CLEM-INTER
CLEM-INTER has been active since 1984 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €313k and a net result of €-26k. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 61% of 10877 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €313k |
| Net result | €-26k |
| Better than sector | 61% |
| Active | 41 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 55.9% | 42.6% | |
| Net result | €-26k | €6k | |
| Equity | €313k | €60k | |
| Gross operating margin | €-21k | €29k | |
| Total assets | €561k | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-23k | €46k | €178k | €89k | €51k |
| Net profit | €-26k | €23k | €122k | €59k | €33k |
| Cash flow | €-18k | €31k | €125k | €59k | €35k |
| Staff costs | - | - | - | €20k | €14k |
| Income taxes | €369 | €10k | €52k | €24k | €13k |
| Dividends | - | €40k | €50k | €77k | €70k |
| Total assets | €561k | €563k | €594k | €560k | €562k |
| Equity | €313k | €339k | €356k | €284k | €302k |
| Debt | €247k | €224k | €238k | €276k | €260k |
| of which ≤ 1y | €247k | €217k | €219k | €276k | €260k |
| of which > 1y | - | €7k | €18k | - | - |
| Working capital | €293k | €318k | €340k | €280k | €298k |
| Employees (FTE) | - | - | - | 0.4 | 0.4 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.18 | 2.47 | 2.55 | 2.02 | 2.14 |
| Quick ratio | 1.94 | 2.17 | 2.35 | 1.77 | 1.95 |
| Working capital ratio | 52.2% | 56.5% | 57.3% | 50.1% | 52.9% |
| Solvency | 55.9% | 60.3% | 59.9% | 50.7% | 53.7% |
| Debt / equity | 0.79 | 0.66 | 0.67 | 0.97 | 0.86 |
| Long-term debt ratio | - | 0.02 | 0.05 | - | - |
| Interest coverage | -4.42 | 8.22 | 80.04 | 16.15 | 23.92 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -4.6% | 4.1% | 20.5% | 10.5% | 5.9% |
| ROE | -8.2% | 6.9% | 34.2% | 20.7% | 10.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €561k | €563k | €594k | €560k | €562k |
| Fixed assets | 21/28 | €21k | €28k | €34k | €4k | €4k |
| Tangible fixed assets | 22/27 | €19k | €26k | €32k | €2k | €2k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €540k | €535k | €560k | €556k | €558k |
| Stocks & contracts in progress | 3 | €59k | €64k | €44k | €67k | €50k |
| Amounts receivable within one year | 40/41 | €132k | €98k | €91k | €134k | €174k |
| Investments | 50/53 | €100k | €76k | €41k | €23k | €12k |
| Cash & bank | 54/58 | €107k | €151k | €229k | €177k | €159k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €561k | €563k | €594k | €560k | €562k |
| Equity | 10/15 | €313k | €339k | €356k | €284k | €302k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €244k | €244k | €221k | €99k | €40k |
| Accumulated profits (losses) | 14 | €51k | €76k | €116k | €166k | €243k |
| Amounts payable | 17/49 | €247k | €224k | €238k | €276k | €260k |
| Amounts payable after one year | 17 | - | €7k | €18k | - | - |
| Amounts payable within one year | 42/48 | €247k | €217k | €219k | €276k | €260k |
| Trade debts payable within one year | 44 | €183k | €99k | €78k | €149k | €134k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-21k | €46k | €183k | €110k | €66k |
| Operating result | 9901 | €-30k | €38k | €175k | €88k | €48k |
| Financial income | 75 | €10k | €751 | €404 | €170 | €65 |
| Financial charges | 65 | €5k | €6k | €2k | €5k | €2k |
| Result before taxes | 9903 | €-25k | €34k | €173k | €83k | €46k |
| Income taxes | 67/77 | €369 | €10k | €52k | €24k | €13k |
| Net result for the period | 9904 | €-26k | €23k | €122k | €59k | €33k |
| Result to be appropriated | 9905 | €-26k | €23k | €122k | €59k | €33k |
-
Carine FontaineDirectorState Gazette act 24328077 (16-01-2024)Current16-01-2024 → present
| NACE primary | Wholesale trade(46370) |
| Legal form | Private limited company(610) |
| Incorporation | 02-10-1984 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21813E0110/00G002 | Brussels | 12.0 ha | 1 · 6,817 m² | 11.7 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
16-01-2024 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"name_change": {
"new": "",
"old": "",
"changed": false
},
"seat_change": {
"changed": false
},
"object_change": {
"changed": false
},
"subject_company": {
"kbo": "0426.342.318",
"name_full": "CLEM-INTER"
},
"legal_form_change": {
"new": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"old": "Soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e",
"changed": false
}
}31-12-2003 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Michel GERNAIJ",
"firm_city": null,
"firm_name": null,
"office_city": "Saint-Josse-ten-Noode",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2003-12-31",
"filing_date": "2003-12-09",
"act_kind_objet": "AUGMENTATION DU CAPITAL SOCIAL-MODIFICATIONS AUX STATUTS"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2003-12-04",
"unanimous": null
},
"agm_change": {
"new_schedule": "dernier samedi du mois de juin",
"old_schedule": "troisi\u00E8me mardi du mois de mai",
"effective_from_year": null,
"rule_changes_summary": "Modification de l\u0027article 22 pour changer la date de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire du troisi\u00E8me mardi de mai au dernier samedi de juin."
},
"detected_kind": "agm_rules_change",
"other_address": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0426.342.318",
"name_full": "CLEM-INTER",
"legal_form": "SRL"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal d\u0027assembl\u00E9e",
"statuts coordonn\u00E9s"
],
"fiscal_year_change": null,
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameFR | CLEM-INTER |