Balance sheet
Code20242025
Assets
Total assets20/58€38.95M€40.76M▲
Fixed assets21/28€1.34M€1.36M▲
Intangible fixed assets21€1.21M€1.24M▲
Tangible fixed assets22/27€30k€28k▼
Plant, machinery and equipment23€28k€27k▼
Furniture and vehicles24€2k€1k▼
Financial fixed assets28€92k€92k▲
Other financial fixed assets284/8€92k€92k▲
Amounts receivable and cash guarantees285/8€92k€92k▲
Current assets29/58€37.62M€39.40M▲
Stocks and contracts in progress3€6.35M€5.94M▼
Stocks30/36€6.35M€5.94M▼
Goods purchased for resale34€6.35M€5.94M▼
Amounts receivable within one year40/41€31.13M€32.38M▲
Trade receivables40€30.38M€31.92M▲
Other amounts receivable41€742k€456k▼
Cash at bank and in hand54/58€19k€929k▲
Deferred charges and accrued income490/1€118k€153k▲
Equity and liabilities
Total equity and liabilities10/49€38.95M€40.76M▲
Equity10/15€4.82M€3.50M▼
Contributions10/11€7.10M€7.10M=
Capital10€7.10M€7.10M=
Issued capital100€7.10M€7.10M=
Reserves13€110k€110k=
Non-distributable reserves130/1€110k€110k=
Legal reserve130€110k€110k=
Profit (loss) carried forward14€-2.39M€-3.71M▼
Provisions and deferred taxes16€378k€378k=
Provisions for liabilities and charges160/5€378k€378k=
Other liabilities and charges164/5€378k€378k=
Amounts payable17/49€33.76M€36.89M▲
Amounts payable within one year42/48€32.84M€36.30M▲
Financial debts43€3.24M€736k▼
Credit institutions430/8€3.24M€736k▼
Trade debts44€29.28M€34.78M▲
Suppliers440/4€29.28M€34.78M▲
Taxes, remuneration and social security45€318k€783k▲
Taxes450/3-€415k
Remuneration and social security454/9€318k€368k▲
Other amounts payable47/48-€5k
Accrued charges and deferred income492/3€916k€583k▼
Income statement
Code20242025
Operating income70/76A€22.51M€25.16M▲
Turnover70€21.55M€24.78M▲
Other operating income74€953k€382k▼
Non-recurring operating income76A€0-
Operating charges60/66A€23.32M€25.38M▲
Goods for resale, raw materials and consumables60€11.00M€13.16M▲
Purchases600/8€7.54M€13.20M▲
Change in stocks: decrease (increase)609€3.46M€-47k▼
Services and other goods61€9.01M€7.07M▼
Remuneration, social security and pensions62€2.19M€2.78M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€262k€233k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€218k€2.03M▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€0-
Other operating charges640/8€480k€108k▼
Non-recurring operating charges66A€155k€5k▼
Operating profit (loss)9901€-810k€-219k▲
Financial income75/76B€5k€211k▲
Recurring financial income75€5k€211k▲
Income from current assets751-€53
Other financial income752/9€5k€211k▲
Financial charges65/66B€448k€1.25M▲
Recurring financial charges65€448k€1.25M▲
Debt charges650€171k€155k▼
Other financial charges652/9€277k€1.10M▲
Profit (loss) for the period before taxes9903€-1.25M€-1.26M▼
Income taxes67/77€14k€59k▲
Taxes670/3€14k€59k▲
Profit (loss) for the period9904€-1.27M€-1.32M▼
Profit (loss) for the period to be appropriated9905€-1.27M€-1.32M▼
Appropriation of the result
Profit (loss) to be appropriated9906€-2.39M€-3.71M▼
Profit (loss) brought forward from the previous period14P€-1.13M€-2.39M▼