Skip to content

Claezer

Active
Private limited companyfounded 2020active for 6 yearsAcacialei 8, 2830 Willebroek, BelgiumKBO/BCE: BE 0750.766.340
Summary

Claezer has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €113,176 and a net result of €19,216. Equity is growing by about 26% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €230,000
Estimated: probably between €150,000 and €400,000
Total assets
€427,507▲ 0.3%
2024 · €426,241
Net result
€19,216▼ 9.7%
2024 · €21,289
Working capital
€50,449▲ 50.3%
2024 · €33,563
Trend over the years

2021 to 2025, 5 financial years

The operating result has fallen two years in a row; 2025 is 9% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€34,796 2025 Net result€19,216 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€46,877-€7,196▼ 84.6%€55,004▲ 664%€38,398▼ 30.2%€34,796▼ 9.4%
Net result€36,148-€4,078▼ 88.7%€33,382▲ 719%€21,289▼ 36.2%€19,216▼ 9.7%
Equity€38,536-€41,814▲ 8.5%€74,363▲ 77.8%€94,793▲ 27.5%€113,176▲ 19.4%
Total assets€47,528-€383,751▲ 707%€436,750▲ 13.8%€426,241▼ 2.4%€427,507▲ 0.3%
Debt€8,991-€341,937▲ 38×€362,386▲ 6.0%€331,448▼ 8.5%€314,331▼ 5.2%
Working capital€38,536--€16,453€7,585€33,563▲ 342%€50,449▲ 50.3%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €427,507
Fixed assets €326,554 ▼ 7.9%
Current assets €100,953 ▲ 41.0%
Equity and liabilities €427,507
Equity €113,176 ▲ 19.4%
Debt €314,331 ▼ 5.2%
Debt's share of the balance-sheet total falls from 77.8% to 73.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€69,750▼
2024 · €72,889
Cash flow
€54,170▼
2024 · €55,780
Current ratio
2.00▲
2024 · 1.88
Debt to equity
2.78▼
2024 · 3.50
ROE
17.0%▼
2024 · 22.5%
ROA
4.5%▼
2024 · 5.0%
Interest coverage
9.28▲
2024 · 8.44
Debt ≤ 1 year
€50,504▲
2024 · €38,051
Debt > 1 year
€263,827▼
2024 · €293,396
Income taxes
€8,061▼
2024 · €8,530
Staff costs
€601
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,274 companies that looked in July 2024 the way this one looks now, 2.5% went bankrupt within 24 months and 94.6% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
2.5% went bankrupt
2.5% stopped otherwise
94.6% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,274 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€426,241€427,507▲
Fixed assets21/28€354,627€326,554▼
Tangible fixed assets22/27€354,577€326,504▼
Land and buildings22€320,132€297,609▼
Furniture and vehicles24€1,684€6,496▲
Leasing and similar rights25€32,761€22,399▼
Financial fixed assets28€50€50=
Current assets29/58€71,614€100,953▲
Amounts receivable within one year40/41€1,470€3,409▲
Trade receivables40€0-
Other amounts receivable41€1,470€3,409▲
Cash at bank and in hand54/58€39,532€70,331▲
Deferred charges and accrued income490/1€30,612€27,213▼
Equity and liabilities
Total equity and liabilities10/49€426,241€427,507▲
Equity10/15€94,793€113,176▲
Contributions10/11€4,000€4,000=
Reserves13€90,793€109,176▲
Distributable reserves133€90,793€109,176▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€331,448€314,331▼
Amounts payable after more than one year17€293,396€263,827▼
Financial debts170/4€293,396€263,827▼
Amounts payable within one year42/48€38,051€50,504▲
Current portion of amounts payable after more than one year42€28,944€29,570▲
Trade debts44€2,427€1,989▼
Suppliers440/4€2,427€1,989▼
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Other amounts payable47/48€6,681€18,945▲
Income statement Code20242025
Remuneration, social security and pensions62-€601
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,491€34,954▲
Other operating charges640/8€5,828€6,331▲
Gross operating margin9900€78,717€76,681▼
Operating profit (loss)9901€38,398€34,796▼
Financial income75/76B€55€0▼
Recurring financial income75€55€0▼
Financial charges65/66B€8,634€7,518▼
Recurring financial charges65€8,634€7,518▼
Profit (loss) for the period before taxes9903€29,818€27,277▼
