,624-574,587
-12.8%-0.3%-1.7%-3.0%0.7%-5.5%-4.8%-2.7%0.2%1.5%2.4%3.9%2.7%2.5%2.8%1.7%0.9%0.0%-0.5%
0.090.290.270.230.200.100.160.110.060.240.160.130.110.100.120.100.070.040.03
---------66.0040.5324.7435.7538.8334.1257.43---
----830.7%-----59.6%-64.4%30.8%7.4%-12.9%40.6%45.9%104.4%--
-12.4%1.2%1.3%-3.7%6.2%-0.1%-2.0%-2.9%-1.7%-0.9%-1.6%1.2%0.2%-0.3%1.2%0.8%1.0%0.5%0.3%
-2.115.285.282.21---------------

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets€28,791€48,187€10,542-
€26,965€21,557€21,772€22,816

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on CLEMI

The operating result for 2025 is a loss of €40,314, after a profit of €11,657 in 2024. It is the lowest result since 2007.

Equity is negative. Debt (€423,881) exceeds the balance-sheet total (€375,883).

Next steps