CKAI
The computed 12-month bankruptcy probability of CKAI is 6.9% (elevated). The 2025 annual accounts show negative equity (€-45k) and a net result of €-83k. Equity is shrinking by ~182.2% per year across the filed fiscal years. Its solvency ranks better than 5% of 1389 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-45k |
| Net result | €-83k |
| Better than sector | 5% |
| Active | 4 yrs |
Fragile profile, watch health in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -206.7% | 23.5% | |
| Net result | €-83k | €8k | |
| Equity | €-45k | €26k | |
| Gross operating margin | €-20k | €36k | |
| Staff costs | €49k | €42k |
| Fiscal year | 2025 |
|---|---|
| Revenue | €8k |
| EBITDA | €-72k |
| Net profit | €-83k |
| Cash flow | €-74k |
| Staff costs | €49k |
| Income taxes | €3k |
| Dividends | - |
| Total assets | €22k |
| Equity | €-45k |
| Debt | €67k |
| of which ≤ 1y | €67k |
| of which > 1y | - |
| Working capital | €-59k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.13 |
| Quick ratio | 0.13 |
| Working capital ratio | -267.1% |
| Solvency | -206.7% |
| Debt / equity | -1.48 |
| Long-term debt ratio | - |
| Interest coverage | -220.65 |
| Gross margin | -374.6% |
| Net margin | -1054.0% |
| ROA | -377.4% |
| ROE | 182.5% |
| EBITDA margin | -910.1% |
| Days sales outstanding | 0d |
| Days payable outstanding | 35d |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €22k |
| Fixed assets | 21/28 | €13k |
| Tangible fixed assets | 22/27 | €11k |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €9k |
| Amounts receivable within one year | 40/41 | €750 |
| Cash & bank | 54/58 | €8k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €22k |
| Equity | 10/15 | €-45k |
| Contributions / capital | 10/11 | €68k |
| Accumulated profits (losses) | 14 | €-113k |
| Amounts payable | 17/49 | €67k |
| Amounts payable within one year | 42/48 | €67k |
| Trade debts payable within one year | 44 | €4k |
| Income statement | ||
| Turnover | 70 | €8k |
| Gross operating margin | 9900 | €-20k |
| Operating result | 9901 | €-80k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €325 |
| Result before taxes | 9903 | €-80k |
| Income taxes | 67/77 | €3k |
| Net result for the period | 9904 | €-83k |
| Result to be appropriated | 9905 | €-83k |
| NACE primary | Retail trade(47120) |
| Legal form | Private limited company(610) |
| Incorporation | 13-10-2021 |
| Status | Active |
| Postal code | 1081 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21306C0030/00V000 | Brussels | 3.8 ha | 1 · 1,578 m² | 22.5 m · 6 fl. |
| 21011A0026/00C002 | Brussels | 500 m² | 1 · 225 m² | 31.6 m · 10 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
09-09-2024 Capital increase of €24,000
- Inbreng in geld · Apport en numéraire
- 2 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": null,
"delta_eur": 24000.0,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "TOUATI Nihale",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2,
"contribution_amount_eur": 6000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "MICHENAUD Assim",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 4,
"contribution_amount_eur": 12000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "EL KHATTOUTI Hakim",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 1,
"contribution_amount_eur": 3000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "EL BOUZIDI Soufiane",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 1,
"contribution_amount_eur": 3000.0
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 8,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 3000.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 24000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "statutory_reserve_release",
"after_eur": 66000.0,
"delta_eur": 24000.0,
"before_eur": 42000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "reserves_incorporation",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_apports_non_appeles"
}
],
"notary": {
"name": "Carl-Eric Legrand",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-09-09",
"filing_date": "2024-09-05",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2024-08-27",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-02-29"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0775.700.882",
"name_full": "CKAI",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9es"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "BOUMAYA Abdourahman",
"role": null,
"n_shares": 900,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "TOUATI Nihale",
"role": null,
"n_shares": 2,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "MICHENAUD Assim",
"role": null,
"n_shares": 4,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "EL KHATTOUTI Hakim",
"role": null,
"n_shares": 2,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "EL BOUZIDI Soufiane",
"role": null,
"n_shares": 1,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "KADDAR Samir",
"role": null,
"n_shares": 1,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "SOUFIANE Yassine",
"role": null,
"n_shares": 2,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "HSA\u00CFN\u00CF Le\u00EFla",
"role": null,
"n_shares": 2,
"share_class": null
}
],
"share_classes_after": []
}06-03-2024 Capital increase of €800,000 to €900,000
- €100.000 → €900.000
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 900000.0,
"delta_eur": 800000.0,
"before_eur": 100000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": 970000.0,
"delta_eur": 70000.0,
"before_eur": 900000.0,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "KADDAR Samir",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 1,
"contribution_amount_eur": 6000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "EL KHATTOUTI Hakim",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2,
"contribution_amount_eur": 12000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "SOUFIANE Yassine",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2,
"contribution_amount_eur": 12000.0
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "HSA\u00CFN\u00CF Le\u00EFla",
"share_class": null,
"liberation_pct": 100.0,
"contribution_kind": "geld",
"n_shares_subscribed": 2,
"contribution_amount_eur": 12000.0
}
],
"share_emission": {
"agio_eur": 42000.0,
"share_form": null,
"share_class": null,
"n_new_shares": 7,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 6000.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 42000.0,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
},
{
"kind": "statutory_reserve_release",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
}
],
"notary": {
"name": "Carl-Eric LEGRAND",
"firm_city": null,
"firm_name": "Carl-Eric Legrand, Notaire",
"office_city": "Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-03-06",
"filing_date": "2024-03-04",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2024-02-29",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0775.700.882",
"name_full": "CKAI",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9s"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "BOUMAYA Abdourahman",
"role": "aandeelhouder",
"n_shares": 900,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "KADDAR Samir",
"role": "aandeelhouder",
"n_shares": 1,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "EL KHATTOUTI Hakim",
"role": "aandeelhouder",
"n_shares": 2,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "SOUFIANE Yassine",
"role": "aandeelhouder",
"n_shares": 2,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "HSA\u00CFN\u00CF Le\u00EFla",
"role": "aandeelhouder",
"n_shares": 2,
"share_class": null
}
],
"share_classes_after": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | CKAI |