Income taxes67/77€8,530€8,061▼
Profit (loss) for the period9904€21,289€19,216▼
Profit (loss) for the period to be appropriated9905€21,289€19,216▼
Appropriation of the result
Profit (loss) to be appropriated9906€21,289€19,216▼
Transfer to equity691/2€20,430€18,383▼
Addition to contributions691€20,430€18,383▼
To other reserves6921€0-
Profit to be distributed694/7€859€833▼
Return on contributions (dividend)694€859€833▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62----€601-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€632€30,558€34,491€34,954▲ 1.3%
Other operating charges640/8€1,135€53,392€4,675€5,828€6,331▲ 8.6%
Gross operating margin9900€48,012€61,221€90,237€78,717€76,681▼ 2.6%
Operating profit (loss)9901€46,877€7,196€55,004€38,398€34,796▼ 9.4%
Financial income75/76B-€1€37€55€0▼ 100%
Recurring financial income75-€1€37€55€0▼ 100%
Financial charges65/66B€174€699€8,741€8,634€7,518▼ 12.9%
Recurring financial charges65€174€699€8,741€8,634€7,518▼ 12.9%
Profit (loss) for the period before taxes9903€46,703€6,499€46,299€29,818€27,277▼ 8.5%
Income taxes67/77€10,555€2,421€12,917€8,530€8,061▼ 5.5%
Profit (loss) for the period9904€36,148€4,078€33,382€21,289€19,216▼ 9.7%
Profit (loss) for the period to be appropriated9905€36,148€4,078€33,382€21,289€19,216▼ 9.7%
Line20212022202320242025Change
Assets
Total assets20/58€47,528€383,751€436,750€426,241€427,507▲ 0.3%
Fixed assets21/28-€365,168€389,118€354,627€326,554▼ 7.9%
Tangible fixed assets22/27-€365,118€389,068€354,577€326,504▼ 7.9%
Land and buildings22-€365,118€342,965€320,132€297,609▼ 7.0%
Furniture and vehicles24--€2,584€1,684€6,496▲ 286%
Leasing and similar rights25--€43,520€32,761€22,399▼ 31.6%
Financial fixed assets28-€50€50€50€50=
Current assets29/58€47,528€18,584€47,632€71,614€100,953▲ 41.0%
Amounts receivable within one year40/41€15,817€16,001€28,885€1,470€3,409▲ 132%
Trade receivables40€15,817€13,421€28,885€0--
Other amounts receivable41-€2,579€0€1,470€3,409▲ 132%
Cash at bank and in hand54/58€31,539€672€17,021€39,532€70,331▲ 77.9%
Deferred charges and accrued income490/1€171€1,910€1,726€30,612€27,213▼ 11.1%
Equity and liabilities
Total equity and liabilities10/49€47,528€383,751€436,750€426,241€427,507▲ 0.3%
Equity10/15€38,536€41,814€74,363€94,793€113,176▲ 19.4%
Contributions10/11€4,000€4,000€4,000€4,000€4,000=
Reserves13€34,536€37,814€70,363€90,793€109,176▲ 20.2%
Distributable reserves133€34,536€37,814€70,363€90,793€109,176▲ 20.2%
Profit (loss) carried forward14€0€0€0€0€0-
Amounts payable17/49€8,991€341,937€362,386€331,448€314,331▼ 5.2%
Amounts payable after more than one year17-€306,900€322,340€293,396€263,827▼ 10.1%
Financial debts170/4-€306,900€322,340€293,396€263,827▼ 10.1%
Amounts payable within one year42/48€8,991€35,037€40,046€38,051€50,504▲ 32.7%
Current portion of amounts payable after more than one year42-€18,100€28,332€28,944€29,570▲ 2.2%
Trade debts44€1,598€876€1,230€2,427€1,989▼ 18.0%
Suppliers440/4€1,598€876€1,230€2,427€1,989▼ 18.0%
Taxes, remuneration and social security45€2,314€555€5,917€0--
Taxes450/3€555€555€5,917€0--
Remuneration and social security454/9€1,759€0----
Other amounts payable47/48€5,080€15,506€4,568€6,681€18,945▲ 184%
Line20212022202320242025Change
Profit (loss) for the period9904€36,148€4,078€33,382€21,289€19,216▼ 9.7%
+ Depreciation and write-downs630-€632€30,558€34,491€34,954▲ 1.3%
Operating cash flow (approximation)€36,148€4,710€63,940€55,780€54,170▼ 2.9%
Investment in fixed assets (approximation)---€54,509€0-€6,881-
Change in cash--€30,867€16,348€22,511€30,799▲ 36.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 01-07-2026 2026-00231168
31-12-2024 micro format 30-06-2025 2025-00196127
31-12-2023 micro format 26-06-2024 2024-00163259
31-12-2022 micro format 26-06-2023 2023-00155220
31-12-2021 micro format 12-07-2022 2022-20173052

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.