CLEM
CLEM has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.01M and a net result of €853k. Equity is growing by ~19.2% per year across the filed fiscal years. Its solvency ranks better than 85% of 184 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €3.01M |
| Net result | €853k |
| Staff (FTE) | 17.5 |
| Better than sector | 85% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 83.4% | 48.0% | |
| Net result | €853k | €195k | |
| Equity | €3.01M | €4.01M | |
| Gross operating margin | €2.56M | €697k | |
| Staff costs | €1.27M | €2.40M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €1.27M | €731k | €890k | €697k |
| Net profit | €853k | €376k | €513k | €371k |
| Cash flow | €1.06M | €606k | €743k | €591k |
| Staff costs | €1.27M | €1.23M | €1.30M | €1.28M |
| Income taxes | €214k | €128k | €149k | €90k |
| Dividends | €50k | €50k | - | - |
| Total assets | €3.60M | €3.04M | €2.74M | €2.90M |
| Equity | €3.01M | €2.45M | €2.13M | €1.68M |
| Debt | €597k | €592k | €615k | €1.21M |
| of which ≤ 1y | €596k | €555k | €507k | €1.02M |
| of which > 1y | €0 | €37k | €108k | €199k |
| Working capital | €2.76M | €2.07M | €1.66M | €1.13M |
| Employees (FTE) | 17.5 | 18.3 | 20.2 | 20.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 5.63 | 4.73 | 4.27 | 2.11 |
| Quick ratio | 4.30 | 3.20 | 2.77 | 1.33 |
| Working capital ratio | 76.6% | 68.0% | 60.4% | 38.9% |
| Solvency | 83.4% | 80.6% | 77.6% | 58.1% |
| Debt / equity | 0.20 | 0.24 | 0.29 | 0.72 |
| Long-term debt ratio | 0.00 | 0.01 | 0.05 | 0.12 |
| Interest coverage | 452.90 | 214.30 | 129.89 | 35.26 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 23.7% | 12.3% | 18.7% | 12.8% |
| ROE | 28.4% | 15.3% | 24.1% | 22.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.60M | €3.04M | €2.74M | €2.90M |
| Fixed assets | 21/28 | €246k | €419k | €578k | €756k |
| Intangible fixed assets | 21 | €4k | €18k | €31k | €45k |
| Tangible fixed assets | 22/27 | €239k | €399k | €544k | €709k |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €3.36M | €2.63M | €2.16M | €2.14M |
| Stocks & contracts in progress | 3 | €794k | €852k | €758k | €795k |
| Amounts receivable within one year | 40/41 | €747k | €667k | €651k | €950k |
| Cash & bank | 54/58 | €1.77M | €1.06M | €707k | €358k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.60M | €3.04M | €2.74M | €2.90M |
| Equity | 10/15 | €3.01M | €2.45M | €2.13M | €1.68M |
| Contributions / capital | 10/11 | €500k | €500k | €500k | €500k |
| Reserves | 13 | €2.51M | €1.95M | €1.63M | €1.18M |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €597k | €592k | €615k | €1.21M |
| Amounts payable after one year | 17 | €0 | €37k | €108k | €199k |
| Amounts payable within one year | 42/48 | €596k | €555k | €507k | €1.02M |
| Trade debts payable within one year | 44 | €89k | €265k | €209k | €243k |
| Income statement | |||||
| Gross operating margin | 9900 | €2.56M | €1.96M | €2.20M | €1.98M |
| Operating result | 9901 | €1.06M | €500k | €660k | €477k |
| Financial income | 75 | €7k | €7k | €10k | €4k |
| Financial charges | 65 | €3k | €3k | €7k | €20k |
| Result before taxes | 9903 | €1.07M | €504k | €662k | €461k |
| Income taxes | 67/77 | €214k | €128k | €149k | €90k |
| Net result for the period | 9904 | €853k | €376k | €513k | €371k |
| Result to be appropriated | 9905 | €853k | €376k | €366k | €371k |
| NACE primary | Manufacture of rubber and plastic products(22210) |
| Legal form | Public limited company(014) |
| Incorporation | 03-06-1988 |
| Status | Active |
| Postal code | 8500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34353B0053/00V003 | Flanders | 75 m² | 1 · 68 m² | 9.0 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CLEM |