Skip to content

CJP & Co

Active
Private limited companyfounded 2003active for 23 yearsNachtegaalstraat 11, 9240 Zele, BelgiumKBO/BCE: BE 0480.225.521
Summary

CJP & Co has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €60,658 and a net result of -€12,565. Equity is shrinking by about 7.5% per year across the filed financial years. Its solvency ranks better than 33% of 9,217 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€60,658▼ 17.2%
2024 · €73,224
Total assets
€221,340▼ 2.0%
2024 · €225,871
Net result
-€12,565▼ 1,306%
2024 · -€893
Working capital
€73,394▼ 3.0%
2024 · €75,675
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €4,971 in 2025 against €1,084 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€4,971 2025 Net result-€12,565 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€8,669-€8,669=€7,266▼ 16.2%€18,432▲ 154%€528▼ 97.1%€2,146▲ 306%-€1,084-€4,971▼ 358%
Net result€3,855-€3,855=€2,848▼ 26.1%€11,366within the sector's middle half▲ 299%-€2,695below the sector's middle half-€1,870below the sector's middle half▲ 30.6%-€893below the sector's middle half▲ 52.2%-€12,565below the sector's middle half▼ 1,306%
Equity€122,516-€125,364▲ 2.3%€125,816▲ 0.4%€137,183above the sector's middle half▲ 9.0%€134,487above the sector's middle half▼ 2.0%€74,117within the sector's middle half▼ 44.9%€73,224within the sector's middle half▼ 1.2%€60,658within the sector's middle half▼ 17.2%
Total assets€222,728-€226,047▲ 1.5%€228,764▲ 1.2%€246,226within the sector's middle half▲ 7.6%€234,302within the sector's middle half▼ 4.8%€232,098within the sector's middle half▼ 0.9%€225,871within the sector's middle half▼ 2.7%€221,340within the sector's middle half▼ 2.0%
Debt€100,726-€100,683=€102,948▲ 2.2%€109,043▲ 5.9%€99,815▼ 8.5%€157,981▲ 58.3%€152,647▼ 3.4%€160,681▲ 5.3%
Working capital€124,668-€124,381▼ 0.2%€123,592▼ 0.6%€93,667above the sector's middle half▼ 24.2%€107,271above the sector's middle half▲ 14.5%€66,106within the sector's middle half▼ 38.4%€75,675within the sector's middle half▲ 14.5%€73,394within the sector's middle half▼ 3.0%
Solvency55.0%-55.5%▲ 0.5pp55.0%▼ 0.5pp55.7%within the sector's middle half▲ 0.7pp57.4%within the sector's middle half▲ 1.7pp31.9%within the sector's middle half▼ 25.5pp32.4%within the sector's middle half▲ 0.5pp27.4%within the sector's middle half▼ 5.0pp
Current ratio3.17-3.16▼ 0.023.06▼ 0.102.42within the sector's middle half▼ 0.642.89above the sector's middle half▲ 0.471.58within the sector's middle half▼ 1.311.67within the sector's middle half▲ 0.091.61within the sector's middle half▼ 0.06
Return on assets (ROA)1.7%-1.7%=1.2%▼ 0.5pp4.6%within the sector's middle half▲ 3.4pp-1.2%below the sector's middle half▼ 5.8pp-0.8%below the sector's middle half▲ 0.3pp-0.4%below the sector's middle half▲ 0.4pp-5.7%below the sector's middle half▼ 5.3pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €221,340
Fixed assets €27,264 ▼ 27.4%
Current assets €194,075 ▲ 3.1%
Equity and liabilities €221,340
Equity €60,658 ▼ 17.2%
Debt €160,681 ▲ 5.3%
Debt's share of the balance-sheet total rises from 67.6% to 72.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,314▼
2024 · €13,228
Cash flow
-€2,281▼
2024 · €13,419
Debt to equity
2.65▲
2024 · 2.08
ROE
-20.7%▼
2024 · -1.2%
Interest coverage
0.61▼
2024 · over 100
Debt ≤ 1 year
€120,681▲
2024 · €112,647
Debt > 1 year
€40,000=
2024 · €40,000
Income taxes
€138▼
2024 · €593
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93.3% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.0% stopped otherwise
93.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€225,871€221,340▼
Fixed assets21/28€37,549€27,264▼
Tangible fixed assets22/27€37,414€27,129▼
Land and buildings22€14,437€12,774▼
Plant, machinery and equipment23€5,777€5,121▼
Furniture and vehicles24€17,200€9,235▼
Financial fixed assets28€135€135=
Current assets29/58€188,322€194,075▲
Amounts receivable within one year40/41€3,545€3,522▼
Trade receivables40€3,382-
Other amounts receivable41€163€3,522▲
Current investments50/53€147,784€148,604▲
Cash at bank and in hand54/58€33,525€39,185▲
Deferred charges and accrued income490/1€3,467€2,764▼
Equity and liabilities
Total equity and liabilities10/49€225,871€221,340▼
Equity10/15€73,224€60,658▼
Contributions10/11€18,550€18,550=
Reserves13€54,674€45,306▼
Non-distributable reserves130/1€3,174€3,174=
Reserves not available under the articles1311€3,174€3,174=
Distributable reserves133€51,500€42,132▼
Profit (loss) carried forward14--€3,197
Amounts payable17/49€152,647€160,681▲
Amounts payable after more than one year17€40,000€40,000=
Financial debts170/4€40,000€40,000=
Amounts payable within one year42/48€112,647€120,681▲
Trade debts44€1,008€2,313▲
Suppliers440/4€1,008€2,313▲
Taxes, remuneration and social security45€619€2,585▲
Taxes450/3€619€2,585▲
Other amounts payable47/48€111,020€115,784▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,312€10,284▼
Other operating charges640/8€2,060€3,300▲
Gross operating margin9900€15,288€8,614▼
Operating profit (loss)9901-€1,084-€4,971▼
Financial income75/76B€795€1,195▲
Recurring financial income75€795€1,195▲
Financial charges65/66B€12€8,652▲
Recurring financial charges65€12€8,652▲
Profit (loss) for the period before taxes9903-€300-€12,427▼
Income taxes67/77€593€138▼
Profit (loss) for the period9904-€893-€12,565▼
Profit (loss) for the period to be appropriated9905-€893-€12,565▼
Appropriation of the result
Profit (loss) to be appropriated9906-€893-€12,565▼
Transfer from equity791/2€893€9,368▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,116€7,925€7,925€11,401€18,358€18,299€14,312€10,284▼ 28.1%
Other operating charges640/8---€1,758€1,766€2,098€2,060€3,300▲ 60.2%
Gross operating margin9900€17,713€17,713€17,486€31,591€20,653€22,543€15,288€8,614▼ 43.7%
Operating profit (loss)9901€8,669€8,669€7,266€18,432€528€2,146-€1,084-€4,971▼ 358%
Financial income75/76B---€47€74€719€795€1,195▲ 50.3%
Recurring financial income75€392€392€389€47€74€719€795€1,195▲ 50.3%
Financial charges65/66B---€3,119€2,976€3,882€12€8,652▲ 74,746%
Recurring financial charges65€3,577€3,352€3,046€3,119€2,976€3,882€12€8,652▲ 74,746%
Profit (loss) for the period before taxes9903€5,709€5,709€4,737€15,360-€2,374-€1,018-€300-€12,427▼ 4,038%
Income taxes67/77€1,855€1,890€1,890€3,994€321€852€593€138▼ 76.8%
Profit (loss) for the period9904€3,855€3,855€2,848€11,366-€2,695-€1,870-€893-€12,565▼ 1,306%
Transfer from tax-exempt reserves789---€5,257-----
Profit (loss) for the period to be appropriated9905€3,855€3,855€2,848€16,623-€2,695-€1,870-€893-€12,565▼ 1,306%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€222,728€226,047€228,764€246,226€234,302€232,098€225,871€221,340▼ 2.0%
Formation expenses20€0€0€0------
Fixed assets21/28€47,920€52,801€52,801€86,534€70,159€51,861€37,549€27,264▼ 27.4%
Intangible fixed assets21€0€0€0------
Tangible fixed assets22/27€47,785€52,666€52,666€86,399€70,024€51,726€37,414€27,129▼ 27.5%
Land and buildings22---€21,091€18,873€16,655€14,437€12,774▼ 11.5%
Plant, machinery and equipment23---€8,432€7,488€6,648€5,777€5,121▼ 11.4%
Furniture and vehicles24---€56,877€43,663€28,422€17,200€9,235▼ 46.3%
Financial fixed assets28€135€135€135€135€135€135€135€135=
Current assets29/58€182,093€182,093€183,636€159,691€164,143€180,237€188,322€194,075▲ 3.1%
Stocks and contracts in progress3€1,260€1,260€0------
Amounts receivable within one year40/41€21,339€21,339€2,984€10,534€6,884€1,631€3,545€3,522▼ 0.6%
Trade receivables40---€8,177€831€583€3,382--
Other amounts receivable41---€2,358€6,053€1,048€163€3,522▲ 2,064%
Current investments50/53€161,622€160,911€173,841€133,341€151,341€147,229€147,784€148,604▲ 0.6%
Cash at bank and in hand54/58€2,778€5,003€5,003€12,694€3,079€28,325€33,525€39,185▲ 16.9%
Deferred charges and accrued income490/1---€3,122€2,839€3,052€3,467€2,764▼ 20.3%
Equity and liabilities
Total equity and liabilities10/49€222,728€226,047€228,764€246,226€234,302€232,098€225,871€221,340▼ 2.0%
Equity10/15€122,516€125,364€125,816€137,183€134,487€74,117€73,224€60,658▼ 17.2%
Contributions10/11€77,050€77,050-€77,050€77,050€18,550€18,550€18,550=
Reserves13€45,466€48,314€48,766€60,133€57,437€55,567€54,674€45,306▼ 17.1%
Non-distributable reserves130/1---€3,174€3,174€3,174€3,174€3,174=
Reserves not available under the articles1311---€3,174€3,174€3,174€3,174€3,174=
Distributable reserves133---€56,959€54,264€52,393€51,500€42,132▼ 18.2%
Profit (loss) carried forward14€0€0€0-----€3,197-
Amounts payable17/49€100,726€100,683€102,948€109,043€99,815€157,981€152,647€160,681▲ 5.3%
Amounts payable after more than one year17€40,000€40,000€40,000€40,000€40,000€40,000€40,000€40,000=
Financial debts170/4---€40,000€40,000€40,000€40,000€40,000=
Amounts payable within one year42/48€57,425€57,712€60,044€66,025€56,872€114,132€112,647€120,681▲ 7.1%
Trade debts44€5,829€5,829€2,527€12,341€4,135€2,357€1,008€2,313▲ 129%
Suppliers440/4---€12,341€4,135€2,357€1,008€2,313▲ 129%
Taxes, remuneration and social security45---€730€255€840€619€2,585▲ 318%
Taxes450/3---€730€255€840€619€2,585▲ 318%
Other amounts payable47/48---€52,953€52,482€110,935€111,020€115,784▲ 4.3%
Accrued charges and deferred income492/3---€3,019€2,943€3,849---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3,855€3,855€2,848€11,366-€2,695-€1,870-€893-€12,565▼ 1,306%
+ Depreciation and write-downs630€8,116€7,925€7,925€11,401€18,358€18,299€14,312€10,284▼ 28.1%
Operating cash flow (approximation)€11,971€11,780€10,773€22,767€15,663€16,429€13,419-€2,281-
Investment in fixed assets (approximation)--€12,806-€7,925-€45,134-€1,983€0€0€0-
Change in cash-€2,225€0€7,691-€9,615€25,246€5,200€5,659▲ 8.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 17-03-2026 2026-00057498
31-12-2024 micro format 27-06-2025 2025-00233446
31-12-2023 micro format 06-05-2024 2024-00085474
31-12-2022 micro format 04-08-2023 2023-00319514
31-12-2021 micro format 26-08-2022 2022-20352993
31-12-2020 micro format 27-07-2021 2021-41200120
31-12-2019 micro format 14-07-2020 2020-30500187
31-12-2018 micro format 15-07-2019 2019-33100537
31-12-2017 micro format 23-07-2018 2018-36700488
31-12-2016 micro format 30-08-2017 2017-51800242

Show all 23 filings

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 13,299 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.